takefive-media GmbH

{
  "id": "ca220f84-fe55-4045-8a8b-2a1960a0c620",
  "euId": "DER3306.HRB97574",
  "name": "takefive-media GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-03-01T00:00:00",
  "vatId": "DE813878839",
  "hq": {
    "line2": null,
    "street": "Gewerbestr. 9",
    "city": "Hückeswagen",
    "zipCode": "42499",
    "state": "NW",
    "country": "DE",
    "latitude": 51.1470425,
    "longitude": 7.3078777
  },
  "contactData": {
    "emails": [
      "info@takefive-media.de"
    ],
    "phones": [
      "+49 219279195770"
    ],
    "websites": [
      "https://takefive-media.de/"
    ],
    "faxes": [
      "+49 219279195771"
    ]
  },
  "managers": [
    {
      "name": "Achim Sels",
      "position": "Managing Director",
      "startDate": "2009-12-02T00:00:00",
      "endDate": "2019-03-21T00:00:00"
    },
    {
      "name": "Stephan Schlüter",
      "position": "Managing Director",
      "startDate": "2011-04-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": [
      "73.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12707.05,
      "balanceTotalIsEstimate": false,
      "earnings": -9362.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 30000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -31.208400000000005,
      "returnOnSalesIsEstimate": true,
      "equity": -303.91,
      "equityIsEstimate": false,
      "equityRatio": -2.3916644697235,
      "equityRatioIsEstimate": false,
      "cash": 79.72,
      "cashIsEstimate": false,
      "receivables": 11617.33,
      "receivablesIsEstimate": false,
      "liabilities": 11410.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 34404.57,
      "balanceTotalIsEstimate": false,
      "earnings": 22333.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 78000,
      "revenueIsEstimate": true,
      "revenueCagr": 160,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.632371794871798,
      "returnOnSalesIsEstimate": true,
      "equity": 22029.34,
      "equityIsEstimate": false,
      "equityRatio": 64.03027272249007,
      "equityRatioIsEstimate": false,
      "cash": 23803.82,
      "cashIsEstimate": false,
      "receivables": 10456.75,
      "receivablesIsEstimate": false,
      "liabilities": 12375.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 91883.61,
      "balanceTotalIsEstimate": false,
      "earnings": 18084.29,
      "earningsIsEstimate": false,
      "earningsCagr": -19.025265019645587,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 158.19888974716113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.042145,
      "returnOnSalesIsEstimate": true,
      "equity": 40113.63,
      "equityIsEstimate": false,
      "equityRatio": 43.65700259273661,
      "equityRatioIsEstimate": false,
      "cash": 37423.54,
      "cashIsEstimate": false,
      "receivables": 54460.07,
      "receivablesIsEstimate": false,
      "liabilities": 41697.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 101109.83,
      "balanceTotalIsEstimate": false,
      "earnings": 12086.32,
      "earningsIsEstimate": false,
      "earningsCagr": -26.435026895062997,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 94.28255610838185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.493781818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 77199.95,
      "equityIsEstimate": false,
      "equityRatio": 76.35256631328527,
      "equityRatioIsEstimate": false,
      "cash": 42194.24,
      "cashIsEstimate": false,
      "receivables": 40237.84,
      "receivablesIsEstimate": false,
      "liabilities": 23823.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 162289.75,
      "balanceTotalIsEstimate": false,
      "earnings": 14921.54,
      "earningsIsEstimate": false,
      "earningsCagr": -12.57803311839928,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 83.48028902638814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.388688235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 64921.54,
      "equityIsEstimate": false,
      "equityRatio": 40.003475265689914,
      "equityRatioIsEstimate": false,
      "cash": 23347.41,
      "cashIsEstimate": false,
      "receivables": 110224.34,
      "receivablesIsEstimate": false,
      "liabilities": 93741.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 328717.39,
      "balanceTotalIsEstimate": false,
      "earnings": 16167.66,
      "earningsIsEstimate": false,
      "earningsCagr": -7.759040896792991,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 70.55416645200134,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.449645454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 81089.2,
      "equityIsEstimate": false,
      "equityRatio": 24.668363301375688,
      "equityRatioIsEstimate": false,
      "cash": 66181.34,
      "cashIsEstimate": false,
      "receivables": 235784.05,
      "receivablesIsEstimate": false,
      "liabilities": 244896.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 326995.13,
      "balanceTotalIsEstimate": false,
      "earnings": 35308.61,
      "earningsIsEstimate": false,
      "earningsCagr": 18.20743389180608,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.78094125129469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.349789393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 116397.81,
      "equityIsEstimate": false,
      "equityRatio": 35.59619068332914,
      "equityRatioIsEstimate": false,
      "cash": 125046.38,
      "cashIsEstimate": false,
      "receivables": 181264.75,
      "receivablesIsEstimate": false,
      "liabilities": 197019.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 316522.2,
      "balanceTotalIsEstimate": false,
      "earnings": 23002.69,
      "earningsIsEstimate": false,
      "earningsCagr": 17.45489866683363,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.5988411451221,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5941703124999993,
      "returnOnSalesIsEstimate": true,
      "equity": 139400.5,
      "equityIsEstimate": false,
      "equityRatio": 44.04130263216924,
      "equityRatioIsEstimate": false,
      "cash": 50804.22,
      "cashIsEstimate": false,
      "receivables": 232975.98,
      "receivablesIsEstimate": false,
      "liabilities": 152479.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 394989.72,
      "balanceTotalIsEstimate": false,
      "earnings": 4903.18,
      "earningsIsEstimate": false,
      "earningsCagr": -24.28776835625208,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.46306196758483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6206556962025317,
      "returnOnSalesIsEstimate": true,
      "equity": 144303.68,
      "equityIsEstimate": false,
      "equityRatio": 36.53352801181762,
      "equityRatioIsEstimate": false,
      "cash": 36819.34,
      "cashIsEstimate": false,
      "receivables": 314881.38,
      "receivablesIsEstimate": false,
      "liabilities": 191066,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 360461.47,
      "balanceTotalIsEstimate": false,
      "earnings": 3284.68,
      "earningsIsEstimate": false,
      "earningsCagr": -32.86307054799556,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45620555555555553,
      "returnOnSalesIsEstimate": true,
      "equity": 147588.36,
      "equityIsEstimate": false,
      "equityRatio": 40.94428178412522,
      "equityRatioIsEstimate": false,
      "cash": 137363.33,
      "cashIsEstimate": false,
      "receivables": 186257.14,
      "receivablesIsEstimate": false,
      "liabilities": 159890.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 386719.86,
      "balanceTotalIsEstimate": false,
      "earnings": -2291.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2975922077922078,
      "returnOnSalesIsEstimate": true,
      "equity": 145296.9,
      "equityIsEstimate": false,
      "equityRatio": 37.571615794440966,
      "equityRatioIsEstimate": false,
      "cash": 209745.65,
      "cashIsEstimate": false,
      "receivables": 123375.85,
      "receivablesIsEstimate": false,
      "liabilities": 182474.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 386390.73,
      "balanceTotalIsEstimate": false,
      "earnings": -12908.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.7315878053997285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6764493506493505,
      "returnOnSalesIsEstimate": true,
      "equity": 132388.24,
      "equityIsEstimate": false,
      "equityRatio": 34.26278886142015,
      "equityRatioIsEstimate": false,
      "cash": 87976.37,
      "cashIsEstimate": false,
      "receivables": 207041.36,
      "receivablesIsEstimate": false,
      "liabilities": 199061.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 325478.31,
      "balanceTotalIsEstimate": false,
      "earnings": -15408.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.759522015280771,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3706123076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 116979.26000000001,
      "equityIsEstimate": false,
      "equityRatio": 35.94072366911332,
      "equityRatioIsEstimate": false,
      "cash": 128801.11,
      "cashIsEstimate": false,
      "receivables": 101678.2,
      "receivablesIsEstimate": false,
      "liabilities": 148264.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 279208.34,
      "balanceTotalIsEstimate": false,
      "earnings": -16550.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.673093923175387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.9036245614035088,
      "returnOnSalesIsEstimate": true,
      "equity": 100428.6,
      "equityIsEstimate": false,
      "equityRatio": 35.9690545060366,
      "equityRatioIsEstimate": false,
      "cash": 62784.51,
      "cashIsEstimate": false,
      "receivables": 102346.65,
      "receivablesIsEstimate": false,
      "liabilities": 123511.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 427344.76,
      "balanceTotalIsEstimate": false,
      "earnings": 10808.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.501931740253438,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.271635294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 111237.5,
      "equityIsEstimate": false,
      "equityRatio": 26.0299201983897,
      "equityRatioIsEstimate": false,
      "cash": 225794.9,
      "cashIsEstimate": false,
      "receivables": 121101.97,
      "receivablesIsEstimate": false,
      "liabilities": 256062.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 454925.35,
      "balanceTotalIsEstimate": false,
      "earnings": 81542.05,
      "earningsIsEstimate": false,
      "earningsCagr": 654.397302223168,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9771588010881764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.060227777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 192779.55,
      "equityIsEstimate": false,
      "equityRatio": 42.376084339991166,
      "equityRatioIsEstimate": false,
      "cash": 189434.29,
      "cashIsEstimate": false,
      "receivables": 160382.06,
      "receivablesIsEstimate": false,
      "liabilities": 146357.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 628029.18,
      "balanceTotalIsEstimate": false,
      "earnings": 59874.73,
      "earningsIsEstimate": false,
      "earningsCagr": 135.35912160924428,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.989560833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 252654.28,
      "equityIsEstimate": false,
      "equityRatio": 40.229703976493575,
      "equityRatioIsEstimate": false,
      "cash": 372714.82,
      "cashIsEstimate": false,
      "receivables": 159106.36,
      "receivablesIsEstimate": false,
      "liabilities": 299503.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 703334.19,
      "balanceTotalIsEstimate": false,
      "earnings": 81210.8,
      "earningsIsEstimate": false,
      "earningsCagr": 95.85925426408208,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.188171164002448,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.800771428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 333865.08,
      "equityIsEstimate": false,
      "equityRatio": 47.46891090279573,
      "equityRatioIsEstimate": false,
      "cash": 388200.95,
      "cashIsEstimate": false,
      "receivables": 237305.3,
      "receivablesIsEstimate": false,
      "liabilities": 243456.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 708220.48,
      "balanceTotalIsEstimate": false,
      "earnings": 104684.78,
      "earningsIsEstimate": false,
      "earningsCagr": 76.41093892133894,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.477484285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 438549.86,
      "equityIsEstimate": false,
      "equityRatio": 61.9227870959055,
      "equityRatioIsEstimate": false,
      "cash": 445642.97,
      "cashIsEstimate": false,
      "receivables": 174154.13,
      "receivablesIsEstimate": false,
      "liabilities": 151857.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 936862.05,
      "balanceTotalIsEstimate": false,
      "earnings": 130578.06,
      "earningsIsEstimate": false,
      "earningsCagr": 12.492131691035313,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.254336666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 569127.92,
      "equityIsEstimate": false,
      "equityRatio": 60.748316147505385,
      "equityRatioIsEstimate": false,
      "cash": 336296.05,
      "cashIsEstimate": false,
      "receivables": 512485.45,
      "receivablesIsEstimate": false,
      "liabilities": 150214.02,
      "liabilitiesIsEstimate": false
    }
  ]
}