Tomac Isoliertechnik GmbH

{
  "id": "f970f023-18e6-42ef-b98c-f3aeeb15dbb3",
  "euId": "DEB2805.HRB552468",
  "name": "Tomac Isoliertechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-03-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mooswiesen 21",
    "city": "Ravensburg",
    "zipCode": "88214",
    "state": "BW",
    "country": "DE",
    "latitude": 47.7513251,
    "longitude": 9.5939713
  },
  "contactData": {
    "emails": [
      "info@tomac-isoliertechnik.de"
    ],
    "phones": [],
    "websites": [
      "https://www.tomac-isoliertechnik.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Drago Tomac",
      "position": "Managing Director",
      "startDate": "2006-09-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1021422.72,
      "balanceTotalIsEstimate": false,
      "earnings": 36148.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5062066666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 229668.01,
      "equityIsEstimate": false,
      "equityRatio": 22.485108809798163,
      "equityRatioIsEstimate": false,
      "cash": 512.34,
      "cashIsEstimate": false,
      "receivables": 340922.38,
      "receivablesIsEstimate": false,
      "liabilities": 750920.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2212369.95,
      "balanceTotalIsEstimate": false,
      "earnings": 23578.2,
      "earningsIsEstimate": false,
      "earningsCagr": -34.77488702302915,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 108.33333333333334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.471564,
      "returnOnSalesIsEstimate": true,
      "equity": 253246.21,
      "equityIsEstimate": false,
      "equityRatio": 11.446829224922348,
      "equityRatioIsEstimate": false,
      "cash": 68670.56,
      "cashIsEstimate": false,
      "receivables": 648982.02,
      "receivablesIsEstimate": false,
      "liabilities": 1919444.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1892999.38,
      "balanceTotalIsEstimate": false,
      "earnings": -22786.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.853153368408414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5299102325581395,
      "returnOnSalesIsEstimate": true,
      "equity": 230460.07,
      "equityIsEstimate": false,
      "equityRatio": 12.174334151128988,
      "equityRatioIsEstimate": false,
      "cash": 51559.31,
      "cashIsEstimate": false,
      "receivables": 367496.27,
      "receivablesIsEstimate": false,
      "liabilities": 1625689.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1291805.18,
      "balanceTotalIsEstimate": false,
      "earnings": 35826.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.721734501594191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1942253333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 266286.83,
      "equityIsEstimate": false,
      "equityRatio": 20.613544063974107,
      "equityRatioIsEstimate": false,
      "cash": 86214.18,
      "cashIsEstimate": false,
      "receivables": 429812.07,
      "receivablesIsEstimate": false,
      "liabilities": 972410.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1823637.42,
      "balanceTotalIsEstimate": false,
      "earnings": 78168.91,
      "earningsIsEstimate": false,
      "earningsCagr": 118.18581976154138,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.32551166646241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9065587804878048,
      "returnOnSalesIsEstimate": true,
      "equity": 344455.74,
      "equityIsEstimate": false,
      "equityRatio": 18.888389557174147,
      "equityRatioIsEstimate": false,
      "cash": 2901.86,
      "cashIsEstimate": false,
      "receivables": 644916.88,
      "receivablesIsEstimate": false,
      "liabilities": 1389811.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2586093.05,
      "balanceTotalIsEstimate": false,
      "earnings": 113414.42,
      "earningsIsEstimate": false,
      "earningsCagr": 77.92229459062419,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9554210344827585,
      "returnOnSalesIsEstimate": true,
      "equity": 457870.16,
      "equityIsEstimate": false,
      "equityRatio": 17.70509224329728,
      "equityRatioIsEstimate": false,
      "cash": 69115.35,
      "cashIsEstimate": false,
      "receivables": 521322.33,
      "receivablesIsEstimate": false,
      "liabilities": 2026459.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1872497.43,
      "balanceTotalIsEstimate": false,
      "earnings": 143930.2,
      "earningsIsEstimate": false,
      "earningsCagr": 58.96986233587034,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5865355596373689,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4269095238095244,
      "returnOnSalesIsEstimate": true,
      "equity": 601800.36,
      "equityIsEstimate": false,
      "equityRatio": 32.13891513859114,
      "equityRatioIsEstimate": false,
      "cash": 120816.37,
      "cashIsEstimate": false,
      "receivables": 729177.12,
      "receivablesIsEstimate": false,
      "liabilities": 1137620.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3416928.81,
      "balanceTotalIsEstimate": false,
      "earnings": 200880.19,
      "earningsIsEstimate": false,
      "earningsCagr": 53.88007666655723,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6784025333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 802680.55,
      "equityIsEstimate": false,
      "equityRatio": 23.491286902169904,
      "equityRatioIsEstimate": false,
      "cash": 78415.17,
      "cashIsEstimate": false,
      "receivables": 517464.98,
      "receivablesIsEstimate": false,
      "liabilities": 2444075.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3651713.04,
      "balanceTotalIsEstimate": false,
      "earnings": 83521.75,
      "earningsIsEstimate": false,
      "earningsCagr": 1.669662598937327,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.188856984876377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.044021875,
      "returnOnSalesIsEstimate": true,
      "equity": 886202.3,
      "equityIsEstimate": false,
      "equityRatio": 24.26812540560416,
      "equityRatioIsEstimate": false,
      "cash": 1475.24,
      "cashIsEstimate": false,
      "receivables": 460744.99,
      "receivablesIsEstimate": false,
      "liabilities": 2658938.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2318705.83,
      "balanceTotalIsEstimate": false,
      "earnings": 35381.85,
      "earningsIsEstimate": false,
      "earningsCagr": -25.264307126891072,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6930550809450837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6804201923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 921584.15,
      "equityIsEstimate": false,
      "equityRatio": 39.74562611937712,
      "equityRatioIsEstimate": false,
      "cash": 260986.65,
      "cashIsEstimate": false,
      "receivables": 484138.56,
      "receivablesIsEstimate": false,
      "liabilities": 1331589.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3214521.85,
      "balanceTotalIsEstimate": false,
      "earnings": 12715.17,
      "earningsIsEstimate": false,
      "earningsCagr": -45.48166793726952,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.025573328242169,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1790869014084507,
      "returnOnSalesIsEstimate": true,
      "equity": 934299.32,
      "equityIsEstimate": false,
      "equityRatio": 29.064954714804625,
      "equityRatioIsEstimate": false,
      "cash": 159567.1,
      "cashIsEstimate": false,
      "receivables": 306696.02,
      "receivablesIsEstimate": false,
      "liabilities": 2226911.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3547966.07,
      "balanceTotalIsEstimate": false,
      "earnings": 36278.78,
      "earningsIsEstimate": false,
      "earningsCagr": -34.8103137447315,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46511256410256413,
      "returnOnSalesIsEstimate": true,
      "equity": 969978.1,
      "equityIsEstimate": false,
      "equityRatio": 27.33899030776244,
      "equityRatioIsEstimate": false,
      "cash": 3533.81,
      "cashIsEstimate": false,
      "receivables": 476904.46,
      "receivablesIsEstimate": false,
      "liabilities": 2502677.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5464234.21,
      "balanceTotalIsEstimate": false,
      "earnings": 27924.75,
      "earningsIsEstimate": false,
      "earningsCagr": -23.95906871615957,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23270625,
      "returnOnSalesIsEstimate": true,
      "equity": 997902.85,
      "equityIsEstimate": false,
      "equityRatio": 18.262446513982788,
      "equityRatioIsEstimate": false,
      "cash": 1739.05,
      "cashIsEstimate": false,
      "receivables": 598912.97,
      "receivablesIsEstimate": false,
      "liabilities": 4412131.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 9798604.5,
      "balanceTotalIsEstimate": false,
      "earnings": 201572.37,
      "earningsIsEstimate": false,
      "earningsCagr": 54.4943552540627,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.76009245098744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9598684285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 1199475.22,
      "equityIsEstimate": false,
      "equityRatio": 12.241286195396498,
      "equityRatioIsEstimate": false,
      "cash": 390041.35,
      "cashIsEstimate": false,
      "receivables": 360775.34,
      "receivablesIsEstimate": false,
      "liabilities": 8401727.99,
      "liabilitiesIsEstimate": false
    }
  ]
}