Ullrich Projektentwicklungsgesellschaft mbH

{
  "id": "200daf30-0267-4c5e-a443-c883ac33a847",
  "euId": "DEM1607.HRB7006",
  "name": "Ullrich Projektentwicklungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-03-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Breite Str. 32",
    "city": "Niestetal",
    "zipCode": "34266",
    "state": "HE",
    "country": "DE",
    "latitude": 51.3046399,
    "longitude": 9.5778924
  },
  "contactData": {
    "emails": [
      "info@ullrichbau.info"
    ],
    "phones": [
      "+49 561526930"
    ],
    "websites": [
      "https://bau-mit-ullrich.de"
    ],
    "faxes": [
      "+49 561529130"
    ]
  },
  "managers": [
    {
      "name": "Kai Ullrich",
      "position": "Managing Director",
      "startDate": "2005-04-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 493297.29,
      "balanceTotalIsEstimate": true,
      "earnings": 40360.67,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 71000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 56.84601408450703,
      "returnOnSalesIsEstimate": true,
      "equity": 138085.46,
      "equityIsEstimate": true,
      "equityRatio": 27.992341089082405,
      "equityRatioIsEstimate": true,
      "cash": 676.82,
      "cashIsEstimate": true,
      "receivables": 260711.99,
      "receivablesIsEstimate": true,
      "liabilities": 350012.83,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 476792.67,
      "balanceTotalIsEstimate": false,
      "earnings": 10898.77,
      "earningsIsEstimate": false,
      "earningsCagr": -72.99655828310085,
      "earningsCagrIsEstimate": true,
      "revenue": 68000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.225352112676061,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.02760294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 148984.23,
      "equityIsEstimate": false,
      "equityRatio": 31.247172906412345,
      "equityRatioIsEstimate": false,
      "cash": 387.49,
      "cashIsEstimate": false,
      "receivables": 290697.65,
      "receivablesIsEstimate": false,
      "liabilities": 63960.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 898122.13,
      "balanceTotalIsEstimate": true,
      "earnings": 6692.02,
      "earningsIsEstimate": true,
      "earningsCagr": -59.28078174905033,
      "earningsCagrIsEstimate": true,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.00541700523185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.576683333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 155111.66,
      "equityIsEstimate": true,
      "equityRatio": 17.270664514190294,
      "equityRatioIsEstimate": true,
      "cash": 101939.44,
      "cashIsEstimate": true,
      "receivables": 207108.64,
      "receivablesIsEstimate": true,
      "liabilities": 736665.47,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 672558.39,
      "balanceTotalIsEstimate": false,
      "earnings": 17292.39,
      "earningsIsEstimate": false,
      "earningsCagr": -24.612579256750944,
      "earningsCagrIsEstimate": true,
      "revenue": 94000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.805265986653989,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.396159574468086,
      "returnOnSalesIsEstimate": true,
      "equity": 172404.05,
      "equityIsEstimate": false,
      "equityRatio": 25.63406427804729,
      "equityRatioIsEstimate": false,
      "cash": 58927.29,
      "cashIsEstimate": false,
      "receivables": 294290.99,
      "receivablesIsEstimate": false,
      "liabilities": 49073.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 524129.57,
      "balanceTotalIsEstimate": false,
      "earnings": 39707.82,
      "earningsIsEstimate": false,
      "earningsCagr": -0.40686132534424324,
      "earningsCagrIsEstimate": true,
      "revenue": 75000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3796362560695608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 52.94376,
      "returnOnSalesIsEstimate": true,
      "equity": 219194.94,
      "equityIsEstimate": false,
      "equityRatio": 41.820754360415116,
      "equityRatioIsEstimate": false,
      "cash": 124876.54,
      "cashIsEstimate": false,
      "receivables": 112635.27,
      "receivablesIsEstimate": false,
      "liabilities": 47216.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 922435.9,
      "balanceTotalIsEstimate": false,
      "earnings": -29982.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.586810352497896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.063615384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 189212.24,
      "equityIsEstimate": false,
      "equityRatio": 20.512237218867998,
      "equityRatioIsEstimate": false,
      "cash": 183219,
      "cashIsEstimate": false,
      "receivables": 176623.08,
      "receivablesIsEstimate": false,
      "liabilities": 53461.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1547632.3,
      "balanceTotalIsEstimate": false,
      "earnings": 39437.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.779590476190474,
      "returnOnSalesIsEstimate": true,
      "equity": 228649.38,
      "equityIsEstimate": false,
      "equityRatio": 14.77414111866236,
      "equityRatioIsEstimate": false,
      "cash": 432440.42,
      "cashIsEstimate": false,
      "receivables": 31970.03,
      "receivablesIsEstimate": false,
      "liabilities": 1304144.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1322371.08,
      "balanceTotalIsEstimate": false,
      "earnings": 45864.69,
      "earningsIsEstimate": false,
      "earningsCagr": 16.29821533711624,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.634893294605725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.480383333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 274514.07,
      "equityIsEstimate": false,
      "equityRatio": 20.759231213677175,
      "equityRatioIsEstimate": false,
      "cash": 206368.72,
      "cashIsEstimate": false,
      "receivables": 275827.27,
      "receivablesIsEstimate": false,
      "liabilities": 1012981.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 957617.63,
      "balanceTotalIsEstimate": false,
      "earnings": -141782.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -109.06309230769229,
      "returnOnSalesIsEstimate": true,
      "equity": 132732.05,
      "equityIsEstimate": false,
      "equityRatio": 13.860652293964135,
      "equityRatioIsEstimate": false,
      "cash": 66837.69,
      "cashIsEstimate": false,
      "receivables": 172461.39,
      "receivablesIsEstimate": false,
      "liabilities": 817885.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1569880.02,
      "balanceTotalIsEstimate": false,
      "earnings": 70762.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 210000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 33.696333333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 203494.35,
      "equityIsEstimate": false,
      "equityRatio": 12.962414159522842,
      "equityRatioIsEstimate": false,
      "cash": 234084.09,
      "cashIsEstimate": false,
      "receivables": 505533.8,
      "receivablesIsEstimate": false,
      "liabilities": 1337663.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2950891.21,
      "balanceTotalIsEstimate": false,
      "earnings": 22594.34,
      "earningsIsEstimate": false,
      "earningsCagr": -68.07008816841737,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.982128721156808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.945878947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 226088.69,
      "equityIsEstimate": false,
      "equityRatio": 7.661708748659697,
      "equityRatioIsEstimate": false,
      "cash": 368826.03,
      "cashIsEstimate": false,
      "receivables": 113927.15,
      "receivablesIsEstimate": false,
      "liabilities": 2709818.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2055243.84,
      "balanceTotalIsEstimate": false,
      "earnings": 102177.13,
      "earningsIsEstimate": false,
      "earningsCagr": 20.16441588671951,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 37.84338148148148,
      "returnOnSalesIsEstimate": true,
      "equity": 328265.82,
      "equityIsEstimate": false,
      "equityRatio": 15.97211063773338,
      "equityRatioIsEstimate": false,
      "cash": 478067.65,
      "cashIsEstimate": false,
      "receivables": 171686.82,
      "receivablesIsEstimate": false,
      "liabilities": 1658017.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2885134.73,
      "balanceTotalIsEstimate": false,
      "earnings": 191484.61,
      "earningsIsEstimate": false,
      "earningsCagr": 39.35117811787947,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.886673087501435,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 51.7525972972973,
      "returnOnSalesIsEstimate": true,
      "equity": 444750.43,
      "equityIsEstimate": false,
      "equityRatio": 15.415239551048627,
      "equityRatioIsEstimate": false,
      "cash": 538043.32,
      "cashIsEstimate": false,
      "receivables": 361518.42,
      "receivablesIsEstimate": false,
      "liabilities": 2321798.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 879932.31,
      "balanceTotalIsEstimate": false,
      "earnings": 71189.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0.15055568137856135,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.055825611001726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 59.324508333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 516614.84,
      "equityIsEstimate": false,
      "equityRatio": 58.71074787559512,
      "equityRatioIsEstimate": false,
      "cash": 490161.54,
      "cashIsEstimate": false,
      "receivables": 163098.78,
      "receivablesIsEstimate": false,
      "liabilities": 327871.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 876939.98,
      "balanceTotalIsEstimate": false,
      "earnings": 116035.2,
      "earningsIsEstimate": false,
      "earningsCagr": 50.53847904348538,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.036576455646298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 96.696,
      "returnOnSalesIsEstimate": true,
      "equity": 632650.04,
      "equityIsEstimate": false,
      "equityRatio": 72.14291222074287,
      "equityRatioIsEstimate": false,
      "cash": 471167.19,
      "cashIsEstimate": false,
      "receivables": 369846.79,
      "receivablesIsEstimate": false,
      "liabilities": 178011.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 928136.23,
      "balanceTotalIsEstimate": false,
      "earnings": 54160.01,
      "earningsIsEstimate": false,
      "earningsCagr": -14.674025109300093,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.700020018687223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 41.66154615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 686810.05,
      "equityIsEstimate": false,
      "equityRatio": 73.99884066587941,
      "equityRatioIsEstimate": false,
      "cash": 428438.7,
      "cashIsEstimate": false,
      "receivables": 53220.59,
      "receivablesIsEstimate": false,
      "liabilities": 212623.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2656164.9,
      "balanceTotalIsEstimate": false,
      "earnings": 17295.71,
      "earningsIsEstimate": false,
      "earningsCagr": -45.17847276929346,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0917477155872444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.086973529411765,
      "returnOnSalesIsEstimate": true,
      "equity": 704105.76,
      "equityIsEstimate": false,
      "equityRatio": 26.50836023019505,
      "equityRatioIsEstimate": false,
      "cash": 421497.77,
      "cashIsEstimate": false,
      "receivables": 199023.42,
      "receivablesIsEstimate": false,
      "liabilities": 1938459.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2583760.55,
      "balanceTotalIsEstimate": false,
      "earnings": 118224.04,
      "earningsIsEstimate": false,
      "earningsCagr": 13.520057030522349,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.775478845069724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 35.825466666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 822329.8,
      "equityIsEstimate": false,
      "equityRatio": 31.82685794935603,
      "equityRatioIsEstimate": false,
      "cash": 241892.07,
      "cashIsEstimate": false,
      "receivables": 285814.02,
      "receivablesIsEstimate": false,
      "liabilities": 1702822.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2553737.89,
      "balanceTotalIsEstimate": false,
      "earnings": 75487.12,
      "earningsIsEstimate": false,
      "earningsCagr": -10.19081085613699,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.775478845069724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.874884848484847,
      "returnOnSalesIsEstimate": true,
      "equity": 897816.92,
      "equityIsEstimate": false,
      "equityRatio": 35.15697219811388,
      "equityRatioIsEstimate": false,
      "cash": 528585.22,
      "cashIsEstimate": false,
      "receivables": 243257.45,
      "receivablesIsEstimate": false,
      "liabilities": 1642320.97,
      "liabilitiesIsEstimate": false
    }
  ]
}