TLS Wertebach GmbH

{
  "id": "57c1b6b7-8a35-49ad-8d42-908f20daeb25",
  "euId": "DER2909.HRB5584",
  "name": "TLS Wertebach GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-02-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hubertusstr. 7",
    "city": "Wilnsdorf",
    "zipCode": "57234",
    "state": "NW",
    "country": "DE",
    "latitude": 50.8101646,
    "longitude": 8.110352800000001
  },
  "contactData": {
    "emails": [
      "info@tls-wertebach.de"
    ],
    "phones": [
      "+49 2739891510"
    ],
    "websites": [
      "https://www.wertebach.de"
    ],
    "faxes": [
      "+49 2739891511"
    ]
  },
  "managers": [
    {
      "name": "Björn Wertebach",
      "position": "Managing Director",
      "startDate": "2003-11-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9602"
    ],
    "nace": [
      "96.02"
    ],
    "nace2025": [
      "96.21"
    ],
    "naics": [
      "812111",
      "812112",
      "812113"
    ],
    "uksic": [
      "96.02"
    ],
    "wz": [
      "96.02.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 868100,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 93300,
      "equityIsEstimate": false,
      "equityRatio": 10.747609722382213,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 248300,
      "receivablesIsEstimate": false,
      "liabilities": 560200,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 908114.03,
      "balanceTotalIsEstimate": false,
      "earnings": 81808.35,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.347826086956519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.40868125,
      "returnOnSalesIsEstimate": true,
      "equity": 175108.35,
      "equityIsEstimate": false,
      "equityRatio": 19.282638987528912,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 255688.32,
      "receivablesIsEstimate": false,
      "liabilities": 604096.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1159959.47,
      "balanceTotalIsEstimate": false,
      "earnings": 154600.44999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 88.97881450976577,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.288448436043108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.331049999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 329708.8,
      "equityIsEstimate": false,
      "equityRatio": 28.424165544335782,
      "equityRatioIsEstimate": false,
      "cash": 226148.17,
      "cashIsEstimate": false,
      "receivables": 318414.02,
      "receivablesIsEstimate": false,
      "liabilities": 614534.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1171000,
      "balanceTotalIsEstimate": false,
      "earnings": 105691.20000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 13.663388170765977,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.033070725628866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.644524137931035,
      "returnOnSalesIsEstimate": true,
      "equity": 435400,
      "equityIsEstimate": false,
      "equityRatio": 37.18189581554227,
      "equityRatioIsEstimate": false,
      "cash": 135800,
      "cashIsEstimate": false,
      "receivables": 425300,
      "receivablesIsEstimate": false,
      "liabilities": 570900,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1136302.33,
      "balanceTotalIsEstimate": false,
      "earnings": 94838.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 5.049809420711826,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.040685866703143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.387079642857142,
      "returnOnSalesIsEstimate": true,
      "equity": 530238.23,
      "equityIsEstimate": false,
      "equityRatio": 46.66348171617319,
      "equityRatioIsEstimate": false,
      "cash": 167708.03,
      "cashIsEstimate": false,
      "receivables": 409103.25,
      "receivablesIsEstimate": false,
      "liabilities": 422784.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1601260.12,
      "balanceTotalIsEstimate": false,
      "earnings": 162542.79,
      "earningsIsEstimate": false,
      "earningsCagr": 18.7250931919259,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.277441842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 692781.02,
      "equityIsEstimate": false,
      "equityRatio": 43.26473952277035,
      "equityRatioIsEstimate": false,
      "cash": 214901.83,
      "cashIsEstimate": false,
      "receivables": 505702.79,
      "receivablesIsEstimate": false,
      "liabilities": 721214.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1785651.4,
      "balanceTotalIsEstimate": false,
      "earnings": 110413.82999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -8.070863602462452,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.042666908865083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.693020243902438,
      "returnOnSalesIsEstimate": true,
      "equity": 803194.85,
      "equityIsEstimate": false,
      "equityRatio": 44.98049563313422,
      "equityRatioIsEstimate": false,
      "cash": 142622.66,
      "cashIsEstimate": false,
      "receivables": 572882.74,
      "receivablesIsEstimate": false,
      "liabilities": 786025.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1608863.06,
      "balanceTotalIsEstimate": false,
      "earnings": 105404.58000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -0.0678656169376124,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.990791330127011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7738047368421075,
      "returnOnSalesIsEstimate": true,
      "equity": 908599.43,
      "equityIsEstimate": false,
      "equityRatio": 56.47462811409195,
      "equityRatioIsEstimate": false,
      "cash": 184952.77,
      "cashIsEstimate": false,
      "receivables": 550370.79,
      "receivablesIsEstimate": false,
      "liabilities": 642474.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1721997.56,
      "balanceTotalIsEstimate": false,
      "earnings": -12704.01000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3176002500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 895895.42,
      "equityIsEstimate": false,
      "equityRatio": 52.026520873815876,
      "equityRatioIsEstimate": false,
      "cash": 211667.22,
      "cashIsEstimate": false,
      "receivables": 490309.84,
      "receivablesIsEstimate": false,
      "liabilities": 725797.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1693820.54,
      "balanceTotalIsEstimate": false,
      "earnings": -23912.570000000065,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6515002500685929,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6131428205128222,
      "returnOnSalesIsEstimate": true,
      "equity": 871982.85,
      "equityIsEstimate": false,
      "equityRatio": 51.48023827837157,
      "equityRatioIsEstimate": false,
      "cash": 128233.84,
      "cashIsEstimate": false,
      "receivables": 375471.4,
      "receivablesIsEstimate": false,
      "liabilities": 751866.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1846007.35,
      "balanceTotalIsEstimate": false,
      "earnings": -34915.75,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6042571015236753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.831327380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 837067.1,
      "equityIsEstimate": false,
      "equityRatio": 45.344732782347805,
      "equityRatioIsEstimate": false,
      "cash": 297701.97,
      "cashIsEstimate": false,
      "receivables": 262922.22,
      "receivablesIsEstimate": false,
      "liabilities": 930370.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1590121.95,
      "balanceTotalIsEstimate": false,
      "earnings": -3847.359999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.664488622349646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.10398270270270234,
      "returnOnSalesIsEstimate": true,
      "equity": 833219.74,
      "equityIsEstimate": false,
      "equityRatio": 52.3997382716464,
      "equityRatioIsEstimate": false,
      "cash": 299847.19,
      "cashIsEstimate": false,
      "receivables": 208955.83,
      "receivablesIsEstimate": false,
      "liabilities": 651322.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1490105.56,
      "balanceTotalIsEstimate": false,
      "earnings": -34313.03000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9803722857142865,
      "returnOnSalesIsEstimate": true,
      "equity": 798906.71,
      "equityIsEstimate": false,
      "equityRatio": 53.614101674783356,
      "equityRatioIsEstimate": false,
      "cash": 201817.52,
      "cashIsEstimate": false,
      "receivables": 248708.04,
      "receivablesIsEstimate": false,
      "liabilities": 614509.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1480097.38,
      "balanceTotalIsEstimate": false,
      "earnings": 18869.570000000065,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6690730840735366,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5391305714285732,
      "returnOnSalesIsEstimate": true,
      "equity": 817776.28,
      "equityIsEstimate": false,
      "equityRatio": 55.251518653455086,
      "equityRatioIsEstimate": false,
      "cash": 317217.18,
      "cashIsEstimate": false,
      "receivables": 201105.2,
      "receivablesIsEstimate": false,
      "liabilities": 548767.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1250793.97,
      "balanceTotalIsEstimate": false,
      "earnings": 16565.390000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -12.211089070922354,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.3110204509605925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5343674193548391,
      "returnOnSalesIsEstimate": true,
      "equity": 834341.67,
      "equityIsEstimate": false,
      "equityRatio": 66.70496420765446,
      "equityRatioIsEstimate": false,
      "cash": 395607,
      "cashIsEstimate": false,
      "receivables": 109810.97,
      "receivablesIsEstimate": false,
      "liabilities": 381617.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1295578.17,
      "balanceTotalIsEstimate": false,
      "earnings": -93157.17000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.564471798483193,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.9111615625000016,
      "returnOnSalesIsEstimate": true,
      "equity": 741184.5,
      "equityIsEstimate": false,
      "equityRatio": 57.20878270123987,
      "equityRatioIsEstimate": false,
      "cash": 290579.74,
      "cashIsEstimate": false,
      "receivables": 161151.43,
      "receivablesIsEstimate": false,
      "liabilities": 524785.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1248758.83,
      "balanceTotalIsEstimate": false,
      "earnings": 30708.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.988456969579123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9905970967741938,
      "returnOnSalesIsEstimate": true,
      "equity": 771893.01,
      "equityIsEstimate": false,
      "equityRatio": 61.812816971232145,
      "equityRatioIsEstimate": false,
      "cash": 376700.83,
      "cashIsEstimate": false,
      "receivables": 140145,
      "receivablesIsEstimate": false,
      "liabilities": 456699.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1465389.78,
      "balanceTotalIsEstimate": false,
      "earnings": -4689.890000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.13399685714285756,
      "returnOnSalesIsEstimate": true,
      "equity": 767203.12,
      "equityIsEstimate": false,
      "equityRatio": 52.35488403638245,
      "equityRatioIsEstimate": false,
      "cash": 443776.54,
      "cashIsEstimate": false,
      "receivables": 180572.24,
      "receivablesIsEstimate": false,
      "liabilities": 654119.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1379884.34,
      "balanceTotalIsEstimate": false,
      "earnings": 7539.109999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5752877989125835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22845787878787838,
      "returnOnSalesIsEstimate": true,
      "equity": 774742.23,
      "equityIsEstimate": false,
      "equityRatio": 56.14544694376341,
      "equityRatioIsEstimate": false,
      "cash": 421310.69,
      "cashIsEstimate": false,
      "receivables": 182617.13,
      "receivablesIsEstimate": false,
      "liabilities": 573801.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1363629.45,
      "balanceTotalIsEstimate": false,
      "earnings": -36335,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7722581159862241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.101060606060606,
      "returnOnSalesIsEstimate": true,
      "equity": 738407.23,
      "equityIsEstimate": false,
      "equityRatio": 54.15013807453337,
      "equityRatioIsEstimate": false,
      "cash": 511099.87,
      "cashIsEstimate": false,
      "receivables": 120888.09,
      "receivablesIsEstimate": false,
      "liabilities": 601117.22,
      "liabilitiesIsEstimate": false
    }
  ]
}