Umschaden Schweinemast GmbH

{
  "id": "81b621d3-362d-4207-a78b-959b5fb57966",
  "euId": "ATBRA.368917-000",
  "name": "Umschaden Schweinemast GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-08-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Untereberndorf 8",
    "city": "Maria Rojach",
    "zipCode": "9422",
    "state": "Carinthia",
    "country": "AT",
    "latitude": 46.7360166,
    "longitude": 14.8833363
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Carsten Umschaden",
      "position": "Managing Director",
      "startDate": "2013-02-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0145"
    ],
    "nace": [
      "01.46"
    ],
    "nace2025": [
      "01.46"
    ],
    "naics": [
      "112210"
    ],
    "uksic": [
      "01.46"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 285058.77,
      "balanceTotalIsEstimate": false,
      "earnings": 54434.42,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.536201666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 396.19,
      "equityIsEstimate": false,
      "equityRatio": 0.13898537484042323,
      "equityRatioIsEstimate": false,
      "cash": 35.25,
      "cashIsEstimate": false,
      "receivables": 72691.23,
      "receivablesIsEstimate": false,
      "liabilities": 282662.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 337640.96,
      "balanceTotalIsEstimate": false,
      "earnings": 51212.19,
      "earningsIsEstimate": true,
      "earningsCagr": -5.91947154024971,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.333333333333337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6556536363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 51608.38,
      "equityIsEstimate": false,
      "equityRatio": 15.284987935113085,
      "equityRatioIsEstimate": false,
      "cash": 59909.55,
      "cashIsEstimate": false,
      "receivables": 58595.92,
      "receivablesIsEstimate": false,
      "liabilities": 280209.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 371634.41,
      "balanceTotalIsEstimate": false,
      "earnings": 45253.77,
      "earningsIsEstimate": true,
      "earningsCagr": -8.821890614507621,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7711474999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 96862.15,
      "equityIsEstimate": false,
      "equityRatio": 26.063827082104694,
      "equityRatioIsEstimate": false,
      "cash": 41388.93,
      "cashIsEstimate": false,
      "receivables": 71793.48,
      "receivablesIsEstimate": false,
      "liabilities": 262907.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 362208.41,
      "balanceTotalIsEstimate": false,
      "earnings": 9076.930000000008,
      "earningsIsEstimate": true,
      "earningsCagr": -44.95872796617463,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.064241629820891,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5673081250000005,
      "returnOnSalesIsEstimate": true,
      "equity": 105939.08,
      "equityIsEstimate": false,
      "equityRatio": 29.248100561773267,
      "equityRatioIsEstimate": false,
      "cash": 71371.84,
      "cashIsEstimate": false,
      "receivables": 106403.08,
      "receivablesIsEstimate": false,
      "liabilities": 254069.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 473303.88,
      "balanceTotalIsEstimate": false,
      "earnings": 101583.27999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 16.879180513022753,
      "earningsCagrIsEstimate": true,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.937067470277146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.365640816326529,
      "returnOnSalesIsEstimate": true,
      "equity": 207522.36,
      "equityIsEstimate": false,
      "equityRatio": 43.84548041313331,
      "equityRatioIsEstimate": false,
      "cash": 164449.57,
      "cashIsEstimate": false,
      "receivables": 47125.92,
      "receivablesIsEstimate": false,
      "liabilities": 243911.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 383878.77,
      "balanceTotalIsEstimate": false,
      "earnings": 15733.670000000013,
      "earningsIsEstimate": true,
      "earningsCagr": -25.550090832912108,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1238335714285723,
      "returnOnSalesIsEstimate": true,
      "equity": 223256.03,
      "equityIsEstimate": false,
      "equityRatio": 58.15795179295796,
      "equityRatioIsEstimate": false,
      "cash": 79979.04,
      "cashIsEstimate": false,
      "receivables": 86713.66,
      "receivablesIsEstimate": false,
      "liabilities": 134305.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 448056.9,
      "balanceTotalIsEstimate": false,
      "earnings": 36805.79000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -5.034612507388847,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6289850000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 260061.82,
      "equityIsEstimate": false,
      "equityRatio": 58.04214152265036,
      "equityRatioIsEstimate": false,
      "cash": 63296.45,
      "cashIsEstimate": false,
      "receivables": 81546.35,
      "receivablesIsEstimate": false,
      "liabilities": 180683.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 607845.46,
      "balanceTotalIsEstimate": false,
      "earnings": 132017.08000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 95.286752804098,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.600854,
      "returnOnSalesIsEstimate": true,
      "equity": 392078.9,
      "equityIsEstimate": false,
      "equityRatio": 64.50305641832055,
      "equityRatioIsEstimate": false,
      "cash": 55423.61,
      "cashIsEstimate": false,
      "receivables": 137546.61,
      "receivablesIsEstimate": false,
      "liabilities": 196960.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 670057.97,
      "balanceTotalIsEstimate": false,
      "earnings": 61073.19999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -11.944373551599874,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.764009149788304,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.592541176470585,
      "returnOnSalesIsEstimate": true,
      "equity": 453152.1,
      "equityIsEstimate": false,
      "equityRatio": 67.62879038659894,
      "equityRatioIsEstimate": false,
      "cash": 2720.05,
      "cashIsEstimate": false,
      "receivables": 105590.38,
      "receivablesIsEstimate": false,
      "liabilities": 210705.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 661876.67,
      "balanceTotalIsEstimate": false,
      "earnings": 33716.93000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 20.991398556819885,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.809744166666671,
      "returnOnSalesIsEstimate": true,
      "equity": 486869.03,
      "equityIsEstimate": false,
      "equityRatio": 73.55887464654103,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 60220.02,
      "receivablesIsEstimate": false,
      "liabilities": 171407.64,
      "liabilitiesIsEstimate": false
    }
  ]
}