Universal Sport GmbH

{
  "id": "661c02a0-8cdf-44c5-9f66-3c7ca4acadb3",
  "euId": "DEB2609.HRB241623",
  "name": "Universal Sport GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1982-02-11T00:00:00",
  "vatId": "DE145174672",
  "hq": {
    "line2": null,
    "street": "Waldstr. 8",
    "city": "Schönaich",
    "zipCode": "71101",
    "state": "BW",
    "country": "DE",
    "latitude": 48.67137805,
    "longitude": 9.06274260200614
  },
  "contactData": {
    "emails": [
      "info@universal-sport.de"
    ],
    "phones": [
      "+49 703175330"
    ],
    "websites": [
      "https://universal-sport.com"
    ],
    "faxes": [
      "+49 7031753333"
    ]
  },
  "managers": [
    {
      "name": "Karin Schnepper",
      "position": "Managing Director",
      "startDate": "2020-07-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Michael Dill",
      "position": "Managing Director",
      "startDate": "2007-10-24T00:00:00",
      "endDate": "2020-07-06T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "3230"
    ],
    "nace": [
      "32.30"
    ],
    "nace2025": [
      "32.30",
      "32.99"
    ],
    "naics": [
      "339920",
      "339930"
    ],
    "uksic": [
      "32.30"
    ],
    "wz": [
      "32.30.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2086322.62,
      "balanceTotalIsEstimate": false,
      "earnings": 9381,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.24053846153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 125558.07,
      "equityIsEstimate": false,
      "equityRatio": 6.018152168622895,
      "equityRatioIsEstimate": false,
      "cash": 56631.48,
      "cashIsEstimate": false,
      "receivables": 470494.63,
      "receivablesIsEstimate": false,
      "liabilities": 1920594.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3557808.34,
      "balanceTotalIsEstimate": false,
      "earnings": 19346.51,
      "earningsIsEstimate": false,
      "earningsCagr": 106.2307856305298,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.1025641025641,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30228921875,
      "returnOnSalesIsEstimate": true,
      "equity": 399846.2,
      "equityIsEstimate": false,
      "equityRatio": 11.238553676559206,
      "equityRatioIsEstimate": false,
      "cash": 507279.03,
      "cashIsEstimate": false,
      "receivables": 655279.68,
      "receivablesIsEstimate": false,
      "liabilities": 3105263.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 3265866.28,
      "balanceTotalIsEstimate": false,
      "earnings": 94831.67,
      "earningsIsEstimate": false,
      "earningsCagr": 217.9450963914508,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.996768771399555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6073164406779659,
      "returnOnSalesIsEstimate": true,
      "equity": 494677.87,
      "equityIsEstimate": false,
      "equityRatio": 15.14691134261627,
      "equityRatioIsEstimate": false,
      "cash": 565819.39,
      "cashIsEstimate": false,
      "receivables": 474160.51,
      "receivablesIsEstimate": false,
      "liabilities": 2700488.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 2775588.36,
      "balanceTotalIsEstimate": false,
      "earnings": 24572.24,
      "earningsIsEstimate": false,
      "earningsCagr": 37.84738679679347,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.354129979287684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4818086274509804,
      "returnOnSalesIsEstimate": true,
      "equity": 519250.11,
      "equityIsEstimate": false,
      "equityRatio": 18.707749228347392,
      "equityRatioIsEstimate": false,
      "cash": 373291.69,
      "cashIsEstimate": false,
      "receivables": 374215.8,
      "receivablesIsEstimate": false,
      "liabilities": 2219088.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 2588517.42,
      "balanceTotalIsEstimate": false,
      "earnings": 32645.65,
      "earningsIsEstimate": false,
      "earningsCagr": 36.582181824290274,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6801177083333334,
      "returnOnSalesIsEstimate": true,
      "equity": 551895.76,
      "equityIsEstimate": false,
      "equityRatio": 21.320921224474514,
      "equityRatioIsEstimate": false,
      "cash": 827000.35,
      "cashIsEstimate": false,
      "receivables": 433114.67,
      "receivablesIsEstimate": false,
      "liabilities": 1991683.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 2261798.91,
      "balanceTotalIsEstimate": false,
      "earnings": 12257.74,
      "earningsIsEstimate": false,
      "earningsCagr": -10.782110967045156,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.99485640803729,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2918509523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 564153.5,
      "equityIsEstimate": false,
      "equityRatio": 24.94269041804428,
      "equityRatioIsEstimate": false,
      "cash": 484210.05,
      "cashIsEstimate": false,
      "receivables": 472675.33,
      "receivablesIsEstimate": false,
      "liabilities": 1660495.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 2274427.75,
      "balanceTotalIsEstimate": false,
      "earnings": 9638.14,
      "earningsIsEstimate": false,
      "earningsCagr": -43.53751893221249,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.145736414969651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2294795238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 573791.64,
      "equityIsEstimate": false,
      "equityRatio": 25.227956350778786,
      "equityRatioIsEstimate": false,
      "cash": 352372.77,
      "cashIsEstimate": false,
      "receivables": 483051.41,
      "receivablesIsEstimate": false,
      "liabilities": 1661671.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 2503478.12,
      "balanceTotalIsEstimate": false,
      "earnings": 48283.85,
      "earningsIsEstimate": false,
      "earningsCagr": 18.396614989397374,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.546618331243422,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0496489130434783,
      "returnOnSalesIsEstimate": true,
      "equity": 622075.49,
      "equityIsEstimate": false,
      "equityRatio": 24.848449244685227,
      "equityRatioIsEstimate": false,
      "cash": 642900.69,
      "cashIsEstimate": false,
      "receivables": 428470.07,
      "receivablesIsEstimate": false,
      "liabilities": 1833816.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 2453554.67,
      "balanceTotalIsEstimate": false,
      "earnings": 86550.22,
      "earningsIsEstimate": false,
      "earningsCagr": 27.602949769864928,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9233382222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 708625.71,
      "equityIsEstimate": false,
      "equityRatio": 28.881594474518067,
      "equityRatioIsEstimate": false,
      "cash": 931640.56,
      "cashIsEstimate": false,
      "receivables": 356864.08,
      "receivablesIsEstimate": false,
      "liabilities": 1670537.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 2756558.97,
      "balanceTotalIsEstimate": false,
      "earnings": 112549.09,
      "earningsIsEstimate": false,
      "earningsCagr": 74.07359384793128,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2509818,
      "returnOnSalesIsEstimate": true,
      "equity": 821174.8,
      "equityIsEstimate": false,
      "equityRatio": 29.78985064121447,
      "equityRatioIsEstimate": false,
      "cash": 964772.49,
      "cashIsEstimate": false,
      "receivables": 447780.71,
      "receivablesIsEstimate": false,
      "liabilities": 1788166.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 2573920.79,
      "balanceTotalIsEstimate": false,
      "earnings": 202235.86,
      "earningsIsEstimate": false,
      "earningsCagr": 114.0258516880393,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8518580787390446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.302890638297872,
      "returnOnSalesIsEstimate": true,
      "equity": 991410.66,
      "equityIsEstimate": false,
      "equityRatio": 38.517527961689915,
      "equityRatioIsEstimate": false,
      "cash": 643636.73,
      "cashIsEstimate": false,
      "receivables": 433457.23,
      "receivablesIsEstimate": false,
      "liabilities": 1387175,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 3036023.92,
      "balanceTotalIsEstimate": false,
      "earnings": 242291.27,
      "earningsIsEstimate": false,
      "earningsCagr": 49.669727714275936,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.405295818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 1173701.93,
      "equityIsEstimate": false,
      "equityRatio": 38.6591792728695,
      "equityRatioIsEstimate": false,
      "cash": 1103531.15,
      "cashIsEstimate": false,
      "receivables": 445895.6,
      "receivablesIsEstimate": false,
      "liabilities": 1732226.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 2967407.53,
      "balanceTotalIsEstimate": false,
      "earnings": 279193.85,
      "earningsIsEstimate": false,
      "earningsCagr": 34.016853706181834,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1702564814814815,
      "returnOnSalesIsEstimate": true,
      "equity": 1392895.78,
      "equityIsEstimate": false,
      "equityRatio": 46.93982090151265,
      "equityRatioIsEstimate": false,
      "cash": 756137.51,
      "cashIsEstimate": false,
      "receivables": 645055.67,
      "receivablesIsEstimate": false,
      "liabilities": 1410581.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 3586193.88,
      "balanceTotalIsEstimate": false,
      "earnings": 230288.66,
      "earningsIsEstimate": false,
      "earningsCagr": 19.600402495171853,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5982603125,
      "returnOnSalesIsEstimate": true,
      "equity": 1523184.44,
      "equityIsEstimate": false,
      "equityRatio": 42.47356643194093,
      "equityRatioIsEstimate": false,
      "cash": 1302704.52,
      "cashIsEstimate": false,
      "receivables": 527338.29,
      "receivablesIsEstimate": false,
      "liabilities": 1905364.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 3489540.04,
      "balanceTotalIsEstimate": false,
      "earnings": 259843.32,
      "earningsIsEstimate": false,
      "earningsCagr": 6.466590794962368,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.170056060314134,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.191021290322581,
      "returnOnSalesIsEstimate": true,
      "equity": 1683027.76,
      "equityIsEstimate": false,
      "equityRatio": 48.23064761280114,
      "equityRatioIsEstimate": false,
      "cash": 1341700.14,
      "cashIsEstimate": false,
      "receivables": 473020.28,
      "receivablesIsEstimate": false,
      "liabilities": 1608333.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 5910988.94,
      "balanceTotalIsEstimate": false,
      "earnings": 525488.34,
      "earningsIsEstimate": false,
      "earningsCagr": 21.354624114153186,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.2548834,
      "returnOnSalesIsEstimate": true,
      "equity": 2108516.1,
      "equityIsEstimate": false,
      "equityRatio": 35.67112240274298,
      "equityRatioIsEstimate": false,
      "cash": 1049542.21,
      "cashIsEstimate": false,
      "receivables": 732167.37,
      "receivablesIsEstimate": false,
      "liabilities": 3534787.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 6063264.52,
      "balanceTotalIsEstimate": false,
      "earnings": 743134.3,
      "earningsIsEstimate": false,
      "earningsCagr": 27.729250814451657,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.654517052686103,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.431343,
      "returnOnSalesIsEstimate": true,
      "equity": 2751650.4,
      "equityIsEstimate": false,
      "equityRatio": 45.382324833817414,
      "equityRatioIsEstimate": false,
      "cash": 825877.74,
      "cashIsEstimate": false,
      "receivables": 631841.03,
      "receivablesIsEstimate": false,
      "liabilities": 2882066.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 6402146.08,
      "balanceTotalIsEstimate": false,
      "earnings": 699690.83,
      "earningsIsEstimate": false,
      "earningsCagr": 32.02567828469949,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.49939127404518,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.3608257272727275,
      "returnOnSalesIsEstimate": true,
      "equity": 3311341.23,
      "equityIsEstimate": false,
      "equityRatio": 51.722362917404716,
      "equityRatioIsEstimate": false,
      "cash": 1275607.18,
      "cashIsEstimate": false,
      "receivables": 506905.04,
      "receivablesIsEstimate": false,
      "liabilities": 2702460.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 357200,
      "capitalIsEstimate": false,
      "balanceTotal": 6337257.59,
      "balanceTotalIsEstimate": false,
      "earnings": 226951.93,
      "earningsIsEstimate": false,
      "earningsCagr": -3.3269143167807935,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.411809151634381,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0631993636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 3358293.16,
      "equityIsEstimate": false,
      "equityRatio": 52.99284607429063,
      "equityRatioIsEstimate": false,
      "cash": 1481721.07,
      "cashIsEstimate": false,
      "receivables": 524127.54,
      "receivablesIsEstimate": false,
      "liabilities": 2536993.52,
      "liabilitiesIsEstimate": false
    }
  ]
}