Torwerk - GBA-Panek GmbH

{
  "id": "fcc37851-9adb-4b8e-ae6b-36da0cdebb93",
  "euId": "DEY1206.HRB208438",
  "name": "Torwerk - GBA-Panek GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-09-06T00:00:00",
  "vatId": "DE210285518",
  "hq": {
    "line2": null,
    "street": "Otto-Schott-Str. 3",
    "city": "Weimar",
    "zipCode": "99427",
    "state": "TH",
    "country": "DE",
    "latitude": 50.992631,
    "longitude": 11.3376008
  },
  "contactData": {
    "emails": [
      "info@torwerk-gba.de"
    ],
    "phones": [
      "+49 36424829270"
    ],
    "websites": [
      "https://torwerk.de"
    ],
    "faxes": [
      "+49 36424829271"
    ]
  },
  "managers": [
    {
      "name": "Andreas Panek",
      "position": "Managing Director",
      "startDate": "2006-04-05T00:00:00",
      "endDate": null
    },
    {
      "name": "Matthias Martius",
      "position": "Managing Director",
      "startDate": "2023-08-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3870905.08,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 999699.53,
      "equityIsEstimate": false,
      "equityRatio": 25.82598925417205,
      "equityRatioIsEstimate": false,
      "cash": 313950.77,
      "cashIsEstimate": false,
      "receivables": 521544.13,
      "receivablesIsEstimate": false,
      "liabilities": 2534011.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 5606369.68,
      "balanceTotalIsEstimate": false,
      "earnings": 1723.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.72727272727273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.021273086419753083,
      "returnOnSalesIsEstimate": true,
      "equity": 1288336.16,
      "equityIsEstimate": false,
      "equityRatio": 22.979864574324683,
      "equityRatioIsEstimate": false,
      "cash": 708726.63,
      "cashIsEstimate": false,
      "receivables": 561417.97,
      "receivablesIsEstimate": false,
      "liabilities": 4098428.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 103665.34,
      "earningsIsEstimate": false,
      "earningsCagr": 5916.141650030178,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4010840.82,
      "balanceTotalIsEstimate": true,
      "earnings": 196549.6,
      "earningsIsEstimate": true,
      "earningsCagr": 968.0173810987276,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.4568700000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1732808.14,
      "equityIsEstimate": true,
      "equityRatio": 43.203114203869106,
      "equityRatioIsEstimate": true,
      "cash": 518815.75,
      "cashIsEstimate": true,
      "receivables": 775236.11,
      "receivablesIsEstimate": true,
      "liabilities": 2114650.58,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3511455.41,
      "balanceTotalIsEstimate": false,
      "earnings": 95148.66,
      "earningsIsEstimate": true,
      "earningsCagr": 280.7989285244758,
      "earningsCagrIsEstimate": true,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2499999999999956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1746748148148147,
      "returnOnSalesIsEstimate": true,
      "equity": 1835819.7,
      "equityIsEstimate": false,
      "equityRatio": 52.280877461006966,
      "equityRatioIsEstimate": false,
      "cash": 837639.54,
      "cashIsEstimate": false,
      "receivables": 868043.55,
      "receivablesIsEstimate": false,
      "liabilities": 1501313.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3019550.91,
      "balanceTotalIsEstimate": false,
      "earnings": -24016.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.804555427071125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.35317941176470585,
      "returnOnSalesIsEstimate": true,
      "equity": 1895869.63,
      "equityIsEstimate": false,
      "equityRatio": 62.78647674796116,
      "equityRatioIsEstimate": false,
      "cash": 730461.18,
      "cashIsEstimate": false,
      "receivables": 679053.59,
      "receivablesIsEstimate": false,
      "liabilities": 980795.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 61821.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3975864.89,
      "balanceTotalIsEstimate": false,
      "earnings": 8096.93,
      "earningsIsEstimate": true,
      "earningsCagr": -86.90275555659079,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.1109168493150685,
      "returnOnSalesIsEstimate": true,
      "equity": 1835775.3,
      "equityIsEstimate": false,
      "equityRatio": 46.17297998775808,
      "equityRatioIsEstimate": false,
      "cash": 386756.58,
      "cashIsEstimate": false,
      "receivables": 638611.66,
      "receivablesIsEstimate": false,
      "liabilities": 1996189.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4325113.81,
      "balanceTotalIsEstimate": false,
      "earnings": 75837.06000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 10.756830288833097,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.808219178082197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.263951000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1911612.36,
      "equityIsEstimate": false,
      "equityRatio": 44.19796666576041,
      "equityRatioIsEstimate": false,
      "cash": 313697.75,
      "cashIsEstimate": false,
      "receivables": 353120.22,
      "receivablesIsEstimate": false,
      "liabilities": 2192892.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4259511.36,
      "balanceTotalIsEstimate": false,
      "earnings": -21939.37000000011,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.841708539429259,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3538608064516147,
      "returnOnSalesIsEstimate": true,
      "equity": 1889672.99,
      "equityIsEstimate": false,
      "equityRatio": 44.3636095854901,
      "equityRatioIsEstimate": false,
      "cash": 329434.84,
      "cashIsEstimate": false,
      "receivables": 387668.04,
      "receivablesIsEstimate": false,
      "liabilities": 2148774,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 5521511.86,
      "balanceTotalIsEstimate": false,
      "earnings": -117989.25,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.060352259318783,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1798925,
      "returnOnSalesIsEstimate": true,
      "equity": 1771683.74,
      "equityIsEstimate": false,
      "equityRatio": 32.08693171221405,
      "equityRatioIsEstimate": false,
      "cash": 11032.14,
      "cashIsEstimate": false,
      "receivables": 1034606.26,
      "receivablesIsEstimate": false,
      "liabilities": 3531403.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3525846.26,
      "balanceTotalIsEstimate": false,
      "earnings": 276605.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7891164383561646,
      "returnOnSalesIsEstimate": true,
      "equity": 2048289.24,
      "equityIsEstimate": false,
      "equityRatio": 58.09354943343447,
      "equityRatioIsEstimate": false,
      "cash": 130698.13,
      "cashIsEstimate": false,
      "receivables": 708357.01,
      "receivablesIsEstimate": false,
      "liabilities": 1107500.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4226213.15,
      "balanceTotalIsEstimate": false,
      "earnings": 163659.11999999988,
      "earningsIsEstimate": true,
      "earningsCagr": -40.83302031232211,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9483228571428555,
      "returnOnSalesIsEstimate": true,
      "equity": 2234428.62,
      "equityIsEstimate": false,
      "equityRatio": 52.87070340974165,
      "equityRatioIsEstimate": false,
      "cash": 248779.51,
      "cashIsEstimate": false,
      "receivables": 817946.3,
      "receivablesIsEstimate": false,
      "liabilities": 1573047.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4035003.39,
      "balanceTotalIsEstimate": false,
      "earnings": 254986.6000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -3.9873905100567097,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.269058974358976,
      "returnOnSalesIsEstimate": true,
      "equity": 2466934.96,
      "equityIsEstimate": false,
      "equityRatio": 61.138361521921794,
      "equityRatioIsEstimate": false,
      "cash": 246693.11,
      "cashIsEstimate": false,
      "receivables": 725050.93,
      "receivablesIsEstimate": false,
      "liabilities": 1063225.91,
      "liabilitiesIsEstimate": false
    }
  ]
}