VARIO mobil Fahrzeugbau GmbH

{
  "id": "42f6f4d3-5c1a-4211-bd6b-e3a7a5427e7f",
  "euId": "DEP3313.HRB15383",
  "name": "VARIO mobil Fahrzeugbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1984-10-08T00:00:00",
  "vatId": "DE117573282",
  "hq": {
    "line2": null,
    "street": "Bremer Str. 125",
    "city": "Bohmte",
    "zipCode": "49163",
    "state": "NI",
    "country": "DE",
    "latitude": 52.4069676,
    "longitude": 8.3119383
  },
  "contactData": {
    "emails": [
      "info@variomobil.com"
    ],
    "phones": [
      "+49 547195110"
    ],
    "websites": [
      "https://variomobil.com/"
    ],
    "faxes": [
      "+49 5471971199"
    ]
  },
  "managers": [
    {
      "name": "Bernhard Rothgänger",
      "position": "Managing Director",
      "startDate": "2006-06-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Frank Mix",
      "position": "Managing Director",
      "startDate": "2007-03-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2920"
    ],
    "nace": [
      "29.20"
    ],
    "nace2025": [
      "29.20"
    ],
    "naics": [
      "811121"
    ],
    "uksic": [
      "29.20"
    ],
    "wz": [
      "29.20.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2042216.25,
      "balanceTotalIsEstimate": false,
      "earnings": 98136.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.13341,
      "returnOnSalesIsEstimate": true,
      "equity": 140711.09,
      "equityIsEstimate": false,
      "equityRatio": 6.890117048084403,
      "equityRatioIsEstimate": false,
      "cash": 645803.47,
      "cashIsEstimate": false,
      "receivables": 161672.14,
      "receivablesIsEstimate": false,
      "liabilities": 1397626.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2215004.2,
      "balanceTotalIsEstimate": false,
      "earnings": 18381.8,
      "earningsIsEstimate": false,
      "earningsCagr": -81.2692193330824,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.695652173913038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.367636,
      "returnOnSalesIsEstimate": true,
      "equity": 142118.66,
      "equityIsEstimate": false,
      "equityRatio": 6.416180158936041,
      "equityRatioIsEstimate": false,
      "cash": 104347.79,
      "cashIsEstimate": false,
      "receivables": 102845.99,
      "receivablesIsEstimate": false,
      "liabilities": 1701511.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2812868.32,
      "balanceTotalIsEstimate": false,
      "earnings": 8321.61,
      "earningsIsEstimate": false,
      "earningsCagr": -70.88025281865124,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.09591237233643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13421951612903227,
      "returnOnSalesIsEstimate": true,
      "equity": 150440.27,
      "equityIsEstimate": false,
      "equityRatio": 5.348286975623516,
      "equityRatioIsEstimate": false,
      "cash": 1387.78,
      "cashIsEstimate": false,
      "receivables": 300850.31,
      "receivablesIsEstimate": false,
      "liabilities": 2243220.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2461045.4,
      "balanceTotalIsEstimate": false,
      "earnings": 8638.34,
      "earningsIsEstimate": false,
      "earningsCagr": -55.51645616950505,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.1373611981101694,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15706072727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 159078.61,
      "equityIsEstimate": false,
      "equityRatio": 6.463863283464823,
      "equityRatioIsEstimate": false,
      "cash": 4226.5,
      "cashIsEstimate": false,
      "receivables": 104430.17,
      "receivablesIsEstimate": false,
      "liabilities": 1916493.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2153480.67,
      "balanceTotalIsEstimate": false,
      "earnings": 9929.96,
      "earningsIsEstimate": false,
      "earningsCagr": -43.60003490105616,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20687416666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 169008.57,
      "equityIsEstimate": false,
      "equityRatio": 7.848158209843602,
      "equityRatioIsEstimate": false,
      "cash": 57099.82,
      "cashIsEstimate": false,
      "receivables": 233536.75,
      "receivablesIsEstimate": false,
      "liabilities": 1629105.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2610777.19,
      "balanceTotalIsEstimate": false,
      "earnings": 19240.83,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1483823318528597,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3317384482758621,
      "returnOnSalesIsEstimate": true,
      "equity": 188249.4,
      "equityIsEstimate": false,
      "equityRatio": 7.210473598476629,
      "equityRatioIsEstimate": false,
      "cash": 509912.58,
      "cashIsEstimate": false,
      "receivables": 194034.2,
      "receivablesIsEstimate": false,
      "liabilities": 1869894.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2337425.06,
      "balanceTotalIsEstimate": false,
      "earnings": 35037.57,
      "earningsIsEstimate": false,
      "earningsCagr": 43.24572011898691,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.3019885379403044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6737994230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 223286.97,
      "equityIsEstimate": false,
      "equityRatio": 9.552690001535279,
      "equityRatioIsEstimate": false,
      "cash": 95526.48,
      "cashIsEstimate": false,
      "receivables": 99633.78,
      "receivablesIsEstimate": false,
      "liabilities": 1461289.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3147504.49,
      "balanceTotalIsEstimate": false,
      "earnings": 77935.39,
      "earningsIsEstimate": false,
      "earningsCagr": 73.310990706864,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.833120202640263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1294984057971014,
      "returnOnSalesIsEstimate": true,
      "equity": 301222.36,
      "equityIsEstimate": false,
      "equityRatio": 9.570196355780256,
      "equityRatioIsEstimate": false,
      "cash": 1305431.8,
      "cashIsEstimate": false,
      "receivables": 354794.36,
      "receivablesIsEstimate": false,
      "liabilities": 2152946.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3322190.33,
      "balanceTotalIsEstimate": false,
      "earnings": 349130.39,
      "earningsIsEstimate": false,
      "earningsCagr": 143.50620852272837,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.849033194444444,
      "returnOnSalesIsEstimate": true,
      "equity": 650352.75,
      "equityIsEstimate": false,
      "equityRatio": 19.576023207556563,
      "equityRatioIsEstimate": false,
      "cash": 2166.37,
      "cashIsEstimate": false,
      "receivables": 76960.62,
      "receivablesIsEstimate": false,
      "liabilities": 2399033.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2457360.27,
      "balanceTotalIsEstimate": false,
      "earnings": 177671.33,
      "earningsIsEstimate": false,
      "earningsCagr": 74.3204698198233,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3189699729374227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2303878181818177,
      "returnOnSalesIsEstimate": true,
      "equity": 828024.08,
      "equityIsEstimate": false,
      "equityRatio": 33.69567295885352,
      "equityRatioIsEstimate": false,
      "cash": 124598.14,
      "cashIsEstimate": false,
      "receivables": 34993.55,
      "receivablesIsEstimate": false,
      "liabilities": 1451357.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 4082977.41,
      "balanceTotalIsEstimate": false,
      "earnings": 81067.93,
      "earningsIsEstimate": false,
      "earningsCagr": 23.33285254724955,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.73103128671016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9318152873563218,
      "returnOnSalesIsEstimate": true,
      "equity": 909092.01,
      "equityIsEstimate": false,
      "equityRatio": 22.265418558855067,
      "equityRatioIsEstimate": false,
      "cash": 435012.01,
      "cashIsEstimate": false,
      "receivables": 164098.3,
      "receivablesIsEstimate": false,
      "liabilities": 2954839.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 4701745.6,
      "balanceTotalIsEstimate": false,
      "earnings": 21394.01,
      "earningsIsEstimate": false,
      "earningsCagr": -27.616534767692137,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.445151297672183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21610111111111108,
      "returnOnSalesIsEstimate": true,
      "equity": 930486.02,
      "equityIsEstimate": false,
      "equityRatio": 19.790224719942316,
      "equityRatioIsEstimate": false,
      "cash": 269076.26,
      "cashIsEstimate": false,
      "receivables": 122666.64,
      "receivablesIsEstimate": false,
      "liabilities": 3625745.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3325094.09,
      "balanceTotalIsEstimate": false,
      "earnings": 87132.45,
      "earningsIsEstimate": false,
      "earningsCagr": -29.319751450615083,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2101729166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1017618.47,
      "equityIsEstimate": false,
      "equityRatio": 30.604200737068467,
      "equityRatioIsEstimate": false,
      "cash": 585665.58,
      "cashIsEstimate": false,
      "receivables": 60367.28,
      "receivablesIsEstimate": false,
      "liabilities": 2150182.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3879178.76,
      "balanceTotalIsEstimate": false,
      "earnings": 58093.47,
      "earningsIsEstimate": false,
      "earningsCagr": -24.381598733432696,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.83549130165471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6999213253012049,
      "returnOnSalesIsEstimate": true,
      "equity": 1075711.94,
      "equityIsEstimate": false,
      "equityRatio": 27.730403947664428,
      "equityRatioIsEstimate": false,
      "cash": 344834.35,
      "cashIsEstimate": false,
      "receivables": 130271.97,
      "receivablesIsEstimate": false,
      "liabilities": 2644002.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 4964928.32,
      "balanceTotalIsEstimate": false,
      "earnings": 54932.76,
      "earningsIsEstimate": false,
      "earningsCagr": -9.271112844218631,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5428672018403606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5493276,
      "returnOnSalesIsEstimate": true,
      "equity": 1130644.7,
      "equityIsEstimate": false,
      "equityRatio": 22.77262887050099,
      "equityRatioIsEstimate": false,
      "cash": 1647490.78,
      "cashIsEstimate": false,
      "receivables": 69475.4,
      "receivablesIsEstimate": false,
      "liabilities": 3675604.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2459183.38,
      "balanceTotalIsEstimate": false,
      "earnings": 198526.6,
      "earningsIsEstimate": false,
      "earningsCagr": 74.53463720536939,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6095745454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 1329171.3,
      "equityIsEstimate": false,
      "equityRatio": 54.04929582762551,
      "equityRatioIsEstimate": false,
      "cash": 1894013.1,
      "cashIsEstimate": false,
      "receivables": 62727.26,
      "receivablesIsEstimate": false,
      "liabilities": 910401.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2817431.75,
      "balanceTotalIsEstimate": false,
      "earnings": 306623.04,
      "earningsIsEstimate": false,
      "earningsCagr": 36.963931836093636,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.6692817872545413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.945532903225806,
      "returnOnSalesIsEstimate": true,
      "equity": 1635794.34,
      "equityIsEstimate": false,
      "equityRatio": 58.05976808488795,
      "equityRatioIsEstimate": false,
      "cash": 2225445.17,
      "cashIsEstimate": false,
      "receivables": 92133.86,
      "receivablesIsEstimate": false,
      "liabilities": 931029.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3269164.44,
      "balanceTotalIsEstimate": false,
      "earnings": 374965.7,
      "earningsIsEstimate": false,
      "earningsCagr": 59.391829705469945,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8287935806667672,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.281207042253521,
      "returnOnSalesIsEstimate": true,
      "equity": 2010760.04,
      "equityIsEstimate": false,
      "equityRatio": 61.50684913237341,
      "equityRatioIsEstimate": false,
      "cash": 2143539.73,
      "cashIsEstimate": false,
      "receivables": 350141.03,
      "receivablesIsEstimate": false,
      "liabilities": 953388.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3668624.58,
      "balanceTotalIsEstimate": false,
      "earnings": 498887.94,
      "earningsIsEstimate": false,
      "earningsCagr": 73.59727209627403,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.722778905423875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.315037215189874,
      "returnOnSalesIsEstimate": true,
      "equity": 2509647.98,
      "equityIsEstimate": false,
      "equityRatio": 68.40841643164262,
      "equityRatioIsEstimate": false,
      "cash": 2387683.62,
      "cashIsEstimate": false,
      "receivables": 70739.77,
      "receivablesIsEstimate": false,
      "liabilities": 891781.54,
      "liabilitiesIsEstimate": false
    }
  ]
}