Vanselow Dairy GmbH

{
  "id": "597381ee-a6ff-4569-a77f-5530de482329",
  "euId": "DEN1105R.HRB6760",
  "name": "Vanselow Dairy GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-09-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schlossstr. 2 OT Vanselow",
    "city": "Siedenbrünzow",
    "zipCode": "17111",
    "state": "MV",
    "country": "DE",
    "latitude": 53.879896,
    "longitude": 13.1727127
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3998202401"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Adrianus Josephus Teunes Backx",
      "position": "Managing Director",
      "startDate": "2006-09-12T00:00:00",
      "endDate": null
    },
    {
      "name": "Adrianus Josephus Teunes Backx",
      "position": "Managing Director",
      "startDate": "2007-07-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Karin Geertruida Johanna Backx",
      "position": "Managing Director",
      "startDate": "2013-08-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 26391.16,
      "balanceTotalIsEstimate": false,
      "earnings": 533.16,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2806105263157894,
      "returnOnSalesIsEstimate": true,
      "equity": 25633.16,
      "equityIsEstimate": false,
      "equityRatio": 97.12782613572121,
      "equityRatioIsEstimate": false,
      "cash": 127.66,
      "cashIsEstimate": false,
      "receivables": 5708.52,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25623.46,
      "balanceTotalIsEstimate": false,
      "earnings": -624.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 78.94736842105263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.18361764705882352,
      "returnOnSalesIsEstimate": true,
      "equity": 25008.86,
      "equityIsEstimate": false,
      "equityRatio": 97.60141682661124,
      "equityRatioIsEstimate": false,
      "cash": 1774.27,
      "cashIsEstimate": false,
      "receivables": 13003.02,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3795220.02,
      "balanceTotalIsEstimate": false,
      "earnings": -663296.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 283.8859479749572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.689177857142855,
      "returnOnSalesIsEstimate": true,
      "equity": -463288.12,
      "equityIsEstimate": false,
      "equityRatio": -12.207147874393854,
      "equityRatioIsEstimate": false,
      "cash": 33446.9,
      "cashIsEstimate": false,
      "receivables": 96183.83,
      "receivablesIsEstimate": false,
      "liabilities": 221894.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4190819.4,
      "balanceTotalIsEstimate": false,
      "earnings": -475477.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 161.5622745643182,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.984629705882352,
      "returnOnSalesIsEstimate": true,
      "equity": -938765.53,
      "equityIsEstimate": false,
      "equityRatio": -22.40052458476259,
      "equityRatioIsEstimate": false,
      "cash": 106.05,
      "cashIsEstimate": false,
      "receivables": 146623.15,
      "receivablesIsEstimate": false,
      "liabilities": 189515.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5053913.34,
      "balanceTotalIsEstimate": false,
      "earnings": 504632.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 116.8322729626813,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.015068809523811,
      "returnOnSalesIsEstimate": true,
      "equity": -434132.64,
      "equityIsEstimate": false,
      "equityRatio": -8.59002936524432,
      "equityRatioIsEstimate": false,
      "cash": 100019.61,
      "cashIsEstimate": false,
      "receivables": 193094.71,
      "receivablesIsEstimate": false,
      "liabilities": 190351.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4882424.81,
      "balanceTotalIsEstimate": false,
      "earnings": 484132.64,
      "earningsIsEstimate": false,
      "earningsCagr": -4.062408615498681,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 99.63133483825702,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.96541925925926,
      "returnOnSalesIsEstimate": true,
      "equity": 50000,
      "equityIsEstimate": false,
      "equityRatio": 1.0240813109418883,
      "equityRatioIsEstimate": false,
      "cash": 96106,
      "cashIsEstimate": false,
      "receivables": 363387.36,
      "receivablesIsEstimate": false,
      "liabilities": 116010.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 6354568.7,
      "balanceTotalIsEstimate": false,
      "earnings": 456429.66,
      "earningsIsEstimate": false,
      "earningsCagr": -4.895919115343517,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.777493461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 506429.66,
      "equityIsEstimate": false,
      "equityRatio": 7.969536311724822,
      "equityRatioIsEstimate": false,
      "cash": 15004.83,
      "cashIsEstimate": false,
      "receivables": 250988.64,
      "receivablesIsEstimate": false,
      "liabilities": 5446307.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 7795048.09,
      "balanceTotalIsEstimate": false,
      "earnings": 663158,
      "earningsIsEstimate": false,
      "earningsCagr": 9.53354747992452,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.04893860642698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.08435616438356,
      "returnOnSalesIsEstimate": true,
      "equity": 1258182.82,
      "equityIsEstimate": false,
      "equityRatio": 16.140796124325128,
      "equityRatioIsEstimate": false,
      "cash": 359872.75,
      "cashIsEstimate": false,
      "receivables": 468821.35,
      "receivablesIsEstimate": false,
      "liabilities": 5990244.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 9243574.65,
      "balanceTotalIsEstimate": false,
      "earnings": 806923.08,
      "earningsIsEstimate": false,
      "earningsCagr": 12.451213444639508,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.65218158638915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.066551460674157,
      "returnOnSalesIsEstimate": true,
      "equity": 2065105.9,
      "equityIsEstimate": false,
      "equityRatio": 22.340987964001567,
      "equityRatioIsEstimate": false,
      "cash": 36025.7,
      "cashIsEstimate": false,
      "receivables": 621856.75,
      "receivablesIsEstimate": false,
      "liabilities": 6684583.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 9874243.77,
      "balanceTotalIsEstimate": false,
      "earnings": 177284.38,
      "earningsIsEstimate": false,
      "earningsCagr": -22.20950637710034,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.828180032598242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4285531506849316,
      "returnOnSalesIsEstimate": true,
      "equity": 2275665.28,
      "equityIsEstimate": false,
      "equityRatio": 23.0464766012152,
      "equityRatioIsEstimate": false,
      "cash": 17492.41,
      "cashIsEstimate": false,
      "receivables": 327213.72,
      "receivablesIsEstimate": false,
      "liabilities": 7245876.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 11936570.59,
      "balanceTotalIsEstimate": false,
      "earnings": 723000.19,
      "earningsIsEstimate": false,
      "earningsCagr": 12.18663928522492,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2300018999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 2998665.47,
      "equityIsEstimate": false,
      "equityRatio": 25.121666624349935,
      "equityRatioIsEstimate": false,
      "cash": 2438.41,
      "cashIsEstimate": false,
      "receivables": 664647.42,
      "receivablesIsEstimate": false,
      "liabilities": 8615283.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 12280824.71,
      "balanceTotalIsEstimate": false,
      "earnings": 589825.75,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8871546518343227,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.483833424442896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.779606321839081,
      "returnOnSalesIsEstimate": true,
      "equity": 3588491.22,
      "equityIsEstimate": false,
      "equityRatio": 29.220278806503703,
      "equityRatioIsEstimate": false,
      "cash": 119.6,
      "cashIsEstimate": false,
      "receivables": 386310.58,
      "receivablesIsEstimate": false,
      "liabilities": 8321847.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 12868803.89,
      "balanceTotalIsEstimate": false,
      "earnings": 174388.05,
      "earningsIsEstimate": false,
      "earningsCagr": -31.81777869595329,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.2797230117328464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.937645,
      "returnOnSalesIsEstimate": true,
      "equity": 3762879.27,
      "equityIsEstimate": false,
      "equityRatio": 29.240318697560006,
      "equityRatioIsEstimate": false,
      "cash": 1147.39,
      "cashIsEstimate": false,
      "receivables": 382271.99,
      "receivablesIsEstimate": false,
      "liabilities": 8629079.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 219762,
      "capitalIsEstimate": false,
      "balanceTotal": 14804022.94,
      "balanceTotalIsEstimate": false,
      "earnings": 1176652.03,
      "earningsIsEstimate": false,
      "earningsCagr": 60.50715387827874,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.23080541584365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.805433583333334,
      "returnOnSalesIsEstimate": true,
      "equity": 4964072.3,
      "equityIsEstimate": false,
      "equityRatio": 33.53191440001916,
      "equityRatioIsEstimate": false,
      "cash": 1761.03,
      "cashIsEstimate": false,
      "receivables": 810332.84,
      "receivablesIsEstimate": false,
      "liabilities": 9304964.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 219762,
      "capitalIsEstimate": false,
      "balanceTotal": 14236457.95,
      "balanceTotalIsEstimate": false,
      "earnings": 71981.62,
      "earningsIsEstimate": false,
      "earningsCagr": -43.827881768694056,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6543783636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 5036053.92,
      "equityIsEstimate": false,
      "equityRatio": 35.374346187002224,
      "equityRatioIsEstimate": false,
      "cash": 37857.29,
      "cashIsEstimate": false,
      "receivables": 538108.63,
      "receivablesIsEstimate": false,
      "liabilities": 8735256.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 219762,
      "capitalIsEstimate": false,
      "balanceTotal": 15021827.98,
      "balanceTotalIsEstimate": false,
      "earnings": 1324024.8,
      "earningsIsEstimate": false,
      "earningsCagr": 22.40329189383361,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.452866312582472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.275155000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 6360078.72,
      "equityIsEstimate": false,
      "equityRatio": 42.33891326986158,
      "equityRatioIsEstimate": false,
      "cash": 114725.55,
      "cashIsEstimate": false,
      "receivables": 1557640.16,
      "receivablesIsEstimate": false,
      "liabilities": 7853572.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 219762,
      "capitalIsEstimate": false,
      "balanceTotal": 17767836.37,
      "balanceTotalIsEstimate": false,
      "earnings": 2579726.99,
      "earningsIsEstimate": false,
      "earningsCagr": 96.11655532082956,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.28441423809524,
      "returnOnSalesIsEstimate": true,
      "equity": 8939805.71,
      "equityIsEstimate": false,
      "equityRatio": 50.3145432220119,
      "equityRatioIsEstimate": false,
      "cash": 1919183.35,
      "cashIsEstimate": false,
      "receivables": 2312680.69,
      "receivablesIsEstimate": false,
      "liabilities": 7095908.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 219762,
      "capitalIsEstimate": false,
      "balanceTotal": 19281179.59,
      "balanceTotalIsEstimate": false,
      "earnings": 1598342.78,
      "earningsIsEstimate": false,
      "earningsCagr": 7.958158709859431,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.659761583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 10538148.49,
      "equityIsEstimate": false,
      "equityRatio": 54.655102613459974,
      "equityRatioIsEstimate": false,
      "cash": 2915256.17,
      "cashIsEstimate": false,
      "receivables": 2824829.91,
      "receivablesIsEstimate": false,
      "liabilities": 6417329.07,
      "liabilitiesIsEstimate": false
    }
  ]
}