TEG Thermen-Event-Gastronomie GmbH

{
  "id": "91f770b9-082b-4952-8dd9-63138de86412",
  "euId": "DED2601V.HRB217706",
  "name": "TEG Thermen-Event-Gastronomie GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-03-30T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Steinfeld 7",
    "city": "Walpertskirchen",
    "zipCode": "85469",
    "state": "BY",
    "country": "DE",
    "latitude": 48.2671625,
    "longitude": 11.9516649
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Ralf Mario Pianka",
      "position": "Managing Director",
      "startDate": "2015-03-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 323293.26,
      "balanceTotalIsEstimate": false,
      "earnings": -23258.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.1144236363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 1741.34,
      "equityIsEstimate": false,
      "equityRatio": 0.5386255191339281,
      "equityRatioIsEstimate": false,
      "cash": 48239.24,
      "cashIsEstimate": false,
      "receivables": 170345.04,
      "receivablesIsEstimate": false,
      "liabilities": 318695.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 379558.26,
      "balanceTotalIsEstimate": false,
      "earnings": 100314.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.359580000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 102056.3,
      "equityIsEstimate": false,
      "equityRatio": 26.88817785180067,
      "equityRatioIsEstimate": false,
      "cash": 100616.8,
      "cashIsEstimate": false,
      "receivables": 199267.46,
      "receivablesIsEstimate": false,
      "liabilities": 231757.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 577299.88,
      "balanceTotalIsEstimate": false,
      "earnings": 155516.83,
      "earningsIsEstimate": false,
      "earningsCagr": 55.02855207239277,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.316312101612205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.148048823529411,
      "returnOnSalesIsEstimate": true,
      "equity": 257573.13,
      "equityIsEstimate": false,
      "equityRatio": 44.61686879269748,
      "equityRatioIsEstimate": false,
      "cash": 252142.89,
      "cashIsEstimate": false,
      "receivables": 252414.99,
      "receivablesIsEstimate": false,
      "liabilities": 286702.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 823818.44,
      "balanceTotalIsEstimate": false,
      "earnings": 247272.51,
      "earningsIsEstimate": false,
      "earningsCagr": 57.001957229640674,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.69986344960558,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.30302125,
      "returnOnSalesIsEstimate": true,
      "equity": 504845.64,
      "equityIsEstimate": false,
      "equityRatio": 61.28117744001944,
      "equityRatioIsEstimate": false,
      "cash": 195272.65,
      "cashIsEstimate": false,
      "receivables": 566464.79,
      "receivablesIsEstimate": false,
      "liabilities": 264140.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 768032.09,
      "balanceTotalIsEstimate": false,
      "earnings": 220106.43,
      "earningsIsEstimate": false,
      "earningsCagr": 29.943833603531147,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.004837727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 455926.5,
      "equityIsEstimate": false,
      "equityRatio": 59.36294927468461,
      "equityRatioIsEstimate": false,
      "cash": 330124.4,
      "cashIsEstimate": false,
      "receivables": 377695.69,
      "receivablesIsEstimate": false,
      "liabilities": 277347.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1061151.58,
      "balanceTotalIsEstimate": false,
      "earnings": 522759.83,
      "earningsIsEstimate": false,
      "earningsCagr": 51.08944501303818,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.425327666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 822802.33,
      "equityIsEstimate": false,
      "equityRatio": 77.53862365261709,
      "equityRatioIsEstimate": false,
      "cash": 168897.29,
      "cashIsEstimate": false,
      "receivables": 853482.97,
      "receivablesIsEstimate": false,
      "liabilities": 45717.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1435142.77,
      "balanceTotalIsEstimate": false,
      "earnings": 197513.02,
      "earningsIsEstimate": false,
      "earningsCagr": 6.158453599815861,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.070487643959716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.06443641025641,
      "returnOnSalesIsEstimate": true,
      "equity": 1020315.35,
      "equityIsEstimate": false,
      "equityRatio": 71.09504164522949,
      "equityRatioIsEstimate": false,
      "cash": 481970.89,
      "cashIsEstimate": false,
      "receivables": 923647.45,
      "receivablesIsEstimate": false,
      "liabilities": 115794.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1664545.62,
      "balanceTotalIsEstimate": false,
      "earnings": 387585.51,
      "earningsIsEstimate": false,
      "earningsCagr": 11.891713280514992,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.808761590909091,
      "returnOnSalesIsEstimate": true,
      "equity": 907900.91,
      "equityIsEstimate": false,
      "equityRatio": 54.54346814477815,
      "equityRatioIsEstimate": false,
      "cash": 546184.19,
      "cashIsEstimate": false,
      "receivables": 1089629.5,
      "receivablesIsEstimate": false,
      "liabilities": 650100.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1386096.76,
      "balanceTotalIsEstimate": false,
      "earnings": 386872.5,
      "earningsIsEstimate": false,
      "earningsCagr": 15.142003633190182,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.180855263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 832866.46,
      "equityIsEstimate": false,
      "equityRatio": 60.087180349516146,
      "equityRatioIsEstimate": false,
      "cash": 616590.56,
      "cashIsEstimate": false,
      "receivables": 722795.98,
      "receivablesIsEstimate": false,
      "liabilities": 502128.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1658063.04,
      "balanceTotalIsEstimate": false,
      "earnings": 374297.13,
      "earningsIsEstimate": false,
      "earningsCagr": -8.012551613149366,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.506752954545455,
      "returnOnSalesIsEstimate": true,
      "equity": 827163.59,
      "equityIsEstimate": false,
      "equityRatio": 49.88734264289493,
      "equityRatioIsEstimate": false,
      "cash": 856334.15,
      "cashIsEstimate": false,
      "receivables": 756132.96,
      "receivablesIsEstimate": false,
      "liabilities": 787139.05,
      "liabilitiesIsEstimate": false
    }
  ]
}