VAP Leipzig GmbH & Co. KG

{
  "id": "899f0cbb-738e-4c73-b974-16818f5e1e44",
  "euId": "DEP2305.HRA200631",
  "name": "VAP Leipzig GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2007-05-23T00:00:00",
  "vatId": "DE254272900",
  "hq": {
    "line2": null,
    "street": "Raffaelstr. 4",
    "city": "Hannover",
    "zipCode": "30177",
    "state": "NI",
    "country": "DE",
    "latitude": 52.3970728,
    "longitude": 9.7749393
  },
  "contactData": {
    "emails": [
      "info@vapiano.eu"
    ],
    "phones": [
      "+49 511626466"
    ],
    "websites": [
      "https://www.vapiano.de"
    ],
    "faxes": [
      "+49 5116264688"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 110676.89,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 97882.18,
      "equityIsEstimate": false,
      "equityRatio": 88.43958300599158,
      "equityRatioIsEstimate": false,
      "cash": 5122.22,
      "cashIsEstimate": false,
      "receivables": 39.29,
      "receivablesIsEstimate": false,
      "liabilities": 11724.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 119500,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.317073170731714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 91200,
      "equityIsEstimate": false,
      "equityRatio": 76.31799163179916,
      "equityRatioIsEstimate": false,
      "cash": 600,
      "cashIsEstimate": false,
      "receivables": 300,
      "receivablesIsEstimate": false,
      "liabilities": 26700,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 886844.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 146.93239916239742,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 30175.56,
      "cashIsEstimate": false,
      "receivables": 12003.34,
      "receivablesIsEstimate": false,
      "liabilities": 862441.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 989901.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 89.72507137198362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 245738.07,
      "equityIsEstimate": false,
      "equityRatio": 24.82449818793075,
      "equityRatioIsEstimate": false,
      "cash": 54015.83,
      "cashIsEstimate": false,
      "receivables": 36096.67,
      "receivablesIsEstimate": false,
      "liabilities": 682963.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4377391.93,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 122.23069057283578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 172500,
      "equityIsEstimate": false,
      "equityRatio": 3.940702654879706,
      "equityRatioIsEstimate": false,
      "cash": 2215968.24,
      "cashIsEstimate": false,
      "receivables": 1244866.65,
      "receivablesIsEstimate": false,
      "liabilities": 3986691.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3870689.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 114.41618670656104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 272500,
      "equityIsEstimate": false,
      "equityRatio": 7.04008993292484,
      "equityRatioIsEstimate": false,
      "cash": 1161390.78,
      "cashIsEstimate": false,
      "receivables": 1890345.56,
      "receivablesIsEstimate": false,
      "liabilities": 3406389.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4773595.77,
      "balanceTotalIsEstimate": false,
      "earnings": 598538.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.831546851516535,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.441258818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 272500,
      "equityIsEstimate": false,
      "equityRatio": 5.708485031609621,
      "equityRatioIsEstimate": false,
      "cash": 105983.11,
      "cashIsEstimate": false,
      "receivables": 3392832.4,
      "receivablesIsEstimate": false,
      "liabilities": 4217895.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6652382.35,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.13646010839672,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 172500,
      "equityIsEstimate": false,
      "equityRatio": 2.5930560049664013,
      "equityRatioIsEstimate": false,
      "cash": 100124.38,
      "cashIsEstimate": false,
      "receivables": 4009949.36,
      "receivablesIsEstimate": false,
      "liabilities": 6258482.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6310691.78,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 172500,
      "equityIsEstimate": false,
      "equityRatio": 2.73345626776911,
      "equityRatioIsEstimate": false,
      "cash": 88763.6,
      "cashIsEstimate": false,
      "receivables": 3359083.72,
      "receivablesIsEstimate": false,
      "liabilities": 6005591.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13496174.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.725170899696487,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 172500,
      "equityIsEstimate": false,
      "equityRatio": 1.2781400083367627,
      "equityRatioIsEstimate": false,
      "cash": 179297.25,
      "cashIsEstimate": false,
      "receivables": 3715761.24,
      "receivablesIsEstimate": false,
      "liabilities": 13466374.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 17690179.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.55767181377824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 172500,
      "equityIsEstimate": false,
      "equityRatio": 0.975117283884779,
      "equityRatioIsEstimate": false,
      "cash": 123937.16,
      "cashIsEstimate": false,
      "receivables": 11256671.85,
      "receivablesIsEstimate": false,
      "liabilities": 17290183.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 21491488.88,
      "balanceTotalIsEstimate": true,
      "earnings": 962294.28,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.35687276168015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2911768571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 272500,
      "equityIsEstimate": true,
      "equityRatio": 1.2679437963629814,
      "equityRatioIsEstimate": true,
      "cash": 384670.38,
      "cashIsEstimate": true,
      "receivables": 10723249.83,
      "receivablesIsEstimate": true,
      "liabilities": 21075342.88,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 27059123.41,
      "balanceTotalIsEstimate": false,
      "earnings": 2236373.36,
      "earningsIsEstimate": false,
      "earningsCagr": 132.40015102240866,
      "earningsCagrIsEstimate": true,
      "revenue": 51000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.15306840027315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.385045803921568,
      "returnOnSalesIsEstimate": true,
      "equity": 172500,
      "equityIsEstimate": false,
      "equityRatio": 0.6374929349568312,
      "equityRatioIsEstimate": false,
      "cash": 247378.75,
      "cashIsEstimate": false,
      "receivables": 16296998.76,
      "receivablesIsEstimate": false,
      "liabilities": 26529227.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12188700,
      "balanceTotalIsEstimate": false,
      "earnings": 258899.99999999997,
      "earningsIsEstimate": false,
      "earningsCagr": -48.13049863027653,
      "earningsCagrIsEstimate": true,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.7934579093017997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0355999999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 172500,
      "equityIsEstimate": false,
      "equityRatio": 1.4152452681582122,
      "equityRatioIsEstimate": false,
      "cash": 124600,
      "cashIsEstimate": false,
      "receivables": 9927400,
      "receivablesIsEstimate": false,
      "liabilities": 11747900,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10251198.47,
      "balanceTotalIsEstimate": false,
      "earnings": 107208.3,
      "earningsIsEstimate": false,
      "earningsCagr": -51.88208118661569,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.959280822081642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4873104545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 172500,
      "equityIsEstimate": false,
      "equityRatio": 1.682730077900833,
      "equityRatioIsEstimate": false,
      "cash": 159285.41,
      "cashIsEstimate": false,
      "receivables": 7705736.61,
      "receivablesIsEstimate": false,
      "liabilities": 9930478.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10590025.96,
      "balanceTotalIsEstimate": false,
      "earnings": 244366.07,
      "earningsIsEstimate": false,
      "earningsCagr": -29.01227634007303,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.926686648764765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1107548636363638,
      "returnOnSalesIsEstimate": true,
      "equity": 172500,
      "equityIsEstimate": false,
      "equityRatio": 1.6288911911222548,
      "equityRatioIsEstimate": false,
      "cash": 562240.47,
      "cashIsEstimate": false,
      "receivables": 8042092.83,
      "receivablesIsEstimate": false,
      "liabilities": 10260025.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11510692.39,
      "balanceTotalIsEstimate": false,
      "earnings": 905787.52,
      "earningsIsEstimate": false,
      "earningsCagr": -20.224321682929293,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.175224686689596,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7741146666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 172500,
      "equityIsEstimate": false,
      "equityRatio": 1.4986066359471186,
      "equityRatioIsEstimate": false,
      "cash": 207511.51,
      "cashIsEstimate": false,
      "receivables": 9503162.01,
      "receivablesIsEstimate": false,
      "liabilities": 11167312.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14021163.75,
      "balanceTotalIsEstimate": false,
      "earnings": 1024104.67,
      "earningsIsEstimate": false,
      "earningsCagr": 41.027261913293444,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5313954137931036,
      "returnOnSalesIsEstimate": true,
      "equity": 272500,
      "equityIsEstimate": false,
      "equityRatio": 1.9434906036241106,
      "equityRatioIsEstimate": false,
      "cash": 204825.8,
      "cashIsEstimate": false,
      "receivables": 12084501.2,
      "receivablesIsEstimate": false,
      "liabilities": 13706494.01,
      "liabilitiesIsEstimate": false
    }
  ]
}