Varnholt Biogas GmbH & Co.KG

{
  "id": "0914c754-9f9d-4228-b1d0-cd8722647082",
  "euId": "DER1901.HRA6741",
  "name": "Varnholt Biogas GmbH & Co.KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2009-06-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kleiweg 2",
    "city": "Bad Sassendorf",
    "zipCode": "59505",
    "state": "NW",
    "country": "DE",
    "latitude": 51.5692957,
    "longitude": 8.2135231
  },
  "contactData": {
    "emails": [
      "reinhard.varnholt@t-online.de"
    ],
    "phones": [
      "+49 2927417"
    ],
    "websites": [],
    "faxes": [
      "+49 2927541"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "3520"
    ],
    "nace": [
      "35.21"
    ],
    "nace2025": [
      "35.21"
    ],
    "naics": [
      "221210"
    ],
    "uksic": [
      "35.21"
    ],
    "wz": [
      "35.21.3"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 230422.03,
      "balanceTotalIsEstimate": false,
      "earnings": -893.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.06872384615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 199106.59,
      "equityIsEstimate": false,
      "equityRatio": 86.40952863751787,
      "equityRatioIsEstimate": false,
      "cash": 12487.54,
      "cashIsEstimate": false,
      "receivables": 201968.49,
      "receivablesIsEstimate": false,
      "liabilities": 31065.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1308953.21,
      "balanceTotalIsEstimate": false,
      "earnings": -26687.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.923076923076927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.809172631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 172419.45,
      "equityIsEstimate": false,
      "equityRatio": 13.172315762150125,
      "equityRatioIsEstimate": false,
      "cash": 17747.01,
      "cashIsEstimate": false,
      "receivables": 81259.2,
      "receivablesIsEstimate": false,
      "liabilities": 1057848.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1271046.24,
      "balanceTotalIsEstimate": false,
      "earnings": 133390.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.044547468725007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.785372000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 301809.74,
      "equityIsEstimate": false,
      "equityRatio": 23.744985076231373,
      "equityRatioIsEstimate": false,
      "cash": 35590.05,
      "cashIsEstimate": false,
      "receivables": 50867.67,
      "receivablesIsEstimate": false,
      "liabilities": 963282.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1781744.5,
      "balanceTotalIsEstimate": false,
      "earnings": 126676.56,
      "earningsIsEstimate": false,
      "earningsCagr": -5.033147465231547,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6328111832561674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.55638,
      "returnOnSalesIsEstimate": true,
      "equity": 432484.49,
      "equityIsEstimate": false,
      "equityRatio": 24.273092466400204,
      "equityRatioIsEstimate": false,
      "cash": 140684.79,
      "cashIsEstimate": false,
      "receivables": 93344.61,
      "receivablesIsEstimate": false,
      "liabilities": 1333905.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1961341,
      "balanceTotalIsEstimate": false,
      "earnings": 303894.62,
      "earningsIsEstimate": false,
      "earningsCagr": 50.93828024549922,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.324551666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 751899.27,
      "equityIsEstimate": false,
      "equityRatio": 38.33597880225825,
      "equityRatioIsEstimate": false,
      "cash": 56390.42,
      "cashIsEstimate": false,
      "receivables": 85861.01,
      "receivablesIsEstimate": false,
      "liabilities": 1172073.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2002936.89,
      "balanceTotalIsEstimate": false,
      "earnings": 191701.24,
      "earningsIsEstimate": false,
      "earningsCagr": 12.849654845717605,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.746249230769228,
      "returnOnSalesIsEstimate": true,
      "equity": 974342.43,
      "equityIsEstimate": false,
      "equityRatio": 48.645687982710236,
      "equityRatioIsEstimate": false,
      "cash": 149862.34,
      "cashIsEstimate": false,
      "receivables": 97071.05,
      "receivablesIsEstimate": false,
      "liabilities": 999785.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1521094.9,
      "balanceTotalIsEstimate": false,
      "earnings": 129558.83,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7259590575412811,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.796569166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 652213.37,
      "equityIsEstimate": false,
      "equityRatio": 42.87788815806299,
      "equityRatioIsEstimate": false,
      "cash": 157076.11,
      "cashIsEstimate": false,
      "receivables": 115936.57,
      "receivablesIsEstimate": false,
      "liabilities": 831564.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1784346.89,
      "balanceTotalIsEstimate": false,
      "earnings": 231155.49,
      "earningsIsEstimate": false,
      "earningsCagr": 16.225651104260375,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.781191538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 883368.86,
      "equityIsEstimate": false,
      "equityRatio": 49.506565396597296,
      "equityRatioIsEstimate": false,
      "cash": 261209.8,
      "cashIsEstimate": false,
      "receivables": 114989.67,
      "receivablesIsEstimate": false,
      "liabilities": 834852.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1919122.19,
      "balanceTotalIsEstimate": false,
      "earnings": 252957.69,
      "earningsIsEstimate": false,
      "earningsCagr": -4.482880115213961,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.863846,
      "returnOnSalesIsEstimate": true,
      "equity": 1133215.46,
      "equityIsEstimate": false,
      "equityRatio": 59.04863514709295,
      "equityRatioIsEstimate": false,
      "cash": 357097.22,
      "cashIsEstimate": false,
      "receivables": 152964.11,
      "receivablesIsEstimate": false,
      "liabilities": 715039.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1862438.44,
      "balanceTotalIsEstimate": false,
      "earnings": 240122.41,
      "earningsIsEstimate": false,
      "earningsCagr": 5.7917844931558715,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.34013388888889,
      "returnOnSalesIsEstimate": true,
      "equity": 1173335.66,
      "equityIsEstimate": false,
      "equityRatio": 62.99997008223263,
      "equityRatioIsEstimate": false,
      "cash": 189990.22,
      "cashIsEstimate": false,
      "receivables": 202610.96,
      "receivablesIsEstimate": false,
      "liabilities": 643424.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1934202.51,
      "balanceTotalIsEstimate": false,
      "earnings": 244540.54,
      "earningsIsEstimate": false,
      "earningsCagr": 17.2116993303983,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.585585555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 1323628.96,
      "equityIsEstimate": false,
      "equityRatio": 68.43280127891055,
      "equityRatioIsEstimate": false,
      "cash": 343301.81,
      "cashIsEstimate": false,
      "receivables": 195673.19,
      "receivablesIsEstimate": false,
      "liabilities": 584496.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1762956.94,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1393047.59,
      "equityIsEstimate": false,
      "equityRatio": 79.01767527004942,
      "equityRatioIsEstimate": false,
      "cash": 355864.5,
      "cashIsEstimate": false,
      "receivables": 182515.2,
      "receivablesIsEstimate": false,
      "liabilities": 330790.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1742849.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1441682.36,
      "equityIsEstimate": false,
      "equityRatio": 82.71984526672598,
      "equityRatioIsEstimate": false,
      "cash": 331548.24,
      "cashIsEstimate": false,
      "receivables": 158582.38,
      "receivablesIsEstimate": false,
      "liabilities": 261864.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1813486.94,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1615878.86,
      "equityIsEstimate": false,
      "equityRatio": 89.1034186328356,
      "equityRatioIsEstimate": false,
      "cash": 302572.52,
      "cashIsEstimate": false,
      "receivables": 172317.78,
      "receivablesIsEstimate": false,
      "liabilities": 161807.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1925177.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1710016.73,
      "equityIsEstimate": false,
      "equityRatio": 88.82383982772873,
      "equityRatioIsEstimate": false,
      "cash": 395333.33,
      "cashIsEstimate": false,
      "receivables": 208253.53,
      "receivablesIsEstimate": false,
      "liabilities": 161190.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1986290.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1719356.49,
      "equityIsEstimate": false,
      "equityRatio": 86.56117974686985,
      "equityRatioIsEstimate": false,
      "cash": 566963.44,
      "cashIsEstimate": false,
      "receivables": 264570.89,
      "receivablesIsEstimate": false,
      "liabilities": 199902.84,
      "liabilitiesIsEstimate": false
    }
  ]
}