Systec Energiemanagement GmbH

{
  "id": "438da679-5e79-499f-a713-991b57a6b444",
  "euId": "DED4708V.HRB8475",
  "name": "Systec Energiemanagement GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-06-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Zwieselweg 4",
    "city": "Schollbrunn",
    "zipCode": "97852",
    "state": "BY",
    "country": "DE",
    "latitude": 49.83833809999999,
    "longitude": 9.463941499999999
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Thomas Brückner",
      "position": "Managing Director",
      "startDate": "2004-06-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6209"
    ],
    "nace": [
      "62.09"
    ],
    "nace2025": [
      "62.90"
    ],
    "naics": [
      "541519"
    ],
    "uksic": [
      "62.09"
    ],
    "wz": [
      "62.09.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 66039.96,
      "balanceTotalIsEstimate": false,
      "earnings": 21811.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 140000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.579700000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 55816.9,
      "equityIsEstimate": false,
      "equityRatio": 84.51988765589803,
      "equityRatioIsEstimate": false,
      "cash": 743.82,
      "cashIsEstimate": false,
      "receivables": 49317.36,
      "receivablesIsEstimate": false,
      "liabilities": 4639.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 66704.61,
      "balanceTotalIsEstimate": false,
      "earnings": 3842.71,
      "earningsIsEstimate": false,
      "earningsCagr": -82.3822483286401,
      "earningsCagrIsEstimate": false,
      "revenue": 140000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.744792857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 59659.61,
      "equityIsEstimate": false,
      "equityRatio": 89.4385110714237,
      "equityRatioIsEstimate": false,
      "cash": 12560.32,
      "cashIsEstimate": false,
      "receivables": 41644.29,
      "receivablesIsEstimate": false,
      "liabilities": 4380,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 68544.72,
      "balanceTotalIsEstimate": false,
      "earnings": 82.46,
      "earningsIsEstimate": false,
      "earningsCagr": -93.85137364828917,
      "earningsCagrIsEstimate": false,
      "revenue": 150000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.509833901353132,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05497333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 59742.07,
      "equityIsEstimate": false,
      "equityRatio": 87.15780004645143,
      "equityRatioIsEstimate": false,
      "cash": 8549.71,
      "cashIsEstimate": false,
      "receivables": 47495.01,
      "receivablesIsEstimate": false,
      "liabilities": 6087.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 110937.27,
      "balanceTotalIsEstimate": false,
      "earnings": 2051.77,
      "earningsIsEstimate": false,
      "earningsCagr": -54.520691819048714,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.995813862247644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8920739130434783,
      "returnOnSalesIsEstimate": true,
      "equity": 61793.84,
      "equityIsEstimate": false,
      "equityRatio": 55.70160506022908,
      "equityRatioIsEstimate": false,
      "cash": 44382.95,
      "cashIsEstimate": false,
      "receivables": 54054.32,
      "receivablesIsEstimate": false,
      "liabilities": 45877.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 83190.22,
      "balanceTotalIsEstimate": false,
      "earnings": 12001.81,
      "earningsIsEstimate": false,
      "earningsCagr": -13.872883948608749,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.6676722222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 73795.65,
      "equityIsEstimate": false,
      "equityRatio": 88.70712206314636,
      "equityRatioIsEstimate": false,
      "cash": 53669.51,
      "cashIsEstimate": false,
      "receivables": 17020.71,
      "receivablesIsEstimate": false,
      "liabilities": 2856,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 109964.37,
      "balanceTotalIsEstimate": false,
      "earnings": 5626.72,
      "earningsIsEstimate": false,
      "earningsCagr": 10.00297314916132,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4464,
      "returnOnSalesIsEstimate": true,
      "equity": 66922.37,
      "equityIsEstimate": false,
      "equityRatio": 60.85823071600374,
      "equityRatioIsEstimate": false,
      "cash": 46149.58,
      "cashIsEstimate": false,
      "receivables": 63814.79,
      "receivablesIsEstimate": false,
      "liabilities": 39984,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 87862.01,
      "balanceTotalIsEstimate": false,
      "earnings": 3506.88,
      "earningsIsEstimate": false,
      "earningsCagr": 155.36971611591687,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8457263157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 70429.25,
      "equityIsEstimate": false,
      "equityRatio": 80.15893330917424,
      "equityRatioIsEstimate": false,
      "cash": 4703.93,
      "cashIsEstimate": false,
      "receivables": 83158.08,
      "receivablesIsEstimate": false,
      "liabilities": 14279.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 81086.96,
      "balanceTotalIsEstimate": false,
      "earnings": 3656.83,
      "earningsIsEstimate": false,
      "earningsCagr": 15.543102266941089,
      "earningsCagrIsEstimate": false,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.278537887871117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1510764705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 74086.08,
      "equityIsEstimate": false,
      "equityRatio": 91.36620734085973,
      "equityRatioIsEstimate": false,
      "cash": 63101.78,
      "cashIsEstimate": false,
      "receivables": 17985.18,
      "receivablesIsEstimate": false,
      "liabilities": 3748.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 81231.56,
      "balanceTotalIsEstimate": false,
      "earnings": 2349.08,
      "earningsIsEstimate": false,
      "earningsCagr": -33.486046109692715,
      "earningsCagrIsEstimate": false,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3818117647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 76435.16,
      "equityIsEstimate": false,
      "equityRatio": 94.09539838949296,
      "equityRatioIsEstimate": false,
      "cash": 48300.09,
      "cashIsEstimate": false,
      "receivables": 32931.47,
      "receivablesIsEstimate": false,
      "liabilities": 1499.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 189817.52,
      "balanceTotalIsEstimate": false,
      "earnings": 2329.96,
      "earningsIsEstimate": false,
      "earningsCagr": -19.781730256442142,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.112755572006353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.597425641025641,
      "returnOnSalesIsEstimate": true,
      "equity": 78765.12,
      "equityIsEstimate": false,
      "equityRatio": 41.495179159436915,
      "equityRatioIsEstimate": false,
      "cash": 150374.88,
      "cashIsEstimate": false,
      "receivables": 39442.64,
      "receivablesIsEstimate": false,
      "liabilities": 107647.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 183059.57,
      "balanceTotalIsEstimate": false,
      "earnings": 3652.99,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0257060948502428,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.130496902735537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9872945945945946,
      "returnOnSalesIsEstimate": true,
      "equity": 82418.11,
      "equityIsEstimate": false,
      "equityRatio": 45.02256287393224,
      "equityRatioIsEstimate": false,
      "cash": 137696.39,
      "cashIsEstimate": false,
      "receivables": 45363.18,
      "receivablesIsEstimate": false,
      "liabilities": 96628,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 279858.43,
      "balanceTotalIsEstimate": false,
      "earnings": 2105.63,
      "earningsIsEstimate": false,
      "earningsCagr": -12.889737569818516,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.11533601573138,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3828418181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 84523.74,
      "equityIsEstimate": false,
      "equityRatio": 30.2023205089802,
      "equityRatioIsEstimate": false,
      "cash": 229516.5,
      "cashIsEstimate": false,
      "receivables": 49741.93,
      "receivablesIsEstimate": false,
      "liabilities": 191854.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 148338.79,
      "balanceTotalIsEstimate": false,
      "earnings": 7218.78,
      "earningsIsEstimate": false,
      "earningsCagr": 32.40107149621676,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.20590388590415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3286387096774193,
      "returnOnSalesIsEstimate": true,
      "equity": 91742.52,
      "equityIsEstimate": false,
      "equityRatio": 61.846614766104004,
      "equityRatioIsEstimate": false,
      "cash": 117174.92,
      "cashIsEstimate": false,
      "receivables": 30563.87,
      "receivablesIsEstimate": false,
      "liabilities": 51322.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 148925.27,
      "balanceTotalIsEstimate": false,
      "earnings": 3874.36,
      "earningsIsEstimate": false,
      "earningsCagr": 13.556729671243284,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.577765953048496,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2497935483870968,
      "returnOnSalesIsEstimate": true,
      "equity": 95616.88,
      "equityIsEstimate": false,
      "equityRatio": 64.2046040943891,
      "equityRatioIsEstimate": false,
      "cash": 125272.02,
      "cashIsEstimate": false,
      "receivables": 23053.25,
      "receivablesIsEstimate": false,
      "liabilities": 49798.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 106893.94,
      "balanceTotalIsEstimate": false,
      "earnings": 2866.21,
      "earningsIsEstimate": false,
      "earningsCagr": -5.883692307924015,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.187722899581988,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3028227272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 98483.09,
      "equityIsEstimate": false,
      "equityRatio": 92.13159324092646,
      "equityRatioIsEstimate": false,
      "cash": 67639.97,
      "cashIsEstimate": false,
      "receivables": 38653.97,
      "receivablesIsEstimate": false,
      "liabilities": 4813.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 107731.85,
      "balanceTotalIsEstimate": false,
      "earnings": 2300.49,
      "earningsIsEstimate": false,
      "earningsCagr": 2.237347299796655,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.584218546179432,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0002130434782608,
      "returnOnSalesIsEstimate": true,
      "equity": 100783.58,
      "equityIsEstimate": false,
      "equityRatio": 93.55040315375629,
      "equityRatioIsEstimate": false,
      "cash": 76435.89,
      "cashIsEstimate": false,
      "receivables": 30695.96,
      "receivablesIsEstimate": false,
      "liabilities": 3480.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 107114.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1330.58,
      "earningsIsEstimate": false,
      "earningsCagr": -34.47692114916874,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.190691780721215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5785130434782608,
      "returnOnSalesIsEstimate": true,
      "equity": 102114.16,
      "equityIsEstimate": false,
      "equityRatio": 95.33194957797889,
      "equityRatioIsEstimate": false,
      "cash": 91411.34,
      "cashIsEstimate": false,
      "receivables": 15102.97,
      "receivablesIsEstimate": false,
      "liabilities": 1797.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 113055.7,
      "balanceTotalIsEstimate": false,
      "earnings": 1388.31,
      "earningsIsEstimate": false,
      "earningsCagr": -22.630174045179686,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.197937649104979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5784625,
      "returnOnSalesIsEstimate": true,
      "equity": 103502.47,
      "equityIsEstimate": false,
      "equityRatio": 91.54997934646374,
      "equityRatioIsEstimate": false,
      "cash": 100890.83,
      "cashIsEstimate": false,
      "receivables": 11564.87,
      "receivablesIsEstimate": false,
      "liabilities": 6451.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 153139.55,
      "balanceTotalIsEstimate": false,
      "earnings": 1403.95,
      "earningsIsEstimate": false,
      "earningsCagr": -16.341339119128083,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4528870967741936,
      "returnOnSalesIsEstimate": true,
      "equity": 104906.42,
      "equityIsEstimate": false,
      "equityRatio": 68.50380584244894,
      "equityRatioIsEstimate": false,
      "cash": 140547.9,
      "cashIsEstimate": false,
      "receivables": 11991.65,
      "receivablesIsEstimate": false,
      "liabilities": 44833.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 116921.69,
      "balanceTotalIsEstimate": false,
      "earnings": 218.96,
      "earningsIsEstimate": false,
      "earningsCagr": -44.45613346962857,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09123333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 105125.38,
      "equityIsEstimate": false,
      "equityRatio": 89.91093098295107,
      "equityRatioIsEstimate": false,
      "cash": 109392.77,
      "cashIsEstimate": false,
      "receivables": 6928.92,
      "receivablesIsEstimate": false,
      "liabilities": 9468.67,
      "liabilitiesIsEstimate": false
    }
  ]
}