Thermo-Clean Niedersachsen GmbH

{
  "id": "541f264c-2860-4491-a8ff-265f0c2330ed",
  "euId": "DEP3210.HRB206301",
  "name": "Thermo-Clean Niedersachsen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-12-16T00:00:00",
  "vatId": "DE280911747",
  "hq": {
    "line2": null,
    "street": "Gewerbepark 15",
    "city": "Hatten",
    "zipCode": "26209",
    "state": "NI",
    "country": "DE",
    "latitude": 53.06065095,
    "longitude": 8.35746555
  },
  "contactData": {
    "emails": [
      "info@thermo-clean.de"
    ],
    "phones": [
      "+49 44828655"
    ],
    "websites": [
      "https://thermo-clean.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Robertus Adrianus Johannes Mol",
      "position": "Managing Director",
      "startDate": "2011-12-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3821",
      "3822"
    ],
    "nace": [
      "38.21",
      "38.22"
    ],
    "nace2025": [
      "38.32"
    ],
    "naics": [
      "562211",
      "562212",
      "562213",
      "562219"
    ],
    "uksic": [
      "38.21",
      "38.22"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25069.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 66000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 23959.92,
      "equityIsEstimate": false,
      "equityRatio": 95.57516617010761,
      "equityRatioIsEstimate": false,
      "cash": 24976.21,
      "cashIsEstimate": false,
      "receivables": 92.98,
      "receivablesIsEstimate": false,
      "liabilities": 859.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 954219.94,
      "balanceTotalIsEstimate": false,
      "earnings": -118841.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4596.969696969697,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.833581290322581,
      "returnOnSalesIsEstimate": true,
      "equity": -94881.1,
      "equityIsEstimate": false,
      "equityRatio": -9.94331558403611,
      "equityRatioIsEstimate": false,
      "cash": 18073.2,
      "cashIsEstimate": false,
      "receivables": 100604.22,
      "receivablesIsEstimate": false,
      "liabilities": 947140.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1007559.78,
      "balanceTotalIsEstimate": false,
      "earnings": 25146.14,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 648.7363091276266,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6796254054054054,
      "returnOnSalesIsEstimate": true,
      "equity": -69734.96,
      "equityIsEstimate": false,
      "equityRatio": -6.921173451365833,
      "equityRatioIsEstimate": false,
      "cash": 60388.03,
      "cashIsEstimate": false,
      "receivables": 145197.91,
      "receivablesIsEstimate": false,
      "liabilities": 996606.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1152650.42,
      "balanceTotalIsEstimate": false,
      "earnings": 1169.4000000000087,
      "earningsIsEstimate": true,
      "earningsCagr": -95.34958446902782,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 260.8050322143999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.037722580645161576,
      "returnOnSalesIsEstimate": true,
      "equity": -68565.56,
      "equityIsEstimate": false,
      "equityRatio": -5.948512993210899,
      "equityRatioIsEstimate": false,
      "cash": 52452.34,
      "cashIsEstimate": false,
      "receivables": 89064.63,
      "receivablesIsEstimate": false,
      "liabilities": 1136954.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1042674.85,
      "balanceTotalIsEstimate": false,
      "earnings": 53137.32,
      "earningsIsEstimate": true,
      "earningsCagr": 45.36644136409913,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 169.855346668251,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.518209142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 184571.76,
      "equityIsEstimate": false,
      "equityRatio": 17.701756209042543,
      "equityRatioIsEstimate": false,
      "cash": 46663.53,
      "cashIsEstimate": false,
      "receivables": 121292.26,
      "receivablesIsEstimate": false,
      "liabilities": 831819.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 953339.48,
      "balanceTotalIsEstimate": false,
      "earnings": 7167.290000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -34.18959714622467,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3362045503587003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21080264705882357,
      "returnOnSalesIsEstimate": true,
      "equity": 191739.05,
      "equityIsEstimate": false,
      "equityRatio": 20.112358086754153,
      "equityRatioIsEstimate": false,
      "cash": 29119.75,
      "cashIsEstimate": false,
      "receivables": 120217.5,
      "receivablesIsEstimate": false,
      "liabilities": 727563.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1038907.54,
      "balanceTotalIsEstimate": false,
      "earnings": 54429.659999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 21.294490084239847,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9681562949959819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3607415,
      "returnOnSalesIsEstimate": true,
      "equity": 246168.71,
      "equityIsEstimate": false,
      "equityRatio": 23.694958456072037,
      "equityRatioIsEstimate": false,
      "cash": 148933.46,
      "cashIsEstimate": false,
      "receivables": 164450.54,
      "receivablesIsEstimate": false,
      "liabilities": 748094.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1200296.94,
      "balanceTotalIsEstimate": false,
      "earnings": 18686.11,
      "earningsIsEstimate": true,
      "earningsCagr": 99.93505795167492,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.887691165153576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44490738095238097,
      "returnOnSalesIsEstimate": true,
      "equity": 264854.82,
      "equityIsEstimate": false,
      "equityRatio": 22.065774824019798,
      "equityRatioIsEstimate": false,
      "cash": 46407.58,
      "cashIsEstimate": false,
      "receivables": 166847.28,
      "receivablesIsEstimate": false,
      "liabilities": 887626.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1668176.6,
      "balanceTotalIsEstimate": false,
      "earnings": 69338.59,
      "earningsIsEstimate": true,
      "earningsCagr": 6.879358829471616,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7334647499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 334193.41,
      "equityIsEstimate": false,
      "equityRatio": 20.033455091025733,
      "equityRatioIsEstimate": false,
      "cash": 30312.15,
      "cashIsEstimate": false,
      "receivables": 122146.67,
      "receivablesIsEstimate": false,
      "liabilities": 1275099.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1589574.13,
      "balanceTotalIsEstimate": false,
      "earnings": 57680.98999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 68.42999360701765,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4420247499999996,
      "returnOnSalesIsEstimate": true,
      "equity": 391874.4,
      "equityIsEstimate": false,
      "equityRatio": 24.652791751209495,
      "equityRatioIsEstimate": false,
      "cash": 35337.39,
      "cashIsEstimate": false,
      "receivables": 124443.1,
      "receivablesIsEstimate": false,
      "liabilities": 1141649.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1594586.78,
      "balanceTotalIsEstimate": false,
      "earnings": 140194.74000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 26.684658345639622,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.047711739130435,
      "returnOnSalesIsEstimate": true,
      "equity": 532069.14,
      "equityIsEstimate": false,
      "equityRatio": 33.367211284669,
      "equityRatioIsEstimate": false,
      "cash": 69709.27,
      "cashIsEstimate": false,
      "receivables": 174703.54,
      "receivablesIsEstimate": false,
      "liabilities": 1001322.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1546984.34,
      "balanceTotalIsEstimate": false,
      "earnings": 214535.3,
      "earningsIsEstimate": true,
      "earningsCagr": 84.07506614793154,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.767451111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 746604.44,
      "equityIsEstimate": false,
      "equityRatio": 48.26192616791453,
      "equityRatioIsEstimate": false,
      "cash": 99954.25,
      "cashIsEstimate": false,
      "receivables": 171244.79,
      "receivablesIsEstimate": false,
      "liabilities": 765383.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1522740.73,
      "balanceTotalIsEstimate": false,
      "earnings": 72303.65999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 1.0523270409807717,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2911367857142853,
      "returnOnSalesIsEstimate": true,
      "equity": 818908.1,
      "equityIsEstimate": false,
      "equityRatio": 53.77856412890459,
      "equityRatioIsEstimate": false,
      "cash": 67981.17,
      "cashIsEstimate": false,
      "receivables": 274259.52,
      "receivablesIsEstimate": false,
      "liabilities": 677654.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1488872.74,
      "balanceTotalIsEstimate": false,
      "earnings": 63502.570000000065,
      "earningsIsEstimate": true,
      "earningsCagr": 2.4329426305196966,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.114080192543601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3511185106382992,
      "returnOnSalesIsEstimate": true,
      "equity": 882410.67,
      "equityIsEstimate": false,
      "equityRatio": 59.267031109724,
      "equityRatioIsEstimate": false,
      "cash": 46647.89,
      "cashIsEstimate": false,
      "receivables": 194686.99,
      "receivablesIsEstimate": false,
      "liabilities": 574703.73,
      "liabilitiesIsEstimate": false
    }
  ]
}