Troll Elektrotechnik GmbH

{
  "id": "aeee9b7a-bd55-4b5b-a98b-4d203b12f4de",
  "euId": "DED4708V.HRB11488",
  "name": "Troll Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-04-11T00:00:00",
  "vatId": "DE283122790",
  "hq": {
    "line2": null,
    "street": "Gewerbering Süd 5",
    "city": "Schwarzach a. Main",
    "zipCode": "97359",
    "state": "BY",
    "country": "DE",
    "latitude": 49.7966559,
    "longitude": 10.2419287
  },
  "contactData": {
    "emails": [
      "info@troll-elektrotechnik.de"
    ],
    "phones": [
      "+49 9324981990"
    ],
    "websites": [
      "https://troll-elektrotechnik.de/"
    ],
    "faxes": [
      "+49 93818465481"
    ]
  },
  "managers": [
    {
      "name": "Ralf Troll",
      "position": "Managing Director",
      "startDate": "2012-04-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 291013.28,
      "balanceTotalIsEstimate": false,
      "earnings": 46061.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.397441666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 81061.58,
      "equityIsEstimate": false,
      "equityRatio": 27.854941877566546,
      "equityRatioIsEstimate": false,
      "cash": 165631.31,
      "cashIsEstimate": false,
      "receivables": 33369.9,
      "receivablesIsEstimate": false,
      "liabilities": 183516.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 442123.34,
      "balanceTotalIsEstimate": false,
      "earnings": 113341.01,
      "earningsIsEstimate": false,
      "earningsCagr": 146.0640950657793,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 122.22222222222223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.083813124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 194402.59,
      "equityIsEstimate": false,
      "equityRatio": 43.97021654636011,
      "equityRatioIsEstimate": false,
      "cash": 164053.57,
      "cashIsEstimate": false,
      "receivables": 116390.96,
      "receivablesIsEstimate": false,
      "liabilities": 165658.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 672214.78,
      "balanceTotalIsEstimate": false,
      "earnings": 95660.2,
      "earningsIsEstimate": false,
      "earningsCagr": 44.11069968287731,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 74.80147469502525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.348190909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 250062.79,
      "equityIsEstimate": false,
      "equityRatio": 37.199835147926976,
      "equityRatioIsEstimate": false,
      "cash": 282743,
      "cashIsEstimate": false,
      "receivables": 174877.18,
      "receivablesIsEstimate": false,
      "liabilities": 315508.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 700414.68,
      "balanceTotalIsEstimate": false,
      "earnings": 163007.47,
      "earningsIsEstimate": false,
      "earningsCagr": 52.38991446602479,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.159495674233554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.588674705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 413070.26,
      "equityIsEstimate": false,
      "equityRatio": 58.975100293443305,
      "equityRatioIsEstimate": false,
      "cash": 368830.71,
      "cashIsEstimate": false,
      "receivables": 102950.24,
      "receivablesIsEstimate": false,
      "liabilities": 182615.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 900204.3,
      "balanceTotalIsEstimate": false,
      "earnings": 200893.22,
      "earningsIsEstimate": false,
      "earningsCagr": 44.51289864469297,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.50604313545334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.0357288,
      "returnOnSalesIsEstimate": true,
      "equity": 543963.48,
      "equityIsEstimate": false,
      "equityRatio": 60.426669812619195,
      "equityRatioIsEstimate": false,
      "cash": 402758.05,
      "cashIsEstimate": false,
      "receivables": 190086.67,
      "receivablesIsEstimate": false,
      "liabilities": 224143.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1081389.23,
      "balanceTotalIsEstimate": false,
      "earnings": 162657.79,
      "earningsIsEstimate": false,
      "earningsCagr": 9.451557817273759,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.83908634642151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9290239393939395,
      "returnOnSalesIsEstimate": true,
      "equity": 706621.27,
      "equityIsEstimate": false,
      "equityRatio": 65.34384201329618,
      "equityRatioIsEstimate": false,
      "cash": 439786.1,
      "cashIsEstimate": false,
      "receivables": 300631.25,
      "receivablesIsEstimate": false,
      "liabilities": 280775.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 781595.01,
      "balanceTotalIsEstimate": false,
      "earnings": 185939.92,
      "earningsIsEstimate": false,
      "earningsCagr": 18.075648310778902,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.296996,
      "returnOnSalesIsEstimate": true,
      "equity": 542561.19,
      "equityIsEstimate": false,
      "equityRatio": 69.41717680618252,
      "equityRatioIsEstimate": false,
      "cash": 238185.79,
      "cashIsEstimate": false,
      "receivables": 138690.77,
      "receivablesIsEstimate": false,
      "liabilities": 144137.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1138142.81,
      "balanceTotalIsEstimate": false,
      "earnings": 338159.14,
      "earningsIsEstimate": false,
      "earningsCagr": 20.013031445339546,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.284483304691475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.66066,
      "returnOnSalesIsEstimate": true,
      "equity": 680720.33,
      "equityIsEstimate": false,
      "equityRatio": 59.809746546656996,
      "equityRatioIsEstimate": false,
      "cash": 578645.56,
      "cashIsEstimate": false,
      "receivables": 232600.75,
      "receivablesIsEstimate": false,
      "liabilities": 265861.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1676489.95,
      "balanceTotalIsEstimate": false,
      "earnings": 480200.72,
      "earningsIsEstimate": false,
      "earningsCagr": 24.341007426372087,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.003345333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 960921.05,
      "equityIsEstimate": false,
      "equityRatio": 57.317435753193756,
      "equityRatioIsEstimate": false,
      "cash": 627886.9,
      "cashIsEstimate": false,
      "receivables": 709637.3,
      "receivablesIsEstimate": false,
      "liabilities": 453404.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1718940.19,
      "balanceTotalIsEstimate": false,
      "earnings": 644230.87,
      "earningsIsEstimate": false,
      "earningsCagr": 41.072273686977276,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.140606675457203,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.107428793103448,
      "returnOnSalesIsEstimate": true,
      "equity": 705151.92,
      "equityIsEstimate": false,
      "equityRatio": 41.0224814162964,
      "equityRatioIsEstimate": false,
      "cash": 544005.88,
      "cashIsEstimate": false,
      "receivables": 660031.22,
      "receivablesIsEstimate": false,
      "liabilities": 727817.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1769249.68,
      "balanceTotalIsEstimate": false,
      "earnings": 293841.87,
      "earningsIsEstimate": false,
      "earningsCagr": 12.12056041874301,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.678224318181818,
      "returnOnSalesIsEstimate": true,
      "equity": 998993.79,
      "equityIsEstimate": false,
      "equityRatio": 56.46426286198339,
      "equityRatioIsEstimate": false,
      "cash": 482169.86,
      "cashIsEstimate": false,
      "receivables": 393714.53,
      "receivablesIsEstimate": false,
      "liabilities": 568559.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2194362.87,
      "balanceTotalIsEstimate": false,
      "earnings": 581334.09,
      "earningsIsEstimate": false,
      "earningsCagr": 14.505451941386438,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.425528070419567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.111126874999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1380328.46,
      "equityIsEstimate": false,
      "equityRatio": 62.90338206460812,
      "equityRatioIsEstimate": false,
      "cash": 993917.51,
      "cashIsEstimate": false,
      "receivables": 412270.24,
      "receivablesIsEstimate": false,
      "liabilities": 576395.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2457618.71,
      "balanceTotalIsEstimate": false,
      "earnings": 589002.93,
      "earningsIsEstimate": false,
      "earningsCagr": 5.2382607727476715,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.8167155,
      "returnOnSalesIsEstimate": true,
      "equity": 1719331.87,
      "equityIsEstimate": false,
      "equityRatio": 69.95926027923186,
      "equityRatioIsEstimate": false,
      "cash": 873469.9,
      "cashIsEstimate": false,
      "receivables": 602271.82,
      "receivablesIsEstimate": false,
      "liabilities": 455404.37,
      "liabilitiesIsEstimate": false
    }
  ]
}