Thomas Kos GmbH

{
  "id": "a513c532-0e24-475d-a5ff-15aeecff3a9f",
  "euId": "DED2601V.HRB109852",
  "name": "Thomas Kos GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-06-14T00:00:00",
  "vatId": "DE232268653",
  "hq": {
    "line2": null,
    "street": "Breslauer Weg 121",
    "city": "Geretsried",
    "zipCode": "82538",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8590881,
    "longitude": 11.488726
  },
  "contactData": {
    "emails": [
      "info@thomas-kos.de"
    ],
    "phones": [
      "+49 81713323"
    ],
    "websites": [
      "https://www.kosbau.de"
    ],
    "faxes": [
      "+49 81719997711"
    ]
  },
  "managers": [
    {
      "name": "Thomas Kos",
      "position": "Managing Director",
      "startDate": "2001-11-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 461243.87,
      "balanceTotalIsEstimate": false,
      "earnings": 33207.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8974954054054055,
      "returnOnSalesIsEstimate": true,
      "equity": 24383.37,
      "equityIsEstimate": false,
      "equityRatio": 5.286437736289048,
      "equityRatioIsEstimate": false,
      "cash": 64726.91,
      "cashIsEstimate": false,
      "receivables": 257451.56,
      "receivablesIsEstimate": false,
      "liabilities": 418966.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 714275.47,
      "balanceTotalIsEstimate": false,
      "earnings": 8534.43,
      "earningsIsEstimate": false,
      "earningsCagr": -74.29955976587097,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.432432432432435,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34137720000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 32917.8,
      "equityIsEstimate": false,
      "equityRatio": 4.608558095940213,
      "equityRatioIsEstimate": false,
      "cash": 23679.67,
      "cashIsEstimate": false,
      "receivables": 104715.42,
      "receivablesIsEstimate": false,
      "liabilities": 678010.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1058925.13,
      "balanceTotalIsEstimate": false,
      "earnings": 2108.37,
      "earningsIsEstimate": false,
      "earningsCagr": -74.80255911458825,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.172635571509065,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08109115384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 35026.17,
      "equityIsEstimate": false,
      "equityRatio": 3.3077097717002903,
      "equityRatioIsEstimate": false,
      "cash": 694.12,
      "cashIsEstimate": false,
      "receivables": 93193.73,
      "receivablesIsEstimate": false,
      "liabilities": 1009766.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 760139.44,
      "balanceTotalIsEstimate": false,
      "earnings": -16313.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.379521773285628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.01962,
      "returnOnSalesIsEstimate": true,
      "equity": 18712.25,
      "equityIsEstimate": false,
      "equityRatio": 2.461686503202623,
      "equityRatioIsEstimate": false,
      "cash": 43154.15,
      "cashIsEstimate": false,
      "receivables": 36943.24,
      "receivablesIsEstimate": false,
      "liabilities": 730988.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 929898.58,
      "balanceTotalIsEstimate": false,
      "earnings": -17499.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.255342901507396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8749514999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1213.22,
      "equityIsEstimate": false,
      "equityRatio": 0.1304679914663382,
      "equityRatioIsEstimate": false,
      "cash": 13619.33,
      "cashIsEstimate": false,
      "receivables": 48859.08,
      "receivablesIsEstimate": false,
      "liabilities": 922392.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 908057.35,
      "balanceTotalIsEstimate": false,
      "earnings": 25644.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2211457142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 26857.28,
      "equityIsEstimate": false,
      "equityRatio": 2.957663411897938,
      "equityRatioIsEstimate": false,
      "cash": 183608.44,
      "cashIsEstimate": false,
      "receivables": 57883.53,
      "receivablesIsEstimate": false,
      "liabilities": 859132.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1157762.26,
      "balanceTotalIsEstimate": false,
      "earnings": 58225.17,
      "earningsIsEstimate": false,
      "earningsCagr": 127.05129374989764,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0077644827586205,
      "returnOnSalesIsEstimate": true,
      "equity": 85082.45,
      "equityIsEstimate": false,
      "equityRatio": 7.348870570370811,
      "equityRatioIsEstimate": false,
      "cash": 231672.43,
      "cashIsEstimate": false,
      "receivables": 117081.62,
      "receivablesIsEstimate": false,
      "liabilities": 1038752.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 559677.17,
      "balanceTotalIsEstimate": false,
      "earnings": -10278.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6045905882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 74804.41,
      "equityIsEstimate": false,
      "equityRatio": 13.365635407283094,
      "equityRatioIsEstimate": false,
      "cash": 30193.05,
      "cashIsEstimate": false,
      "receivables": 50468.78,
      "receivablesIsEstimate": false,
      "liabilities": 471556.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1252618.48,
      "balanceTotalIsEstimate": false,
      "earnings": 5221.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17405866666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 80026.17,
      "equityIsEstimate": false,
      "equityRatio": 6.388710631189156,
      "equityRatioIsEstimate": false,
      "cash": 202053.76,
      "cashIsEstimate": false,
      "receivables": 112148.3,
      "receivablesIsEstimate": false,
      "liabilities": 1143268.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 896024.02,
      "balanceTotalIsEstimate": false,
      "earnings": 9849.53,
      "earningsIsEstimate": false,
      "earningsCagr": 88.62471657065818,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49247650000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 89875.7,
      "equityIsEstimate": false,
      "equityRatio": 10.030501191251547,
      "equityRatioIsEstimate": false,
      "cash": 103184.87,
      "cashIsEstimate": false,
      "receivables": 52252.41,
      "receivablesIsEstimate": false,
      "liabilities": 779988.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1413018.7,
      "balanceTotalIsEstimate": false,
      "earnings": 44785.89,
      "earningsIsEstimate": false,
      "earningsCagr": 192.86141134825908,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2830336177311903,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3571481818181816,
      "returnOnSalesIsEstimate": true,
      "equity": 134661.59,
      "equityIsEstimate": false,
      "equityRatio": 9.530064251803603,
      "equityRatioIsEstimate": false,
      "cash": 49573.88,
      "cashIsEstimate": false,
      "receivables": 130683.32,
      "receivablesIsEstimate": false,
      "liabilities": 1233666.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 765876.95,
      "balanceTotalIsEstimate": false,
      "earnings": 446.64,
      "earningsIsEstimate": false,
      "earningsCagr": -55.9397555244309,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.029776,
      "returnOnSalesIsEstimate": true,
      "equity": 135110.31,
      "equityIsEstimate": false,
      "equityRatio": 17.641255556783634,
      "equityRatioIsEstimate": false,
      "cash": 80478.95,
      "cashIsEstimate": false,
      "receivables": 27382.34,
      "receivablesIsEstimate": false,
      "liabilities": 605986.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 572150.62,
      "balanceTotalIsEstimate": false,
      "earnings": 129316.97,
      "earningsIsEstimate": false,
      "earningsCagr": 123.07949530331416,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4608818619025685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.878044090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 264427.28,
      "equityIsEstimate": false,
      "equityRatio": 46.216375680935215,
      "equityRatioIsEstimate": false,
      "cash": 201324.09,
      "cashIsEstimate": false,
      "receivables": 91294.7,
      "receivablesIsEstimate": false,
      "liabilities": 233409.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1033745.57,
      "balanceTotalIsEstimate": false,
      "earnings": 37366.62,
      "earningsIsEstimate": false,
      "earningsCagr": 39.561965468471485,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.334522142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 301793.9,
      "equityIsEstimate": false,
      "equityRatio": 29.194214588024792,
      "equityRatioIsEstimate": false,
      "cash": 295848.57,
      "cashIsEstimate": false,
      "receivables": 111011.44,
      "receivablesIsEstimate": false,
      "liabilities": 700698.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 732057.59,
      "balanceTotalIsEstimate": false,
      "earnings": 69668.56,
      "earningsIsEstimate": false,
      "earningsCagr": 11.679614520451342,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.684601819313055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.317550476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 372462.46,
      "equityIsEstimate": false,
      "equityRatio": 50.87884684045145,
      "equityRatioIsEstimate": false,
      "cash": 172684.82,
      "cashIsEstimate": false,
      "receivables": 73052.95,
      "receivablesIsEstimate": false,
      "liabilities": 321471.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 782805.4,
      "balanceTotalIsEstimate": false,
      "earnings": 59489.88,
      "earningsIsEstimate": false,
      "earningsCagr": 239.7201987648969,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3795952,
      "returnOnSalesIsEstimate": true,
      "equity": 431952.34,
      "equityIsEstimate": false,
      "equityRatio": 55.18004091438306,
      "equityRatioIsEstimate": false,
      "cash": 180979.35,
      "cashIsEstimate": false,
      "receivables": 104021.07,
      "receivablesIsEstimate": false,
      "liabilities": 320203.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121843.66,
      "balanceTotalIsEstimate": false,
      "earnings": 96035.23,
      "earningsIsEstimate": false,
      "earningsCagr": -7.16884260489371,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.879292625158413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5955467567567565,
      "returnOnSalesIsEstimate": true,
      "equity": 527987.57,
      "equityIsEstimate": false,
      "equityRatio": 47.06427364397638,
      "equityRatioIsEstimate": false,
      "cash": 369168.22,
      "cashIsEstimate": false,
      "receivables": 194533.67,
      "receivablesIsEstimate": false,
      "liabilities": 547399.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1822527.82,
      "balanceTotalIsEstimate": false,
      "earnings": -106512.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.802955526315789,
      "returnOnSalesIsEstimate": true,
      "equity": 421475.26,
      "equityIsEstimate": false,
      "equityRatio": 23.125861530058838,
      "equityRatioIsEstimate": false,
      "cash": 233711.82,
      "cashIsEstimate": false,
      "receivables": 162946.54,
      "receivablesIsEstimate": false,
      "liabilities": 1388402.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1915752.07,
      "balanceTotalIsEstimate": false,
      "earnings": 74691.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.801507993497307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.196811176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 496166.84,
      "equityIsEstimate": false,
      "equityRatio": 25.89932422727331,
      "equityRatioIsEstimate": false,
      "cash": 262432.79,
      "cashIsEstimate": false,
      "receivables": 107986.06,
      "receivablesIsEstimate": false,
      "liabilities": 1386976.14,
      "liabilitiesIsEstimate": false
    }
  ]
}