THOPTEC Entwicklungs- & Vertriebs GmbH

{
  "id": "5be8376e-25d0-45eb-90ae-6ad0e519490a",
  "euId": "DED2601V.HRB150636",
  "name": "THOPTEC Entwicklungs- & Vertriebs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-12-30T00:00:00",
  "vatId": "DE232686269",
  "hq": {
    "line2": null,
    "street": "Elkofener Weg 22",
    "city": "Grafing b. München",
    "zipCode": "85567",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0340778,
    "longitude": 11.9503169
  },
  "contactData": {
    "emails": [
      "info@thoptec.de"
    ],
    "phones": [
      "+49 80922320518"
    ],
    "websites": [
      "https://www.thoptec.com/de/"
    ],
    "faxes": [
      "+49 (0)80928509910"
    ]
  },
  "managers": [
    {
      "name": "Dieter Karl Thoma",
      "position": "Managing Director",
      "startDate": "2015-03-23T00:00:00",
      "endDate": null
    },
    {
      "name": "Jürgen Thoma",
      "position": "Managing Director",
      "startDate": "2015-03-23T00:00:00",
      "endDate": null
    },
    {
      "name": "Michael Thoma",
      "position": "Managing Director",
      "startDate": "2024-01-22T00:00:00",
      "endDate": null
    },
    {
      "name": "Winfried Tuschter",
      "position": "Managing Director",
      "startDate": "2015-03-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 142916.36,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 15015.67,
      "equityIsEstimate": false,
      "equityRatio": 10.506613798448267,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 125356.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 186792.94,
      "balanceTotalIsEstimate": false,
      "earnings": 16216.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3165885714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 31231.79,
      "equityIsEstimate": false,
      "equityRatio": 16.720005584793515,
      "equityRatioIsEstimate": false,
      "cash": 16430.27,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 148482.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 258475.43,
      "balanceTotalIsEstimate": false,
      "earnings": 61079.340000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 276.6581648384447,
      "earningsCagrIsEstimate": true,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.17398889233114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.6390586956521735,
      "returnOnSalesIsEstimate": true,
      "equity": 92311.13,
      "equityIsEstimate": false,
      "equityRatio": 35.71369626892583,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 16058.3,
      "receivablesIsEstimate": false,
      "liabilities": 137334.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 258498.4,
      "balanceTotalIsEstimate": false,
      "earnings": -987.8600000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.995813862247644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1073760869565218,
      "returnOnSalesIsEstimate": true,
      "equity": 91323.27,
      "equityIsEstimate": false,
      "equityRatio": 35.32836953729694,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 43179.33,
      "receivablesIsEstimate": false,
      "liabilities": 146645.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 401789.2,
      "balanceTotalIsEstimate": false,
      "earnings": 133777.82,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.435144936525674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.290601538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 225101.09,
      "equityIsEstimate": false,
      "equityRatio": 56.02467413260486,
      "equityRatioIsEstimate": false,
      "cash": 34920.64,
      "cashIsEstimate": false,
      "receivables": 82660.98,
      "receivablesIsEstimate": false,
      "liabilities": 121972.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 414949.35,
      "balanceTotalIsEstimate": false,
      "earnings": 44197.95000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -66.96167570977012,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1569964285714294,
      "returnOnSalesIsEstimate": true,
      "equity": 269299.04,
      "equityIsEstimate": false,
      "equityRatio": 64.89925577663877,
      "equityRatioIsEstimate": false,
      "cash": 95965.92,
      "cashIsEstimate": false,
      "receivables": 49905.97,
      "receivablesIsEstimate": false,
      "liabilities": 83152.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 450815.24,
      "balanceTotalIsEstimate": false,
      "earnings": 83055.44999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -21.206206393202788,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.999327260746242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.537029999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 352354.49,
      "equityIsEstimate": false,
      "equityRatio": 78.15940073365753,
      "equityRatioIsEstimate": false,
      "cash": 51297.2,
      "cashIsEstimate": false,
      "receivables": 97564.38,
      "receivablesIsEstimate": false,
      "liabilities": 69162.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 507666.14,
      "balanceTotalIsEstimate": false,
      "earnings": 60847.15000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -23.095448766042527,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.837317401251315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8029468750000017,
      "returnOnSalesIsEstimate": true,
      "equity": 413201.64,
      "equityIsEstimate": false,
      "equityRatio": 81.39239697963706,
      "equityRatioIsEstimate": false,
      "cash": 182610.66,
      "cashIsEstimate": false,
      "receivables": 70770.79,
      "receivablesIsEstimate": false,
      "liabilities": 84965.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 529405.38,
      "balanceTotalIsEstimate": false,
      "earnings": 52393.669999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -20.89140406790959,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.081980588235293,
      "returnOnSalesIsEstimate": true,
      "equity": 465595.31,
      "equityIsEstimate": false,
      "equityRatio": 87.94684141668526,
      "equityRatioIsEstimate": false,
      "cash": 192832.18,
      "cashIsEstimate": false,
      "receivables": 89237.02,
      "receivablesIsEstimate": false,
      "liabilities": 54215.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 641803.66,
      "balanceTotalIsEstimate": false,
      "earnings": 127660.91999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 30.365886102039987,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.383045999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 593256.23,
      "equityIsEstimate": false,
      "equityRatio": 92.43578168438616,
      "equityRatioIsEstimate": false,
      "cash": 293270.12,
      "cashIsEstimate": false,
      "receivables": 33863.38,
      "receivablesIsEstimate": false,
      "liabilities": 8590.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 736222.54,
      "balanceTotalIsEstimate": false,
      "earnings": 120441.78000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 9.736791333033334,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.474626363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 713698.01,
      "equityIsEstimate": false,
      "equityRatio": 96.94052697707407,
      "equityRatioIsEstimate": false,
      "cash": 373891.25,
      "cashIsEstimate": false,
      "receivables": 31471.01,
      "receivablesIsEstimate": false,
      "liabilities": 12425.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 923333.04,
      "balanceTotalIsEstimate": false,
      "earnings": 172098.30000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 29.683309397368717,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.374011111111113,
      "returnOnSalesIsEstimate": true,
      "equity": 885796.31,
      "equityIsEstimate": false,
      "equityRatio": 95.93464888898593,
      "equityRatioIsEstimate": false,
      "cash": 505690.9,
      "cashIsEstimate": false,
      "receivables": 43619.96,
      "receivablesIsEstimate": false,
      "liabilities": 5234.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1046536.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 996303.51,
      "equityIsEstimate": false,
      "equityRatio": 95.20004097323472,
      "equityRatioIsEstimate": false,
      "cash": 611347.23,
      "cashIsEstimate": false,
      "receivables": 29763.13,
      "receivablesIsEstimate": false,
      "liabilities": 28692.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1132940.98,
      "balanceTotalIsEstimate": false,
      "earnings": 115257.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6018034375,
      "returnOnSalesIsEstimate": true,
      "equity": 1111561.22,
      "equityIsEstimate": false,
      "equityRatio": 98.11289728437575,
      "equityRatioIsEstimate": false,
      "cash": 664566.34,
      "cashIsEstimate": false,
      "receivables": 30794.62,
      "receivablesIsEstimate": false,
      "liabilities": 7370.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1255248.46,
      "balanceTotalIsEstimate": false,
      "earnings": 112383.60999999987,
      "earningsIsEstimate": true,
      "earningsCagr": -2.493629276514464,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.30816745783818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2109602857142825,
      "returnOnSalesIsEstimate": true,
      "equity": 1221172.39,
      "equityIsEstimate": false,
      "equityRatio": 97.28531274198893,
      "equityRatioIsEstimate": false,
      "cash": 734698.59,
      "cashIsEstimate": false,
      "receivables": 18774.32,
      "receivablesIsEstimate": false,
      "liabilities": 20517.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1665570.95,
      "balanceTotalIsEstimate": false,
      "earnings": 348044.52,
      "earningsIsEstimate": true,
      "earningsCagr": 73.77304321264747,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.9853741423398,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.910102727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 1541509.09,
      "equityIsEstimate": false,
      "equityRatio": 92.5513914612884,
      "equityRatioIsEstimate": false,
      "cash": 1032052.63,
      "cashIsEstimate": false,
      "receivables": 84533.38,
      "receivablesIsEstimate": false,
      "liabilities": 21515.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1956332.87,
      "balanceTotalIsEstimate": false,
      "earnings": 402319.02,
      "earningsIsEstimate": true,
      "earningsCagr": 51.69346071816434,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.0463804,
      "returnOnSalesIsEstimate": true,
      "equity": 1888412.11,
      "equityIsEstimate": false,
      "equityRatio": 96.52815934130882,
      "equityRatioIsEstimate": false,
      "cash": 1301671.79,
      "cashIsEstimate": false,
      "receivables": 76520.11,
      "receivablesIsEstimate": false,
      "liabilities": 32889.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2165728.75,
      "balanceTotalIsEstimate": false,
      "earnings": 314584.99,
      "earningsIsEstimate": true,
      "earningsCagr": 28.533697986090758,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.49939127404518,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.719727090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 2121182.07,
      "equityIsEstimate": false,
      "equityRatio": 97.94310898814082,
      "equityRatioIsEstimate": false,
      "cash": 1452463.9,
      "cashIsEstimate": false,
      "receivables": 27698.88,
      "receivablesIsEstimate": false,
      "liabilities": 9132.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2065321.62,
      "balanceTotalIsEstimate": false,
      "earnings": -29700.280000000028,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.930751803245077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5603826415094345,
      "returnOnSalesIsEstimate": true,
      "equity": 2031482.66,
      "equityIsEstimate": false,
      "equityRatio": 98.36156462643333,
      "equityRatioIsEstimate": false,
      "cash": 1289243.42,
      "cashIsEstimate": false,
      "receivables": 105483.06,
      "receivablesIsEstimate": false,
      "liabilities": 10284.68,
      "liabilitiesIsEstimate": false
    }
  ]
}