Vario green energy Concept GmbH

{
  "id": "83f56dd1-56f1-4e9f-b8f7-00d4ff5baa6a",
  "euId": "DEB2609.HRB245344",
  "name": "Vario green energy Concept GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-12-22T00:00:00",
  "vatId": "DE205577331",
  "hq": {
    "line2": null,
    "street": "Umberto-Nobile-Str. 19/1",
    "city": "Sindelfingen",
    "zipCode": "71063",
    "state": "BW",
    "country": "DE",
    "latitude": 48.6907052,
    "longitude": 8.9950546
  },
  "contactData": {
    "emails": [
      "info@vario-green-energy.de"
    ],
    "phones": [
      "+49 71579898280"
    ],
    "websites": [
      "https://www.vario-greenenergy.de"
    ],
    "faxes": [
      "+49 715798982828"
    ]
  },
  "managers": [
    {
      "name": "Axel Fellhauer",
      "position": "Managing Director",
      "startDate": "2006-11-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 204955.95,
      "balanceTotalIsEstimate": false,
      "earnings": -71124.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.486833684210527,
      "returnOnSalesIsEstimate": true,
      "equity": -101624.11,
      "equityIsEstimate": false,
      "equityRatio": -49.583390967668905,
      "equityRatioIsEstimate": false,
      "cash": 27979.9,
      "cashIsEstimate": false,
      "receivables": 64153.01,
      "receivablesIsEstimate": false,
      "liabilities": 285249.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 761533.48,
      "balanceTotalIsEstimate": false,
      "earnings": -40336.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 173.6842105263158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5514188461538463,
      "returnOnSalesIsEstimate": true,
      "equity": 288.84,
      "equityIsEstimate": false,
      "equityRatio": 0.03792873295603497,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 226843.06,
      "receivablesIsEstimate": false,
      "liabilities": 750335.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 950868.91,
      "balanceTotalIsEstimate": false,
      "earnings": -424674.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 65.43403837370224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.333649230769232,
      "returnOnSalesIsEstimate": true,
      "equity": -343712.26,
      "equityIsEstimate": false,
      "equityRatio": -36.14717616542957,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 200674.65,
      "receivablesIsEstimate": false,
      "liabilities": 941359.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1881472.05,
      "balanceTotalIsEstimate": false,
      "earnings": 147779.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.33525182834596,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9940521621621623,
      "returnOnSalesIsEstimate": true,
      "equity": -199420.98,
      "equityIsEstimate": false,
      "equityRatio": -10.599199706421365,
      "equityRatioIsEstimate": false,
      "cash": 495321.11,
      "cashIsEstimate": false,
      "receivables": 267095.46,
      "receivablesIsEstimate": false,
      "liabilities": 1838983.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2652448.11,
      "balanceTotalIsEstimate": false,
      "earnings": 803934.83,
      "earningsIsEstimate": false,
      "earningsCagr": 444.0081274906545,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 80.12296973499107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.0393483,
      "returnOnSalesIsEstimate": true,
      "equity": 604513.85,
      "equityIsEstimate": false,
      "equityRatio": 22.790788921408907,
      "equityRatioIsEstimate": false,
      "cash": 877683.74,
      "cashIsEstimate": false,
      "receivables": 1441404.09,
      "receivablesIsEstimate": false,
      "liabilities": 1370797.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2671988.62,
      "balanceTotalIsEstimate": false,
      "earnings": 425454.75,
      "earningsIsEstimate": false,
      "earningsCagr": 69.67543063532946,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.57232419929414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.54545625,
      "returnOnSalesIsEstimate": true,
      "equity": 1029968.6,
      "equityIsEstimate": false,
      "equityRatio": 38.546893212441894,
      "equityRatioIsEstimate": false,
      "cash": 8060.64,
      "cashIsEstimate": false,
      "receivables": 1887088.52,
      "receivablesIsEstimate": false,
      "liabilities": 1518192.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2366497.29,
      "balanceTotalIsEstimate": false,
      "earnings": 377413.74,
      "earningsIsEstimate": false,
      "earningsCagr": 36.68916277878576,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.04147069285728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7741374000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1407382.34,
      "equityIsEstimate": false,
      "equityRatio": 59.471115641970584,
      "equityRatioIsEstimate": false,
      "cash": 14082.1,
      "cashIsEstimate": false,
      "receivables": 1554415.34,
      "receivablesIsEstimate": false,
      "liabilities": 826575.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2375225.42,
      "balanceTotalIsEstimate": false,
      "earnings": -342685.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.309981538370167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.115325,
      "returnOnSalesIsEstimate": true,
      "equity": 1067880.83,
      "equityIsEstimate": false,
      "equityRatio": 44.959136131171924,
      "equityRatioIsEstimate": false,
      "cash": 111.61,
      "cashIsEstimate": false,
      "receivables": 1747731.06,
      "receivablesIsEstimate": false,
      "liabilities": 1248688.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1631149.15,
      "balanceTotalIsEstimate": false,
      "earnings": -662645.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.25127889268431,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.954668513513512,
      "returnOnSalesIsEstimate": true,
      "equity": 405235.36,
      "equityIsEstimate": false,
      "equityRatio": 24.843550327693823,
      "equityRatioIsEstimate": false,
      "cash": 231.98,
      "cashIsEstimate": false,
      "receivables": 1016801.01,
      "receivablesIsEstimate": false,
      "liabilities": 1175835.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1455625.32,
      "balanceTotalIsEstimate": false,
      "earnings": 16805.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.878390680775311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2667509523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 422040.67,
      "equityIsEstimate": false,
      "equityRatio": 28.99377086955316,
      "equityRatioIsEstimate": false,
      "cash": 89.19,
      "cashIsEstimate": false,
      "receivables": 809048.44,
      "receivablesIsEstimate": false,
      "liabilities": 992396.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3970880.84,
      "balanceTotalIsEstimate": false,
      "earnings": 35262.38,
      "earningsIsEstimate": false,
      "earningsCagr": 109.82879815962927,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.551408710529947,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42484795180722884,
      "returnOnSalesIsEstimate": true,
      "equity": 457303.05,
      "equityIsEstimate": false,
      "equityRatio": 11.516413320526636,
      "equityRatioIsEstimate": false,
      "cash": 219.59,
      "cashIsEstimate": false,
      "receivables": 850475.7,
      "receivablesIsEstimate": false,
      "liabilities": 3473991.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 11603504.37,
      "balanceTotalIsEstimate": false,
      "earnings": 102737.42,
      "earningsIsEstimate": false,
      "earningsCagr": 147.25271183600705,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.31104743588073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3669193571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 560040.47,
      "equityIsEstimate": false,
      "equityRatio": 4.82647700334343,
      "equityRatioIsEstimate": false,
      "cash": 769191.59,
      "cashIsEstimate": false,
      "receivables": 4854940.1,
      "receivablesIsEstimate": false,
      "liabilities": 10990612.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 6636929.53,
      "balanceTotalIsEstimate": false,
      "earnings": 317946.93,
      "earningsIsEstimate": false,
      "earningsCagr": 166.462461793648,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.723455477369122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3119471875,
      "returnOnSalesIsEstimate": true,
      "equity": 877987.4,
      "equityIsEstimate": false,
      "equityRatio": 13.228819080138704,
      "equityRatioIsEstimate": false,
      "cash": 338002.05,
      "cashIsEstimate": false,
      "receivables": 726076.94,
      "receivablesIsEstimate": false,
      "liabilities": 5678351.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 8374262.91,
      "balanceTotalIsEstimate": false,
      "earnings": 338359.5,
      "earningsIsEstimate": false,
      "earningsCagr": 111.82780285703382,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.25573,
      "returnOnSalesIsEstimate": true,
      "equity": 1216346.9,
      "equityIsEstimate": false,
      "equityRatio": 14.524823415175053,
      "equityRatioIsEstimate": false,
      "cash": 359001.86,
      "cashIsEstimate": false,
      "receivables": 1660884.05,
      "receivablesIsEstimate": false,
      "liabilities": 7062673.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3835154.47,
      "balanceTotalIsEstimate": false,
      "earnings": 64793.39,
      "earningsIsEstimate": false,
      "earningsCagr": 16.42728507224309,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.541293127606913,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8306844871794872,
      "returnOnSalesIsEstimate": true,
      "equity": 861140.29,
      "equityIsEstimate": false,
      "equityRatio": 22.453861943140975,
      "equityRatioIsEstimate": false,
      "cash": 41655.24,
      "cashIsEstimate": false,
      "receivables": 764764.23,
      "receivablesIsEstimate": false,
      "liabilities": 2907394.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2513070.24,
      "balanceTotalIsEstimate": false,
      "earnings": -55370.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.436233831989952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6752465853658537,
      "returnOnSalesIsEstimate": true,
      "equity": 805770.07,
      "equityIsEstimate": false,
      "equityRatio": 32.06317345113282,
      "equityRatioIsEstimate": false,
      "cash": 8811.28,
      "cashIsEstimate": false,
      "receivables": 1051324.96,
      "receivablesIsEstimate": false,
      "liabilities": 1666530.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2691722.74,
      "balanceTotalIsEstimate": false,
      "earnings": 40039.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.755706520291458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5068229113924051,
      "returnOnSalesIsEstimate": true,
      "equity": 845809.08,
      "equityIsEstimate": false,
      "equityRatio": 31.422592952497023,
      "equityRatioIsEstimate": false,
      "cash": 363360.35,
      "cashIsEstimate": false,
      "receivables": 948157.39,
      "receivablesIsEstimate": false,
      "liabilities": 1800416.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5745872.23,
      "balanceTotalIsEstimate": false,
      "earnings": 224784.23,
      "earningsIsEstimate": false,
      "earningsCagr": 461.4130569162424,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2478423000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 770593.31,
      "equityIsEstimate": false,
      "equityRatio": 13.411250357719842,
      "equityRatioIsEstimate": false,
      "cash": 333405.68,
      "cashIsEstimate": false,
      "receivables": 993101.55,
      "receivablesIsEstimate": false,
      "liabilities": 4847006.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 7160652.2,
      "balanceTotalIsEstimate": false,
      "earnings": 189206.07,
      "earningsIsEstimate": false,
      "earningsCagr": 117.38314479345635,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2613738,
      "returnOnSalesIsEstimate": true,
      "equity": 959799.38,
      "equityIsEstimate": false,
      "equityRatio": 13.403798329990108,
      "equityRatioIsEstimate": false,
      "cash": 730284.74,
      "cashIsEstimate": false,
      "receivables": 1803623.46,
      "receivablesIsEstimate": false,
      "liabilities": 6093826.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5710093.09,
      "balanceTotalIsEstimate": false,
      "earnings": 459346.57,
      "earningsIsEstimate": false,
      "earningsCagr": 125.53764900598168,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.175877909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1419145.95,
      "equityIsEstimate": false,
      "equityRatio": 24.853289213188642,
      "equityRatioIsEstimate": false,
      "cash": 1392821.91,
      "cashIsEstimate": false,
      "receivables": 1253855.18,
      "receivablesIsEstimate": false,
      "liabilities": 4089086.88,
      "liabilitiesIsEstimate": false
    }
  ]
}