Sylvia Wagner GmbH

{
  "id": "60560cd7-31c8-4378-a28b-441c916fefca",
  "euId": "DED3410V.HRB8977",
  "name": "Sylvia Wagner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-05-07T00:00:00",
  "vatId": "DE228515586",
  "hq": {
    "line2": null,
    "street": "Kesselweg 2",
    "city": "Traitsching",
    "zipCode": "93455",
    "state": "BY",
    "country": "DE",
    "latitude": 49.11507,
    "longitude": 12.59367
  },
  "contactData": {
    "emails": [
      "sylvia.wagner@tc.de"
    ],
    "phones": [
      "+49 94677110711"
    ],
    "websites": [
      "https://sylvia-wagner-gmbh.tc.de"
    ],
    "faxes": [
      "+49 94677110712"
    ]
  },
  "managers": [
    {
      "name": "Sylvia Wagner",
      "position": "Managing Director",
      "startDate": "2003-11-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 880604.6,
      "balanceTotalIsEstimate": false,
      "earnings": 65182.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5014022307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 216488.84,
      "equityIsEstimate": false,
      "equityRatio": 24.584114141579548,
      "equityRatioIsEstimate": false,
      "cash": 89834.81,
      "cashIsEstimate": false,
      "receivables": 111279.53,
      "receivablesIsEstimate": false,
      "liabilities": 404598.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1221146.33,
      "balanceTotalIsEstimate": false,
      "earnings": 125436.48,
      "earningsIsEstimate": false,
      "earningsCagr": 92.43951079349925,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 76.92307692307692,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.545376,
      "returnOnSalesIsEstimate": true,
      "equity": 341925.32,
      "equityIsEstimate": false,
      "equityRatio": 28.00035602612833,
      "equityRatioIsEstimate": false,
      "cash": 333548.89,
      "cashIsEstimate": false,
      "receivables": 398850.99,
      "receivablesIsEstimate": false,
      "liabilities": 661743.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1673066.23,
      "balanceTotalIsEstimate": false,
      "earnings": 29006.43,
      "earningsIsEstimate": false,
      "earningsCagr": -33.29132211866577,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9231077169477158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24172025,
      "returnOnSalesIsEstimate": true,
      "equity": 220931.75,
      "equityIsEstimate": false,
      "equityRatio": 13.205200489881383,
      "equityRatioIsEstimate": false,
      "cash": 210690.87,
      "cashIsEstimate": false,
      "receivables": 84553.05,
      "receivablesIsEstimate": false,
      "liabilities": 1323656.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1461859.36,
      "balanceTotalIsEstimate": false,
      "earnings": 29678.04,
      "earningsIsEstimate": false,
      "earningsCagr": -23.068913287716896,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.123871367559083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40105459459459464,
      "returnOnSalesIsEstimate": true,
      "equity": 250609.79,
      "equityIsEstimate": false,
      "equityRatio": 17.143221629746925,
      "equityRatioIsEstimate": false,
      "cash": 167205.33,
      "cashIsEstimate": false,
      "receivables": 30349.55,
      "receivablesIsEstimate": false,
      "liabilities": 1091906.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2123555.13,
      "balanceTotalIsEstimate": false,
      "earnings": 77438.27,
      "earningsIsEstimate": false,
      "earningsCagr": 4.401444350901107,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.583635757748018,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7822047474747474,
      "returnOnSalesIsEstimate": true,
      "equity": 328048.06,
      "equityIsEstimate": false,
      "equityRatio": 15.448059500108199,
      "equityRatioIsEstimate": false,
      "cash": 393515.77,
      "cashIsEstimate": false,
      "receivables": 55970.28,
      "receivablesIsEstimate": false,
      "liabilities": 1639248.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2763442.97,
      "balanceTotalIsEstimate": false,
      "earnings": 149053.78000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 4.407040127567297,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.664106489403174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7844935789473685,
      "returnOnSalesIsEstimate": true,
      "equity": 477101.84,
      "equityIsEstimate": false,
      "equityRatio": 17.264761573856543,
      "equityRatioIsEstimate": false,
      "cash": 526177.59,
      "cashIsEstimate": false,
      "receivables": 240430.32,
      "receivablesIsEstimate": false,
      "liabilities": 2116447.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2302416.58,
      "balanceTotalIsEstimate": false,
      "earnings": 46454.23999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.21115563636363632,
      "returnOnSalesIsEstimate": true,
      "equity": 423556.08,
      "equityIsEstimate": false,
      "equityRatio": 18.396153140975034,
      "equityRatioIsEstimate": false,
      "cash": 412664.52,
      "cashIsEstimate": false,
      "receivables": 339211.53,
      "receivablesIsEstimate": false,
      "liabilities": 1761433.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4022155.96,
      "balanceTotalIsEstimate": false,
      "earnings": 247135.34,
      "earningsIsEstimate": true,
      "earningsCagr": 431.997380648139,
      "earningsCagrIsEstimate": true,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.636363636363647,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.98854136,
      "returnOnSalesIsEstimate": true,
      "equity": 420691.42,
      "equityIsEstimate": false,
      "equityRatio": 10.459351257975586,
      "equityRatioIsEstimate": false,
      "cash": 383714.12,
      "cashIsEstimate": false,
      "receivables": 427838.67,
      "receivablesIsEstimate": false,
      "liabilities": 3447456.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3810893.44,
      "balanceTotalIsEstimate": false,
      "earnings": 640065.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.782894,
      "returnOnSalesIsEstimate": true,
      "equity": 910757.04,
      "equityIsEstimate": false,
      "equityRatio": 23.898780019417178,
      "equityRatioIsEstimate": false,
      "cash": 413094.5,
      "cashIsEstimate": false,
      "receivables": 371982.69,
      "receivablesIsEstimate": false,
      "liabilities": 2577724.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5188471.45,
      "balanceTotalIsEstimate": false,
      "earnings": 323608.42999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -49.44136665237543,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.406993173913043,
      "returnOnSalesIsEstimate": true,
      "equity": 1034365.47,
      "equityIsEstimate": false,
      "equityRatio": 19.935841990611706,
      "equityRatioIsEstimate": false,
      "cash": 477517,
      "cashIsEstimate": false,
      "receivables": 356302,
      "receivablesIsEstimate": false,
      "liabilities": 3791562.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6277315.59,
      "balanceTotalIsEstimate": false,
      "earnings": 382792.97,
      "earningsIsEstimate": true,
      "earningsCagr": -22.666133128204535,
      "earningsCagrIsEstimate": true,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.335456873474103,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.36711775,
      "returnOnSalesIsEstimate": true,
      "equity": 1417158.44,
      "equityIsEstimate": false,
      "equityRatio": 22.57586733822315,
      "equityRatioIsEstimate": false,
      "cash": 566133.06,
      "cashIsEstimate": false,
      "receivables": 536444.31,
      "receivablesIsEstimate": false,
      "liabilities": 4554966.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8252969.99,
      "balanceTotalIsEstimate": false,
      "earnings": 416441,
      "earningsIsEstimate": true,
      "earningsCagr": -13.348451780532134,
      "earningsCagrIsEstimate": true,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.2464861064342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0677974358974358,
      "returnOnSalesIsEstimate": true,
      "equity": 1833599.44,
      "equityIsEstimate": false,
      "equityRatio": 22.21744950268503,
      "equityRatioIsEstimate": false,
      "cash": 2049765.75,
      "cashIsEstimate": false,
      "receivables": 1104805.71,
      "receivablesIsEstimate": false,
      "liabilities": 6154242,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7580250.06,
      "balanceTotalIsEstimate": false,
      "earnings": 538418.7400000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.3460468500000007,
      "returnOnSalesIsEstimate": true,
      "equity": 2172018.18,
      "equityIsEstimate": false,
      "equityRatio": 28.65364813571863,
      "equityRatioIsEstimate": false,
      "cash": 700844.74,
      "cashIsEstimate": false,
      "receivables": 1233251.07,
      "receivablesIsEstimate": false,
      "liabilities": 4848301.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3954885.54,
      "balanceTotalIsEstimate": false,
      "earnings": 413228.75000000023,
      "earningsIsEstimate": true,
      "earningsCagr": -23.251417660536845,
      "earningsCagrIsEstimate": true,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0330718750000005,
      "returnOnSalesIsEstimate": true,
      "equity": 2300246.93,
      "equityIsEstimate": false,
      "equityRatio": 58.16216188142831,
      "equityRatioIsEstimate": false,
      "cash": 1475567.14,
      "cashIsEstimate": false,
      "receivables": 1281076.08,
      "receivablesIsEstimate": false,
      "liabilities": 1351224.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4128564.1,
      "balanceTotalIsEstimate": false,
      "earnings": 577061.99,
      "earningsIsEstimate": true,
      "earningsCagr": 3.5264092073741926,
      "earningsCagrIsEstimate": true,
      "revenue": 46000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.238052947636087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2544825869565217,
      "returnOnSalesIsEstimate": true,
      "equity": 2017308.92,
      "equityIsEstimate": false,
      "equityRatio": 48.86224050633003,
      "equityRatioIsEstimate": false,
      "cash": 948303.57,
      "cashIsEstimate": false,
      "receivables": 1754604.69,
      "receivablesIsEstimate": false,
      "liabilities": 1628144.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4313774.62,
      "balanceTotalIsEstimate": false,
      "earnings": 646532.5100000002,
      "earningsIsEstimate": true,
      "earningsCagr": 6.2894272356208925,
      "earningsCagrIsEstimate": true,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.168223327744416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.020414093750001,
      "returnOnSalesIsEstimate": true,
      "equity": 2413841.43,
      "equityIsEstimate": false,
      "equityRatio": 55.95659585015594,
      "equityRatioIsEstimate": false,
      "cash": 2136168.44,
      "cashIsEstimate": false,
      "receivables": 796155.11,
      "receivablesIsEstimate": false,
      "liabilities": 1282522.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3959737.03,
      "balanceTotalIsEstimate": false,
      "earnings": 698141.95,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8372156578947367,
      "returnOnSalesIsEstimate": true,
      "equity": 2111983.38,
      "equityIsEstimate": false,
      "equityRatio": 53.33645552719949,
      "equityRatioIsEstimate": false,
      "cash": 1049413.78,
      "cashIsEstimate": false,
      "receivables": 1155593.54,
      "receivablesIsEstimate": false,
      "liabilities": 1318977.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3015672.71,
      "balanceTotalIsEstimate": false,
      "earnings": 625364.4900000001,
      "earningsIsEstimate": true,
      "earningsCagr": -10.42445021388556,
      "earningsCagrIsEstimate": true,
      "revenue": 37000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.631578947368418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6901742972972977,
      "returnOnSalesIsEstimate": true,
      "equity": 1237347.87,
      "equityIsEstimate": false,
      "equityRatio": 41.030575562690956,
      "equityRatioIsEstimate": false,
      "cash": 926139.78,
      "cashIsEstimate": false,
      "receivables": 1100851.44,
      "receivablesIsEstimate": false,
      "liabilities": 1289633.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2516587.39,
      "balanceTotalIsEstimate": false,
      "earnings": 246438.06999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -40.58692477007085,
      "earningsCagrIsEstimate": true,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6485212368421052,
      "returnOnSalesIsEstimate": true,
      "equity": 1183785.94,
      "equityIsEstimate": false,
      "equityRatio": 47.03933369069293,
      "equityRatioIsEstimate": false,
      "cash": 1008463.35,
      "cashIsEstimate": false,
      "receivables": 1189816.92,
      "receivablesIsEstimate": false,
      "liabilities": 825194.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3545602.85,
      "balanceTotalIsEstimate": false,
      "earnings": 1130617.3099999998,
      "earningsIsEstimate": true,
      "earningsCagr": 17.43312875123031,
      "earningsCagrIsEstimate": true,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.206534447032539,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.629342581395348,
      "returnOnSalesIsEstimate": true,
      "equity": 2507454.8,
      "equityIsEstimate": false,
      "equityRatio": 70.72012591596376,
      "equityRatioIsEstimate": false,
      "cash": 682045.35,
      "cashIsEstimate": false,
      "receivables": 1539850.08,
      "receivablesIsEstimate": false,
      "liabilities": 373519.96,
      "liabilitiesIsEstimate": false
    }
  ]
}