Tischlerei Heiko Müller GmbH
DEP2507.HRB120952
Firmensitz
Rätzlinger Str. 3
29588 Oetzen
Niedersachsen
Deutschland
Kontakt
Geschäftsführung
Heiko Müller
Managing Director
Seit 1. Dezember 2005
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~1.900.000 € | 288.629 € | 1.142.121 € | 37.9% |
| 2023 | ~2.300.000 € | 516.363 € | 1.348.307 € | 40.4% |
| 2022 | ~3.100.000 € | 401.150 € | 1.789.865 € | 33.4% |
| 2021 | ~2.900.000 € | 355.362 € | 1.718.156 € | 45.8% |
| 2020 | ~2.300.000 € | 415.351 € | 1.349.947 € | 50.5% |
Branche
NACE 16.23Herstellung von sonstigen Konstruktionsteilen, Fertigbauteilen, Ausbauelementen und Fertigteilbauten aus HolzWZ 16.23.0Herstellung von sonstigen Konstruktionsteilen, Fertigbauteilen, Ausbauelementen und Fertigteilbauten aus HolzISIC 1622Manufacture of builders' carpentry and joineryNAICS 321113Sawmills and Wood PreservationNAICS 321213Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321214Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321911Other Wood Product ManufacturingNAICS 321912Other Wood Product ManufacturingNAICS 321918Other Wood Product ManufacturingNAICS 321991Other Wood Product ManufacturingNAICS 321992Other Wood Product ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 16.23Manufacture of other builders' carpentry and joineryNACE2025 16.23Herstellung von sonstigen Konstruktionsteilen, Fertigbauteilen, Ausbauelementen und Fertigteilbauten aus HolzNACE2025 16.25Herstellung von Türen und Fenstern aus HolzNACE2025 16.27Veredlung von Holzwaren
Rohdaten
{
"id": "2239f878-d59e-40d2-b314-f2e7963c2f05",
"euId": "DEP2507.HRB120952",
"name": "Tischlerei Heiko Müller GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2005-01-25T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Rätzlinger Str. 3",
"city": "Oetzen",
"zipCode": "29588",
"state": "NI",
"country": "DE",
"latitude": 53.0047302,
"longitude": 10.6737867
},
"contactData": {
"emails": [
"tischlerei@mueller-stoecken.de"
],
"phones": [
"+49 5805800"
],
"websites": [
"http://www.tischlerei-heiko-mueller.de"
],
"faxes": [
"+49 58051223"
]
},
"managers": [
{
"name": "Heiko Müller",
"position": "Managing Director",
"startDate": "2005-12-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"1622"
],
"nace": [
"16.23"
],
"nace2025": [
"16.23",
"16.25",
"16.27"
],
"naics": [
"321113",
"321213",
"321214",
"321911",
"321912",
"321918",
"321991",
"321992",
"337215"
],
"uksic": [
"16.23"
],
"wz": [
"16.23.0"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 451390.46,
"balanceTotalIsEstimate": false,
"earnings": 20709.14,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.8368684931506847,
"returnOnSalesIsEstimate": true,
"equity": 121180.34,
"equityIsEstimate": false,
"equityRatio": 26.846012651663038,
"equityRatioIsEstimate": false,
"cash": 60293.97,
"cashIsEstimate": false,
"receivables": 158466.25,
"receivablesIsEstimate": false,
"liabilities": 259309.12,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 622579.31,
"balanceTotalIsEstimate": false,
"earnings": 81099.32,
"earningsIsEstimate": false,
"earningsCagr": 291.61124025430325,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 36.98630136986301,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.109932,
"returnOnSalesIsEstimate": true,
"equity": 202279.66,
"equityIsEstimate": false,
"equityRatio": 32.49058501478309,
"equityRatioIsEstimate": false,
"cash": 123827.95,
"cashIsEstimate": false,
"receivables": 152054.84,
"receivablesIsEstimate": false,
"liabilities": 351970.98,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 747008.43,
"balanceTotalIsEstimate": false,
"earnings": 128409.9,
"earningsIsEstimate": false,
"earningsCagr": 149.01082195217202,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 28.21215295120647,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.700825,
"returnOnSalesIsEstimate": true,
"equity": 330689.56,
"equityIsEstimate": false,
"equityRatio": 44.26851782649896,
"equityRatioIsEstimate": false,
"cash": 223595.81,
"cashIsEstimate": false,
"receivables": 229005.73,
"receivablesIsEstimate": false,
"liabilities": 301850.83,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 536494.33,
"balanceTotalIsEstimate": false,
"earnings": 106068.31,
"earningsIsEstimate": false,
"earningsCagr": 72.37509891038165,
"earningsCagrIsEstimate": false,
"revenue": 880000,
"revenueIsEstimate": true,
"revenueCagr": 6.427355429537518,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.053217045454545,
"returnOnSalesIsEstimate": true,
"equity": 336757.87,
"equityIsEstimate": false,
"equityRatio": 62.77007065480077,
"equityRatioIsEstimate": false,
"cash": 188073.88,
"cashIsEstimate": false,
"receivables": 214288.93,
"receivablesIsEstimate": false,
"liabilities": 134024.46,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 544727.49,
"balanceTotalIsEstimate": false,
"earnings": 113678.97,
"earningsIsEstimate": false,
"earningsCagr": 53.06627608381669,
"earningsCagrIsEstimate": false,
"revenue": 890000,
"revenueIsEstimate": true,
"revenueCagr": 5.0792069975099885,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.77291797752809,
"returnOnSalesIsEstimate": true,
"equity": 350436.84,
"equityIsEstimate": false,
"equityRatio": 64.33250504761565,
"equityRatioIsEstimate": false,
"cash": 234575.74,
"cashIsEstimate": false,
"receivables": 192094.47,
"receivablesIsEstimate": false,
"liabilities": 153817.65,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 878778.17,
"balanceTotalIsEstimate": false,
"earnings": 131383.95,
"earningsIsEstimate": false,
"earningsCagr": 12.818747896753635,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.758930000000001,
"returnOnSalesIsEstimate": true,
"equity": 331820.79,
"equityIsEstimate": false,
"equityRatio": 37.75933464528369,
"equityRatioIsEstimate": false,
"cash": 254485.2,
"cashIsEstimate": false,
"receivables": 131394.05,
"receivablesIsEstimate": false,
"liabilities": 476906.6,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1116698.4,
"balanceTotalIsEstimate": false,
"earnings": 191148.09,
"earningsIsEstimate": false,
"earningsCagr": 10.456903377737682,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.060425789473685,
"returnOnSalesIsEstimate": true,
"equity": 426796.52,
"equityIsEstimate": false,
"equityRatio": 38.21949776233225,
"equityRatioIsEstimate": false,
"cash": 353099.83,
"cashIsEstimate": false,
"receivables": 221490.1,
"receivablesIsEstimate": false,
"liabilities": 606427.48,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 825198.17,
"balanceTotalIsEstimate": false,
"earnings": 186398.73,
"earningsIsEstimate": false,
"earningsCagr": 15.136845073930916,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 12.30816745783818,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.314195000000002,
"returnOnSalesIsEstimate": true,
"equity": 413195.25,
"equityIsEstimate": false,
"equityRatio": 50.072245070538635,
"equityRatioIsEstimate": false,
"cash": 262049.51,
"cashIsEstimate": false,
"receivables": 193126.67,
"receivablesIsEstimate": false,
"liabilities": 350247.92,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1047347.38,
"balanceTotalIsEstimate": false,
"earnings": 196020.38,
"earningsIsEstimate": false,
"earningsCagr": 14.592257227188199,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 19.253360096054806,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.890021111111112,
"returnOnSalesIsEstimate": true,
"equity": 459215.63,
"equityIsEstimate": false,
"equityRatio": 43.845589225611086,
"equityRatioIsEstimate": false,
"cash": 300344.45,
"cashIsEstimate": false,
"receivables": 205634.47,
"receivablesIsEstimate": false,
"liabilities": 502471.3,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1079258.81,
"balanceTotalIsEstimate": false,
"earnings": 199503.93,
"earningsIsEstimate": false,
"earningsCagr": 11.007490577566315,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.083551666666667,
"returnOnSalesIsEstimate": true,
"equity": 458719.56,
"equityIsEstimate": false,
"equityRatio": 42.503202730399764,
"equityRatioIsEstimate": false,
"cash": 264506.95,
"cashIsEstimate": false,
"receivables": 203839.07,
"receivablesIsEstimate": false,
"liabilities": 539576.25,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 993329.47,
"balanceTotalIsEstimate": false,
"earnings": 140837.61,
"earningsIsEstimate": false,
"earningsCagr": -7.351760573719568,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -2.742336912358556,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.284565294117646,
"returnOnSalesIsEstimate": true,
"equity": 599557.17,
"equityIsEstimate": false,
"equityRatio": 60.35833911179541,
"equityRatioIsEstimate": false,
"cash": 412330.17,
"cashIsEstimate": false,
"receivables": 202354.46,
"receivablesIsEstimate": false,
"liabilities": 318611.3,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1273051.44,
"balanceTotalIsEstimate": false,
"earnings": 155943.17,
"earningsIsEstimate": false,
"earningsCagr": -4.361919220314481,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.425865238095239,
"returnOnSalesIsEstimate": true,
"equity": 755500.34,
"equityIsEstimate": false,
"equityRatio": 59.34562549962632,
"equityRatioIsEstimate": false,
"cash": 490821.01,
"cashIsEstimate": false,
"receivables": 274821.07,
"receivablesIsEstimate": false,
"liabilities": 419209.1,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1347875.61,
"balanceTotalIsEstimate": false,
"earnings": 260392.69,
"earningsIsEstimate": false,
"earningsCagr": 7.357376566608043,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 6.319722089595303,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.321421304347826,
"returnOnSalesIsEstimate": true,
"equity": 715893.03,
"equityIsEstimate": false,
"equityRatio": 53.11269264676434,
"equityRatioIsEstimate": false,
"cash": 520670.75,
"cashIsEstimate": false,
"receivables": 263095.52,
"receivablesIsEstimate": false,
"liabilities": 485471.6,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1349946.84,
"balanceTotalIsEstimate": false,
"earnings": 415351.28,
"earningsIsEstimate": false,
"earningsCagr": 20.120193877634108,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 6.319722089595303,
"revenueCagrIsEstimate": true,
"returnOnSales": 18.05875130434783,
"returnOnSalesIsEstimate": true,
"equity": 681244.31,
"equityIsEstimate": false,
"equityRatio": 50.464528662476816,
"equityRatioIsEstimate": false,
"cash": 432398.84,
"cashIsEstimate": false,
"receivables": 419532.3,
"receivablesIsEstimate": false,
"liabilities": 454172.17,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1718155.86,
"balanceTotalIsEstimate": false,
"earnings": 355362.38,
"earningsIsEstimate": false,
"earningsCagr": 26.03413957311702,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 14.284483304691475,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.253875172413792,
"returnOnSalesIsEstimate": true,
"equity": 786606.69,
"equityIsEstimate": false,
"equityRatio": 45.782033418085824,
"equityRatioIsEstimate": false,
"cash": 626308.08,
"cashIsEstimate": false,
"receivables": 295862.56,
"receivablesIsEstimate": false,
"liabilities": 740227.89,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1789864.77,
"balanceTotalIsEstimate": false,
"earnings": 401150.39,
"earningsIsEstimate": false,
"earningsCagr": 26.64417380845294,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 10.226393962059376,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.940335161290323,
"returnOnSalesIsEstimate": true,
"equity": 597757.08,
"equityIsEstimate": false,
"equityRatio": 33.39677332159569,
"equityRatioIsEstimate": false,
"cash": 521196.63,
"cashIsEstimate": false,
"receivables": 345929.39,
"receivablesIsEstimate": false,
"liabilities": 977077.71,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1348307.45,
"balanceTotalIsEstimate": false,
"earnings": 516363.39,
"earningsIsEstimate": false,
"earningsCagr": 18.66746468123297,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 22.450582173913045,
"returnOnSalesIsEstimate": true,
"equity": 544120.47,
"equityIsEstimate": false,
"equityRatio": 40.35581573030691,
"equityRatioIsEstimate": false,
"cash": 644653.4,
"cashIsEstimate": false,
"receivables": 255311.39,
"receivablesIsEstimate": false,
"liabilities": 561650.42,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1142120.92,
"balanceTotalIsEstimate": false,
"earnings": 288629.21,
"earningsIsEstimate": false,
"earningsCagr": -8.69781271112674,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -4.664106489403174,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.19101105263158,
"returnOnSalesIsEstimate": true,
"equity": 432749.68,
"equityIsEstimate": false,
"equityRatio": 37.89000555212665,
"equityRatioIsEstimate": false,
"cash": 351572.28,
"cashIsEstimate": false,
"receivables": 275945.19,
"receivablesIsEstimate": false,
"liabilities": 583810.49,
"liabilitiesIsEstimate": false
}
]
}