USec United Security GmbH

{
  "id": "74620017-8f8d-4ee6-9c93-d5ffec50079f",
  "euId": "DEV1109R.HRB33048",
  "name": "USec United Security GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-06-24T00:00:00",
  "vatId": "DE138318683",
  "hq": {
    "line2": null,
    "street": "Kaiserstr. 170-174",
    "city": "St. Ingbert",
    "zipCode": "66386",
    "state": "SL",
    "country": "DE",
    "latitude": 49.2807481,
    "longitude": 7.1180684
  },
  "contactData": {
    "emails": [
      "info@usec.de"
    ],
    "phones": [
      "+49 68949983990"
    ],
    "websites": [
      "https://www.usec.de"
    ],
    "faxes": [
      "+49 6894570171"
    ]
  },
  "managers": [
    {
      "name": "Timo Meyer",
      "position": "Managing Director",
      "startDate": "2003-11-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8010"
    ],
    "nace": [
      "80.10"
    ],
    "nace2025": [
      "80.01"
    ],
    "naics": [
      "561611",
      "561612",
      "561613"
    ],
    "uksic": [
      "80.10"
    ],
    "wz": [
      "80.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 415768.74,
      "balanceTotalIsEstimate": true,
      "earnings": 63574.12,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.648921666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 150776.21,
      "equityIsEstimate": true,
      "equityRatio": 36.264441141005456,
      "equityRatioIsEstimate": true,
      "cash": 169179.13,
      "cashIsEstimate": true,
      "receivables": 221792.97,
      "receivablesIsEstimate": true,
      "liabilities": 187965.99,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 460506.53,
      "balanceTotalIsEstimate": false,
      "earnings": 68393.86,
      "earningsIsEstimate": false,
      "earningsCagr": 7.581292513368654,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.849744166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 181670.07,
      "equityIsEstimate": false,
      "equityRatio": 39.45005296667563,
      "equityRatioIsEstimate": false,
      "cash": 237079.92,
      "cashIsEstimate": false,
      "receivables": 205163.25,
      "receivablesIsEstimate": false,
      "liabilities": 184483.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1250858.86,
      "balanceTotalIsEstimate": false,
      "earnings": 19903.58,
      "earningsIsEstimate": false,
      "earningsCagr": -44.046736671024156,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.163870214594496,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5379345945945946,
      "returnOnSalesIsEstimate": true,
      "equity": 201573.65,
      "equityIsEstimate": false,
      "equityRatio": 16.11481970076144,
      "equityRatioIsEstimate": false,
      "cash": 180730.85,
      "cashIsEstimate": false,
      "receivables": 246855.15,
      "receivablesIsEstimate": false,
      "liabilities": 966285.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1258677.99,
      "balanceTotalIsEstimate": false,
      "earnings": 100934.52,
      "earningsIsEstimate": false,
      "earningsCagr": 16.659413374944275,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.905584618126227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2559522580645166,
      "returnOnSalesIsEstimate": true,
      "equity": 302508.17,
      "equityIsEstimate": false,
      "equityRatio": 24.033801528538685,
      "equityRatioIsEstimate": false,
      "cash": 327911.83,
      "cashIsEstimate": false,
      "receivables": 152921.56,
      "receivablesIsEstimate": false,
      "liabilities": 854225.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1283693.2,
      "balanceTotalIsEstimate": false,
      "earnings": 129017.37,
      "earningsIsEstimate": false,
      "earningsCagr": 19.355368184734022,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0317928125,
      "returnOnSalesIsEstimate": true,
      "equity": 431525.54,
      "equityIsEstimate": false,
      "equityRatio": 33.61594031969632,
      "equityRatioIsEstimate": false,
      "cash": 341514.13,
      "cashIsEstimate": false,
      "receivables": 156863.74,
      "receivablesIsEstimate": false,
      "liabilities": 739264.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1185155.27,
      "balanceTotalIsEstimate": false,
      "earnings": 105583.85,
      "earningsIsEstimate": false,
      "earningsCagr": 11.466687378163364,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.519461666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 587109.39,
      "equityIsEstimate": false,
      "equityRatio": 49.53860518208724,
      "equityRatioIsEstimate": false,
      "cash": 363374.42,
      "cashIsEstimate": false,
      "receivables": 148297.38,
      "receivablesIsEstimate": false,
      "liabilities": 519773.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1264199.34,
      "balanceTotalIsEstimate": false,
      "earnings": 123197.3,
      "earningsIsEstimate": false,
      "earningsCagr": 57.73116019444793,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6826337525937087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4221472222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 710306.69,
      "equityIsEstimate": false,
      "equityRatio": 56.186288627551406,
      "equityRatioIsEstimate": false,
      "cash": 367904.66,
      "cashIsEstimate": false,
      "receivables": 226576.13,
      "receivablesIsEstimate": false,
      "liabilities": 441212.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1144670.93,
      "balanceTotalIsEstimate": false,
      "earnings": 50173.37,
      "earningsIsEstimate": false,
      "earningsCagr": -16.03304819703815,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5679178125000002,
      "returnOnSalesIsEstimate": true,
      "equity": 726777.51,
      "equityIsEstimate": false,
      "equityRatio": 63.49226585146178,
      "equityRatioIsEstimate": false,
      "cash": 274213.95,
      "cashIsEstimate": false,
      "receivables": 192213.26,
      "receivablesIsEstimate": false,
      "liabilities": 307805.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1248974.14,
      "balanceTotalIsEstimate": false,
      "earnings": 121321.48,
      "earningsIsEstimate": false,
      "earningsCagr": -1.5258187188934902,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.265587230876176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.466328,
      "returnOnSalesIsEstimate": true,
      "equity": 848098.99,
      "equityIsEstimate": false,
      "equityRatio": 67.90364690817377,
      "equityRatioIsEstimate": false,
      "cash": 350291.84,
      "cashIsEstimate": false,
      "receivables": 209032.32,
      "receivablesIsEstimate": false,
      "liabilities": 285165.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1509309.6,
      "balanceTotalIsEstimate": false,
      "earnings": 160068.94,
      "earningsIsEstimate": false,
      "earningsCagr": 10.962796598670632,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8111652380952385,
      "returnOnSalesIsEstimate": true,
      "equity": 1008167.93,
      "equityIsEstimate": false,
      "equityRatio": 66.79662873674161,
      "equityRatioIsEstimate": false,
      "cash": 521369.17,
      "cashIsEstimate": false,
      "receivables": 258999.47,
      "receivablesIsEstimate": false,
      "liabilities": 366866.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1768814.99,
      "balanceTotalIsEstimate": false,
      "earnings": 224123.13,
      "earningsIsEstimate": false,
      "earningsCagr": 16.137205624909633,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.669231875,
      "returnOnSalesIsEstimate": true,
      "equity": 1232291.06,
      "equityIsEstimate": false,
      "equityRatio": 69.6676061072956,
      "equityRatioIsEstimate": false,
      "cash": 779553.07,
      "cashIsEstimate": false,
      "receivables": 302401.42,
      "receivablesIsEstimate": false,
      "liabilities": 365719.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2324809.41,
      "balanceTotalIsEstimate": false,
      "earnings": 264697.16,
      "earningsIsEstimate": false,
      "earningsCagr": 51.55455801543736,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.382548195869997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.072264,
      "returnOnSalesIsEstimate": true,
      "equity": 1496988.22,
      "equityIsEstimate": false,
      "equityRatio": 64.39186857902472,
      "equityRatioIsEstimate": false,
      "cash": 1126708.61,
      "cashIsEstimate": false,
      "receivables": 466385.22,
      "receivablesIsEstimate": false,
      "liabilities": 649448.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2527983.03,
      "balanceTotalIsEstimate": false,
      "earnings": 214967.44,
      "earningsIsEstimate": false,
      "earningsCagr": 15.374211575236885,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5827906666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1711955.66,
      "equityIsEstimate": false,
      "equityRatio": 67.72021962505026,
      "equityRatioIsEstimate": false,
      "cash": 613977.47,
      "cashIsEstimate": false,
      "receivables": 329002.38,
      "receivablesIsEstimate": false,
      "liabilities": 623808.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3334134.37,
      "balanceTotalIsEstimate": false,
      "earnings": 518427.12,
      "earningsIsEstimate": false,
      "earningsCagr": 34.151385022609034,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1717514285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 2030382.78,
      "equityIsEstimate": false,
      "equityRatio": 60.89684921726774,
      "equityRatioIsEstimate": false,
      "cash": 1476846.79,
      "cashIsEstimate": false,
      "receivables": 556513.22,
      "receivablesIsEstimate": false,
      "liabilities": 1096508.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3999201.55,
      "balanceTotalIsEstimate": false,
      "earnings": 733262.44,
      "earningsIsEstimate": false,
      "earningsCagr": 34.49098990236779,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.037603075187786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.666022181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 2563645.22,
      "equityIsEstimate": false,
      "equityRatio": 64.1039264450175,
      "equityRatioIsEstimate": false,
      "cash": 2180931.89,
      "cashIsEstimate": false,
      "receivables": 849892.07,
      "receivablesIsEstimate": false,
      "liabilities": 1215165.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4835042.96,
      "balanceTotalIsEstimate": false,
      "earnings": 1147152.83,
      "earningsIsEstimate": false,
      "earningsCagr": 44.28394218958036,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.824252538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 3310798.05,
      "equityIsEstimate": false,
      "equityRatio": 68.47504928891055,
      "equityRatioIsEstimate": false,
      "cash": 2351676.77,
      "cashIsEstimate": false,
      "receivables": 1129753.97,
      "receivablesIsEstimate": false,
      "liabilities": 1269391.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4344999.53,
      "balanceTotalIsEstimate": false,
      "earnings": 1106304.85,
      "earningsIsEstimate": false,
      "earningsCagr": 50.617534049767144,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.219207083333334,
      "returnOnSalesIsEstimate": true,
      "equity": 3417102.9,
      "equityIsEstimate": false,
      "equityRatio": 78.64449412264953,
      "equityRatioIsEstimate": false,
      "cash": 2219531.18,
      "cashIsEstimate": false,
      "receivables": 913149.78,
      "receivablesIsEstimate": false,
      "liabilities": 664371.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3607285.07,
      "balanceTotalIsEstimate": false,
      "earnings": 428079.08,
      "earningsIsEstimate": false,
      "earningsCagr": -4.674504133238788,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2807908,
      "returnOnSalesIsEstimate": true,
      "equity": 2845181.98,
      "equityIsEstimate": false,
      "equityRatio": 78.87322251468194,
      "equityRatioIsEstimate": false,
      "cash": 1756699,
      "cashIsEstimate": false,
      "receivables": 813026,
      "receivablesIsEstimate": false,
      "liabilities": 465892.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4092502.41,
      "balanceTotalIsEstimate": false,
      "earnings": 559486.17,
      "earningsIsEstimate": false,
      "earningsCagr": -6.538557654963551,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.594861700000001,
      "returnOnSalesIsEstimate": true,
      "equity": 3404668.15,
      "equityIsEstimate": false,
      "equityRatio": 83.19281967142446,
      "equityRatioIsEstimate": false,
      "cash": 2388646.96,
      "cashIsEstimate": false,
      "receivables": 704256.88,
      "receivablesIsEstimate": false,
      "liabilities": 383458.08,
      "liabilitiesIsEstimate": false
    }
  ]
}