TSC-Wagner GmbH

{
  "id": "099400b1-1256-4a75-94bd-b20c47d795cb",
  "euId": "DEU1104.HRB35082",
  "name": "TSC-Wagner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-01-14T00:00:00",
  "vatId": "DE303815423",
  "hq": {
    "line2": null,
    "street": "Grenzstr. 2 a",
    "city": "Oppach",
    "zipCode": "02736",
    "state": "SN",
    "country": "DE",
    "latitude": 51.0480925,
    "longitude": 14.5066504
  },
  "contactData": {
    "emails": [
      "info@tsc-wagner.de"
    ],
    "phones": [
      "+49 3587242840"
    ],
    "websites": [
      "https://www.tsc-wagner.com"
    ],
    "faxes": [
      "+49 (0)35952359359"
    ]
  },
  "managers": [
    {
      "name": "Mandy Wagner",
      "position": "Managing Director",
      "startDate": "2016-01-14T00:00:00",
      "endDate": null
    },
    {
      "name": "Pedro Wagner",
      "position": "Managing Director",
      "startDate": "2016-01-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "221"
    ],
    "nace": [
      "22.1"
    ],
    "nace2025": [
      "22.1"
    ],
    "naics": [],
    "uksic": [
      "22.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 464313.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 237776.43,
      "equityIsEstimate": false,
      "equityRatio": 51.21032238822788,
      "equityRatioIsEstimate": false,
      "cash": 153494.3,
      "cashIsEstimate": false,
      "receivables": 143655.59,
      "receivablesIsEstimate": false,
      "liabilities": 196492.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 713109.23,
      "balanceTotalIsEstimate": false,
      "earnings": 180290.81,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.66666666666666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.195036818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 443067.24,
      "equityIsEstimate": false,
      "equityRatio": 62.13174943760018,
      "equityRatioIsEstimate": false,
      "cash": 394137.86,
      "cashIsEstimate": false,
      "receivables": 130801.11,
      "receivablesIsEstimate": false,
      "liabilities": 225992.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 784577.46,
      "balanceTotalIsEstimate": false,
      "earnings": 181365.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0.5960980484806866,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.827837473378068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.885457391304349,
      "returnOnSalesIsEstimate": true,
      "equity": 624432.76,
      "equityIsEstimate": false,
      "equityRatio": 79.58841438039784,
      "equityRatioIsEstimate": false,
      "cash": 442842.13,
      "cashIsEstimate": false,
      "receivables": 143046.79,
      "receivablesIsEstimate": false,
      "liabilities": 138971.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 843757.5,
      "balanceTotalIsEstimate": false,
      "earnings": 40579.07999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -52.557856442405495,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.56311014966876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6231631999999983,
      "returnOnSalesIsEstimate": true,
      "equity": 665011.84,
      "equityIsEstimate": false,
      "equityRatio": 78.81551749169637,
      "equityRatioIsEstimate": false,
      "cash": 532810.19,
      "cashIsEstimate": false,
      "receivables": 128100.31,
      "receivablesIsEstimate": false,
      "liabilities": 158819.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 988804.93,
      "balanceTotalIsEstimate": false,
      "earnings": 89246.15000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -20.894751334889484,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1873625000000008,
      "returnOnSalesIsEstimate": true,
      "equity": 754257.99,
      "equityIsEstimate": false,
      "equityRatio": 76.27975621035789,
      "equityRatioIsEstimate": false,
      "cash": 586485.6,
      "cashIsEstimate": false,
      "receivables": 241679.01,
      "receivablesIsEstimate": false,
      "liabilities": 193894.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 945208.44,
      "balanceTotalIsEstimate": false,
      "earnings": -153272.96999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.676776666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 600985.02,
      "equityIsEstimate": false,
      "equityRatio": 63.58227397969489,
      "equityRatioIsEstimate": false,
      "cash": 454227.11,
      "cashIsEstimate": false,
      "receivables": 296810.3,
      "receivablesIsEstimate": false,
      "liabilities": 323950.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 922562.93,
      "balanceTotalIsEstimate": false,
      "earnings": 133815.29999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.956122222222219,
      "returnOnSalesIsEstimate": true,
      "equity": 734800.32,
      "equityIsEstimate": false,
      "equityRatio": 79.6477179068966,
      "equityRatioIsEstimate": false,
      "cash": 405159.81,
      "cashIsEstimate": false,
      "receivables": 266107.08,
      "receivablesIsEstimate": false,
      "liabilities": 135276.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 1029635.77,
      "balanceTotalIsEstimate": false,
      "earnings": -28909.639999999898,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9968841379310309,
      "returnOnSalesIsEstimate": true,
      "equity": 705890.68,
      "equityIsEstimate": false,
      "equityRatio": 68.55731906050623,
      "equityRatioIsEstimate": false,
      "cash": 284446.48,
      "cashIsEstimate": false,
      "receivables": 419463.91,
      "receivablesIsEstimate": false,
      "liabilities": 286200.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 1064667.44,
      "balanceTotalIsEstimate": false,
      "earnings": 113677.41999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7892473333333307,
      "returnOnSalesIsEstimate": true,
      "equity": 819568.1,
      "equityIsEstimate": false,
      "equityRatio": 76.97878879436757,
      "equityRatioIsEstimate": false,
      "cash": 452541.16,
      "cashIsEstimate": false,
      "receivables": 318172.98,
      "receivablesIsEstimate": false,
      "liabilities": 202445.35,
      "liabilitiesIsEstimate": false
    }
  ]
}