Tablen GmbH

{
  "id": "d805c897-a39e-410d-8d98-b43415b1935d",
  "euId": "DED3508.HRB3262",
  "name": "Tablen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-01-11T00:00:00",
  "vatId": "DE257900103",
  "hq": {
    "line2": null,
    "street": "Salzstr. 24",
    "city": "Pirk",
    "zipCode": "92712",
    "state": "BY",
    "country": "DE",
    "latitude": 49.6376881,
    "longitude": 12.1678059572524
  },
  "contactData": {
    "emails": [
      "info@tablen.de"
    ],
    "phones": [
      "+49 9614707840"
    ],
    "websites": [
      "https://tablen.de/"
    ],
    "faxes": [
      "+49 9637920010"
    ]
  },
  "managers": [
    {
      "name": "Miro Hümmer",
      "position": "Managing Director",
      "startDate": "2008-01-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 838514.05,
      "balanceTotalIsEstimate": false,
      "earnings": 2435.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.0974068,
      "returnOnSalesIsEstimate": true,
      "equity": 72435.17,
      "equityIsEstimate": false,
      "equityRatio": 8.638515955695674,
      "equityRatioIsEstimate": false,
      "cash": 48903.53,
      "cashIsEstimate": false,
      "receivables": 154576.69,
      "receivablesIsEstimate": false,
      "liabilities": 711188.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 973708.67,
      "balanceTotalIsEstimate": false,
      "earnings": 62166.46,
      "earningsIsEstimate": false,
      "earningsCagr": 2452.8591433041634,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2202307142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 134601.63,
      "equityIsEstimate": false,
      "equityRatio": 13.82360393278618,
      "equityRatioIsEstimate": false,
      "cash": 194983.92,
      "cashIsEstimate": false,
      "receivables": 229169.24,
      "receivablesIsEstimate": false,
      "liabilities": 756285.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1566103.72,
      "balanceTotalIsEstimate": false,
      "earnings": 199867.81,
      "earningsIsEstimate": false,
      "earningsCagr": 805.9553301469494,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.614813968157193,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.758757380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 334469.44,
      "equityIsEstimate": false,
      "equityRatio": 21.356787275877235,
      "equityRatioIsEstimate": false,
      "cash": 56467.25,
      "cashIsEstimate": false,
      "receivables": 294195.06,
      "receivablesIsEstimate": false,
      "liabilities": 1075409.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1950757.6,
      "balanceTotalIsEstimate": false,
      "earnings": 244224.38,
      "earningsIsEstimate": false,
      "earningsCagr": 364.6078859636721,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8844876,
      "returnOnSalesIsEstimate": true,
      "equity": 536588.55,
      "equityIsEstimate": false,
      "equityRatio": 27.506674842635498,
      "equityRatioIsEstimate": false,
      "cash": 303984.69,
      "cashIsEstimate": false,
      "receivables": 351033.06,
      "receivablesIsEstimate": false,
      "liabilities": 1194820.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2343571.18,
      "balanceTotalIsEstimate": false,
      "earnings": 223812.66,
      "earningsIsEstimate": false,
      "earningsCagr": 209.6270114903096,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.944711447230425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7934349152542373,
      "returnOnSalesIsEstimate": true,
      "equity": 760401.21,
      "equityIsEstimate": false,
      "equityRatio": 32.44626049719556,
      "equityRatioIsEstimate": false,
      "cash": 328756.74,
      "cashIsEstimate": false,
      "receivables": 336709.82,
      "receivablesIsEstimate": false,
      "liabilities": 1452615.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2385401.7,
      "balanceTotalIsEstimate": false,
      "earnings": 250422.27,
      "earningsIsEstimate": false,
      "earningsCagr": 41.67042689998182,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.989673502443985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1737045,
      "returnOnSalesIsEstimate": true,
      "equity": 1010823.48,
      "equityIsEstimate": false,
      "equityRatio": 42.375398659269834,
      "equityRatioIsEstimate": false,
      "cash": 260558.05,
      "cashIsEstimate": false,
      "receivables": 586253.71,
      "receivablesIsEstimate": false,
      "liabilities": 1316532.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2798429.21,
      "balanceTotalIsEstimate": false,
      "earnings": 602283.84,
      "earningsIsEstimate": false,
      "earningsCagr": 31.754236668836455,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.801507993497307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.857115294117648,
      "returnOnSalesIsEstimate": true,
      "equity": 1592164.91,
      "equityIsEstimate": false,
      "equityRatio": 56.89495036395793,
      "equityRatioIsEstimate": false,
      "cash": 942111.27,
      "cashIsEstimate": false,
      "receivables": 503332.75,
      "receivablesIsEstimate": false,
      "liabilities": 986782.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4417334.09,
      "balanceTotalIsEstimate": false,
      "earnings": 646519.39,
      "earningsIsEstimate": false,
      "earningsCagr": 27.555190202344583,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.465193900000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2238684.3,
      "equityIsEstimate": false,
      "equityRatio": 50.67953327478565,
      "equityRatioIsEstimate": false,
      "cash": 1644469.75,
      "cashIsEstimate": false,
      "receivables": 675936.21,
      "receivablesIsEstimate": false,
      "liabilities": 1784533.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5592275.41,
      "balanceTotalIsEstimate": false,
      "earnings": 854438.62,
      "earningsIsEstimate": false,
      "earningsCagr": 39.78129358633813,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.421441358936242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.120321833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 3093122.92,
      "equityIsEstimate": false,
      "equityRatio": 55.31063285025155,
      "equityRatioIsEstimate": false,
      "cash": 2621406.04,
      "cashIsEstimate": false,
      "receivables": 702235.68,
      "receivablesIsEstimate": false,
      "liabilities": 2175622.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6225926.88,
      "balanceTotalIsEstimate": false,
      "earnings": 956958.62,
      "earningsIsEstimate": false,
      "earningsCagr": 39.8154139049262,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.361220153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 4050081.54,
      "equityIsEstimate": false,
      "equityRatio": 65.05186485582368,
      "equityRatioIsEstimate": false,
      "cash": 3381971.72,
      "cashIsEstimate": false,
      "receivables": 743897.21,
      "receivablesIsEstimate": false,
      "liabilities": 1792554.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7628830.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1393586.48,
      "earningsIsEstimate": false,
      "earningsCagr": 23.334102671299426,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.85192681968016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.7099155,
      "returnOnSalesIsEstimate": true,
      "equity": 5443668.02,
      "equityIsEstimate": false,
      "equityRatio": 71.35652254401764,
      "equityRatioIsEstimate": false,
      "cash": 4965114.09,
      "cashIsEstimate": false,
      "receivables": 862671.93,
      "receivablesIsEstimate": false,
      "liabilities": 1678513.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8331611.56,
      "balanceTotalIsEstimate": false,
      "earnings": 1209801.44,
      "earningsIsEstimate": false,
      "earningsCagr": 16.958862448764343,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.116479058823528,
      "returnOnSalesIsEstimate": true,
      "equity": 6584200.47,
      "equityIsEstimate": false,
      "equityRatio": 79.02673357469872,
      "equityRatioIsEstimate": false,
      "cash": 6142965.38,
      "cashIsEstimate": false,
      "receivables": 593920.25,
      "receivablesIsEstimate": false,
      "liabilities": 1318569.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8684571.98,
      "balanceTotalIsEstimate": false,
      "earnings": 796056.59,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7537985480962637,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.422536611111111,
      "returnOnSalesIsEstimate": true,
      "equity": 7380257.06,
      "equityIsEstimate": false,
      "equityRatio": 84.98124118259653,
      "equityRatioIsEstimate": false,
      "cash": 5460266.07,
      "cashIsEstimate": false,
      "receivables": 682304.03,
      "receivablesIsEstimate": false,
      "liabilities": 874809.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10413788.9,
      "balanceTotalIsEstimate": false,
      "earnings": 1500193.84,
      "earningsIsEstimate": false,
      "earningsCagr": 11.895740519732211,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.143780190476192,
      "returnOnSalesIsEstimate": true,
      "equity": 8880450.9,
      "equityIsEstimate": false,
      "equityRatio": 85.27588743420755,
      "equityRatioIsEstimate": false,
      "cash": 7069446.69,
      "cashIsEstimate": false,
      "receivables": 839637.44,
      "receivablesIsEstimate": false,
      "liabilities": 1273803,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11414150.58,
      "balanceTotalIsEstimate": false,
      "earnings": 1359298.84,
      "earningsIsEstimate": false,
      "earningsCagr": -0.6208551200417189,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.178631090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 10239749.74,
      "equityIsEstimate": false,
      "equityRatio": 89.71100975259782,
      "equityRatioIsEstimate": false,
      "cash": 7133159.25,
      "cashIsEstimate": false,
      "receivables": 924322.41,
      "receivablesIsEstimate": false,
      "liabilities": 796223.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12249898.75,
      "balanceTotalIsEstimate": false,
      "earnings": 1181200.63,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5963358850468059,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.921669291666666,
      "returnOnSalesIsEstimate": true,
      "equity": 11420950.37,
      "equityIsEstimate": false,
      "equityRatio": 93.23301851780612,
      "equityRatioIsEstimate": false,
      "cash": 8253380.37,
      "cashIsEstimate": false,
      "receivables": 773361.73,
      "receivablesIsEstimate": false,
      "liabilities": 506852.38,
      "liabilitiesIsEstimate": false
    }
  ]
}