telepeep.de Telemedia GmbH

{
  "id": "36da61c7-fd12-49d0-ba0d-08b97609b3dc",
  "euId": "DED2404V.HRB5150",
  "name": "telepeep.de Telemedia GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-02-04T00:00:00",
  "vatId": "DE206859024",
  "hq": {
    "line2": null,
    "street": "Hofmark-Aich-Str. 33",
    "city": "Landshut",
    "zipCode": "84030",
    "state": "BY",
    "country": "DE",
    "latitude": 48.54877010000001,
    "longitude": 12.1548306
  },
  "contactData": {
    "emails": [
      "info@telepeep.de"
    ],
    "phones": [
      "+49 87165443"
    ],
    "websites": [
      "https://telepeep.de/"
    ],
    "faxes": [
      "+49 87165506"
    ]
  },
  "managers": [
    {
      "name": "Christian Bannasch",
      "position": "Managing Director",
      "startDate": "2003-11-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "521",
      "631"
    ],
    "nace": [
      "52.1",
      "63.1"
    ],
    "nace2025": [
      "63.1"
    ],
    "naics": [],
    "uksic": [
      "52.1",
      "63.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 461369.94,
      "balanceTotalIsEstimate": false,
      "earnings": -9761.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.15251750000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 33540.35,
      "equityIsEstimate": false,
      "equityRatio": 7.269730229932188,
      "equityRatioIsEstimate": false,
      "cash": 9692.9,
      "cashIsEstimate": false,
      "receivables": 414145.04,
      "receivablesIsEstimate": false,
      "liabilities": 324718.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 397733.15,
      "balanceTotalIsEstimate": false,
      "earnings": 4066.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.9375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07133859649122806,
      "returnOnSalesIsEstimate": true,
      "equity": 37606.65,
      "equityIsEstimate": false,
      "equityRatio": 9.455246564185057,
      "equityRatioIsEstimate": false,
      "cash": 23635.05,
      "cashIsEstimate": false,
      "receivables": 334335.1,
      "receivablesIsEstimate": false,
      "liabilities": 234815.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 335212.43,
      "balanceTotalIsEstimate": false,
      "earnings": -3971.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.084380241115007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09027045454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 33634.75,
      "equityIsEstimate": false,
      "equityRatio": 10.033861214514033,
      "equityRatioIsEstimate": false,
      "cash": 75951.8,
      "cashIsEstimate": false,
      "receivables": 207165.17,
      "receivablesIsEstimate": false,
      "liabilities": 249001.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 362930.04,
      "balanceTotalIsEstimate": false,
      "earnings": -2851.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.143970358393016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.059409375,
      "returnOnSalesIsEstimate": true,
      "equity": 30783.1,
      "equityIsEstimate": false,
      "equityRatio": 8.48182751695065,
      "equityRatioIsEstimate": false,
      "cash": 54731.46,
      "cashIsEstimate": false,
      "receivables": 244597.58,
      "receivablesIsEstimate": false,
      "liabilities": 311157.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 339185.28,
      "balanceTotalIsEstimate": false,
      "earnings": 36120.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.218922860839642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9505510526315789,
      "returnOnSalesIsEstimate": true,
      "equity": 66904.04,
      "equityIsEstimate": false,
      "equityRatio": 19.724924383510977,
      "equityRatioIsEstimate": false,
      "cash": 143593.47,
      "cashIsEstimate": false,
      "receivables": 156822.81,
      "receivablesIsEstimate": false,
      "liabilities": 192224.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 530220.83,
      "balanceTotalIsEstimate": false,
      "earnings": 57136.61,
      "earningsIsEstimate": false,
      "earningsCagr": 58.18140391695232,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.035795478736198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8568305,
      "returnOnSalesIsEstimate": true,
      "equity": 124040.65,
      "equityIsEstimate": false,
      "equityRatio": 23.394148811543296,
      "equityRatioIsEstimate": false,
      "cash": 468205.26,
      "cashIsEstimate": false,
      "receivables": 31838.57,
      "receivablesIsEstimate": false,
      "liabilities": 194936.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 718647.92,
      "balanceTotalIsEstimate": false,
      "earnings": 84139.18,
      "earningsIsEstimate": false,
      "earningsCagr": 52.622869903590065,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3371994444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 207179.83,
      "equityIsEstimate": false,
      "equityRatio": 28.829114262238452,
      "equityRatioIsEstimate": false,
      "cash": 547953.19,
      "cashIsEstimate": false,
      "receivables": 111872.75,
      "receivablesIsEstimate": false,
      "liabilities": 288342.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 526732.05,
      "balanceTotalIsEstimate": false,
      "earnings": 29414.44,
      "earningsIsEstimate": false,
      "earningsCagr": -6.6171379527736445,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5882888,
      "returnOnSalesIsEstimate": true,
      "equity": 86594.27,
      "equityIsEstimate": false,
      "equityRatio": 16.439909058125473,
      "equityRatioIsEstimate": false,
      "cash": 153645.81,
      "cashIsEstimate": false,
      "receivables": 248902.26,
      "receivablesIsEstimate": false,
      "liabilities": 255430.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 528068.58,
      "balanceTotalIsEstimate": false,
      "earnings": 17265.47,
      "earningsIsEstimate": false,
      "earningsCagr": -16.85141931682086,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.39239704545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 103859.74,
      "equityIsEstimate": false,
      "equityRatio": 19.667850717420077,
      "equityRatioIsEstimate": false,
      "cash": 236180.43,
      "cashIsEstimate": false,
      "receivables": 186175.67,
      "receivablesIsEstimate": false,
      "liabilities": 235768.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 554069.05,
      "balanceTotalIsEstimate": false,
      "earnings": 1590.45,
      "earningsIsEstimate": false,
      "earningsCagr": -59.15382555908477,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.044179166666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 105450.19,
      "equityIsEstimate": false,
      "equityRatio": 19.031958200877668,
      "equityRatioIsEstimate": false,
      "cash": 265984.55,
      "cashIsEstimate": false,
      "receivables": 119828.17,
      "receivablesIsEstimate": false,
      "liabilities": 253471.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 472157.11,
      "balanceTotalIsEstimate": false,
      "earnings": 21255.1,
      "earningsIsEstimate": false,
      "earningsCagr": -29.104900014647594,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7017977411841847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6072885714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 81705.29,
      "equityIsEstimate": false,
      "equityRatio": 17.304682756974685,
      "equityRatioIsEstimate": false,
      "cash": 207691.22,
      "cashIsEstimate": false,
      "receivables": 120409.42,
      "receivablesIsEstimate": false,
      "liabilities": 230835.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 640080.12,
      "balanceTotalIsEstimate": false,
      "earnings": 70020.72,
      "earningsIsEstimate": false,
      "earningsCagr": 24.21284151475991,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.191348147682966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0594329411764707,
      "returnOnSalesIsEstimate": true,
      "equity": 135726.01,
      "equityIsEstimate": false,
      "equityRatio": 21.2045345198348,
      "equityRatioIsEstimate": false,
      "cash": 419862.61,
      "cashIsEstimate": false,
      "receivables": 100896.8,
      "receivablesIsEstimate": false,
      "liabilities": 275394.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 825644.65,
      "balanceTotalIsEstimate": false,
      "earnings": 158970.33,
      "earningsIsEstimate": false,
      "earningsCagr": 74.19449162773353,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.509881606945324,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6060709836065574,
      "returnOnSalesIsEstimate": true,
      "equity": 294696.34,
      "equityIsEstimate": false,
      "equityRatio": 35.69287828607622,
      "equityRatioIsEstimate": false,
      "cash": 402719.07,
      "cashIsEstimate": false,
      "receivables": 325169.78,
      "receivablesIsEstimate": false,
      "liabilities": 320219.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 941445.45,
      "balanceTotalIsEstimate": false,
      "earnings": 221967.04,
      "earningsIsEstimate": false,
      "earningsCagr": 243.70996021396172,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.800062584689645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3129408955223885,
      "returnOnSalesIsEstimate": true,
      "equity": 516663.38,
      "equityIsEstimate": false,
      "equityRatio": 54.879799992660224,
      "equityRatioIsEstimate": false,
      "cash": 493659.61,
      "cashIsEstimate": false,
      "receivables": 375166.36,
      "receivablesIsEstimate": false,
      "liabilities": 231052.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1080363.74,
      "balanceTotalIsEstimate": false,
      "earnings": 236766.29,
      "earningsIsEstimate": false,
      "earningsCagr": 82.68974900424094,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.922592664866293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6905260227272727,
      "returnOnSalesIsEstimate": true,
      "equity": 511429.67,
      "equityIsEstimate": false,
      "equityRatio": 47.33865559019964,
      "equityRatioIsEstimate": false,
      "cash": 393766.28,
      "cashIsEstimate": false,
      "receivables": 636643.6,
      "receivablesIsEstimate": false,
      "liabilities": 341830.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 876589.21,
      "balanceTotalIsEstimate": false,
      "earnings": 239994.7,
      "earningsIsEstimate": false,
      "earningsCagr": 36.06416777890298,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.73447062253015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.934339344262295,
      "returnOnSalesIsEstimate": true,
      "equity": 401424.36,
      "equityIsEstimate": false,
      "equityRatio": 45.79389700678611,
      "equityRatioIsEstimate": false,
      "cash": 487800.99,
      "cashIsEstimate": false,
      "receivables": 322764.82,
      "receivablesIsEstimate": false,
      "liabilities": 153883.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1258275.87,
      "balanceTotalIsEstimate": false,
      "earnings": 354767.13,
      "earningsIsEstimate": false,
      "earningsCagr": 22.224093444046012,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.281677874607208,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.077783103448276,
      "returnOnSalesIsEstimate": true,
      "equity": 506191.49,
      "equityIsEstimate": false,
      "equityRatio": 40.22897538359374,
      "equityRatioIsEstimate": false,
      "cash": 573365.58,
      "cashIsEstimate": false,
      "receivables": 601789.01,
      "receivablesIsEstimate": false,
      "liabilities": 384801.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1446401.37,
      "balanceTotalIsEstimate": false,
      "earnings": 349333.79,
      "earningsIsEstimate": false,
      "earningsCagr": 12.005158834736939,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.408007171740373,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6388936458333334,
      "returnOnSalesIsEstimate": true,
      "equity": 729525.28,
      "equityIsEstimate": false,
      "equityRatio": 50.43726417377494,
      "equityRatioIsEstimate": false,
      "cash": 610371.23,
      "cashIsEstimate": false,
      "receivables": 699125.4,
      "receivablesIsEstimate": false,
      "liabilities": 371735.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1585774.41,
      "balanceTotalIsEstimate": false,
      "earnings": 284172.44,
      "earningsIsEstimate": false,
      "earningsCagr": 4.668384667218706,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7272946213503957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.899718775510204,
      "returnOnSalesIsEstimate": true,
      "equity": 1013697.72,
      "equityIsEstimate": false,
      "equityRatio": 63.924459469616494,
      "equityRatioIsEstimate": false,
      "cash": 515525.84,
      "cashIsEstimate": false,
      "receivables": 705521.38,
      "receivablesIsEstimate": false,
      "liabilities": 222086.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1582096.69,
      "balanceTotalIsEstimate": false,
      "earnings": 436207.12,
      "earningsIsEstimate": false,
      "earningsCagr": 16.11084209239364,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.013862122051107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.452589,
      "returnOnSalesIsEstimate": true,
      "equity": 1049904.84,
      "equityIsEstimate": false,
      "equityRatio": 66.36161030082177,
      "equityRatioIsEstimate": false,
      "cash": 1002643.46,
      "cashIsEstimate": false,
      "receivables": 453352.36,
      "receivablesIsEstimate": false,
      "liabilities": 203475.63,
      "liabilitiesIsEstimate": false
    }
  ]
}