Sylter Ferienkontor GmbH

{
  "id": "2ada3308-b8ac-42a5-94ae-ca4abac5248a",
  "euId": "DEX1112R.HRB1472NI",
  "name": "Sylter Ferienkontor GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-03-09T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Stiindeelke 2",
    "city": "Sylt",
    "zipCode": "25980",
    "state": "SH",
    "country": "DE",
    "latitude": 54.8489125,
    "longitude": 8.29232025438121
  },
  "contactData": {
    "emails": [
      "info@sylter-ferienkontor.de"
    ],
    "phones": [
      "+49 46511660"
    ],
    "websites": [
      "https://hotel-duene.de"
    ],
    "faxes": [
      "+49 465121096"
    ]
  },
  "managers": [
    {
      "name": "Jan Hendrik Rose",
      "position": "Managing Director",
      "startDate": "2005-07-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5630"
    ],
    "nace": [
      "56.30"
    ],
    "nace2025": [
      "56.30"
    ],
    "naics": [
      "722330",
      "722410",
      "722515"
    ],
    "uksic": [
      "56.30"
    ],
    "wz": [
      "56.30.9"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 258400,
      "balanceTotalIsEstimate": false,
      "earnings": 85100,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.106382978723403,
      "returnOnSalesIsEstimate": true,
      "equity": -24300,
      "equityIsEstimate": false,
      "equityRatio": -9.404024767801857,
      "equityRatioIsEstimate": false,
      "cash": 58800,
      "cashIsEstimate": false,
      "receivables": 127000,
      "receivablesIsEstimate": false,
      "liabilities": 252700,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 352688.57,
      "balanceTotalIsEstimate": false,
      "earnings": -1478.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.65957446808511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.246405,
      "returnOnSalesIsEstimate": true,
      "equity": 100,
      "equityIsEstimate": false,
      "equityRatio": 0.02835362654366712,
      "equityRatioIsEstimate": false,
      "cash": 58167.65,
      "cashIsEstimate": false,
      "receivables": 222346.35,
      "receivablesIsEstimate": false,
      "liabilities": 345894.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 324980.55,
      "balanceTotalIsEstimate": false,
      "earnings": 43995.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.155364581963067,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.856299999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 17518.71,
      "equityIsEstimate": false,
      "equityRatio": 5.390694920049831,
      "equityRatioIsEstimate": false,
      "cash": 26729.47,
      "cashIsEstimate": false,
      "receivables": 242716.43,
      "receivablesIsEstimate": false,
      "liabilities": 297068.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 266001.55,
      "balanceTotalIsEstimate": false,
      "earnings": 4625.58,
      "earningsIsEstimate": false,
      "earningsCagr": -89.48619033678158,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7042485551037592,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9636625,
      "returnOnSalesIsEstimate": true,
      "equity": 22144.29,
      "equityIsEstimate": false,
      "equityRatio": 8.324872543035934,
      "equityRatioIsEstimate": false,
      "cash": 24304.94,
      "cashIsEstimate": false,
      "receivables": 176288.61,
      "receivablesIsEstimate": false,
      "liabilities": 234734.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 315235.16,
      "balanceTotalIsEstimate": false,
      "earnings": -20487.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.007871301498489,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.725047272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 1656.53,
      "equityIsEstimate": false,
      "equityRatio": 0.5254902403653197,
      "equityRatioIsEstimate": false,
      "cash": 63366.56,
      "cashIsEstimate": false,
      "receivables": 188127.23,
      "receivablesIsEstimate": false,
      "liabilities": 304450.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 414143.25,
      "balanceTotalIsEstimate": false,
      "earnings": -53696.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.896608823529412,
      "returnOnSalesIsEstimate": true,
      "equity": -52040.41,
      "equityIsEstimate": false,
      "equityRatio": -12.56579939429171,
      "equityRatioIsEstimate": false,
      "cash": 2121.74,
      "cashIsEstimate": false,
      "receivables": 274426.1,
      "receivablesIsEstimate": false,
      "liabilities": 405015.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 492860.74,
      "balanceTotalIsEstimate": false,
      "earnings": 29257.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.983252803603769,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7034696202531645,
      "returnOnSalesIsEstimate": true,
      "equity": -22783,
      "equityIsEstimate": false,
      "equityRatio": -4.622603942850064,
      "equityRatioIsEstimate": false,
      "cash": 5382.23,
      "cashIsEstimate": false,
      "receivables": 382151.9,
      "receivablesIsEstimate": false,
      "liabilities": 480964.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 394861.23,
      "balanceTotalIsEstimate": false,
      "earnings": 26244.88,
      "earningsIsEstimate": false,
      "earningsCagr": -10.296639381271266,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9764969696969703,
      "returnOnSalesIsEstimate": true,
      "equity": 3461.88,
      "equityIsEstimate": false,
      "equityRatio": 0.8767333273008344,
      "equityRatioIsEstimate": false,
      "cash": 16002.21,
      "cashIsEstimate": false,
      "receivables": 301078.81,
      "receivablesIsEstimate": false,
      "liabilities": 383364.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 158711.28,
      "balanceTotalIsEstimate": false,
      "earnings": -1645.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.353754061151136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5307032258064517,
      "returnOnSalesIsEstimate": true,
      "equity": 1816.7,
      "equityIsEstimate": false,
      "equityRatio": 1.144657140941715,
      "equityRatioIsEstimate": false,
      "cash": 7605.85,
      "cashIsEstimate": false,
      "receivables": 102167.78,
      "receivablesIsEstimate": false,
      "liabilities": 148559.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 279185.19,
      "balanceTotalIsEstimate": false,
      "earnings": 30980.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.399086089145735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.19608,
      "returnOnSalesIsEstimate": true,
      "equity": 32797.1,
      "equityIsEstimate": false,
      "equityRatio": 11.74743545673035,
      "equityRatioIsEstimate": false,
      "cash": 38279.39,
      "cashIsEstimate": false,
      "receivables": 170228.8,
      "receivablesIsEstimate": false,
      "liabilities": 235207.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 408143.34,
      "balanceTotalIsEstimate": false,
      "earnings": 22663.09,
      "earningsIsEstimate": false,
      "earningsCagr": -26.847006494428737,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.6791169722530603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3328073529411766,
      "returnOnSalesIsEstimate": true,
      "equity": 55460.19,
      "equityIsEstimate": false,
      "equityRatio": 13.588409895405865,
      "equityRatioIsEstimate": false,
      "cash": 201682.98,
      "cashIsEstimate": false,
      "receivables": 137419.72,
      "receivablesIsEstimate": false,
      "liabilities": 329992.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 413840.05,
      "balanceTotalIsEstimate": false,
      "earnings": 45367.23,
      "earningsIsEstimate": false,
      "earningsCagr": 21.01177221334889,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7491160182115264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.671651470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 100827.42,
      "equityIsEstimate": false,
      "equityRatio": 24.363862318303894,
      "equityRatioIsEstimate": false,
      "cash": 175622.83,
      "cashIsEstimate": false,
      "receivables": 174006.87,
      "receivablesIsEstimate": false,
      "liabilities": 283217.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 499921.96,
      "balanceTotalIsEstimate": false,
      "earnings": 37119.56,
      "earningsIsEstimate": false,
      "earningsCagr": 6.2115955305447335,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.74536116974844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.639944999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 137946.98,
      "equityIsEstimate": false,
      "equityRatio": 27.59370282513695,
      "equityRatioIsEstimate": false,
      "cash": 255332.42,
      "cashIsEstimate": false,
      "receivables": 191910.04,
      "receivablesIsEstimate": false,
      "liabilities": 335842.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 429282.14,
      "balanceTotalIsEstimate": false,
      "earnings": -91900.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.128651428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 46046.42,
      "equityIsEstimate": false,
      "equityRatio": 10.726376829932873,
      "equityRatioIsEstimate": false,
      "cash": 41423.13,
      "cashIsEstimate": false,
      "receivables": 270405.05,
      "receivablesIsEstimate": false,
      "liabilities": 366753.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 827679.96,
      "balanceTotalIsEstimate": false,
      "earnings": 206249.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.18744166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 252295.72,
      "equityIsEstimate": false,
      "equityRatio": 30.482279648283377,
      "equityRatioIsEstimate": false,
      "cash": 425478.53,
      "cashIsEstimate": false,
      "receivables": 286226.97,
      "receivablesIsEstimate": false,
      "liabilities": 513754.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1212979.98,
      "balanceTotalIsEstimate": false,
      "earnings": 192351.32,
      "earningsIsEstimate": false,
      "earningsCagr": -6.738437415302734,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.85192681968016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.021957500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 444647.04,
      "equityIsEstimate": false,
      "equityRatio": 36.65740963012431,
      "equityRatioIsEstimate": false,
      "cash": 897182.83,
      "cashIsEstimate": false,
      "receivables": 194874.18,
      "receivablesIsEstimate": false,
      "liabilities": 668317.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 894071.74,
      "balanceTotalIsEstimate": false,
      "earnings": -128243.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.864901538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 316403.32,
      "equityIsEstimate": false,
      "equityRatio": 35.38903041494187,
      "equityRatioIsEstimate": false,
      "cash": 413505.87,
      "cashIsEstimate": false,
      "receivables": 353652.87,
      "receivablesIsEstimate": false,
      "liabilities": 525447.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 774955.29,
      "balanceTotalIsEstimate": false,
      "earnings": -150804.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.709502727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 165598.79,
      "equityIsEstimate": false,
      "equityRatio": 21.36881858048869,
      "equityRatioIsEstimate": false,
      "cash": 256367.58,
      "cashIsEstimate": false,
      "receivables": 380934.15,
      "receivablesIsEstimate": false,
      "liabilities": 593821.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 651618.67,
      "balanceTotalIsEstimate": false,
      "earnings": -9086.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.695482466503853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9177818181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 156512.75,
      "equityIsEstimate": false,
      "equityRatio": 24.019070847064587,
      "equityRatioIsEstimate": false,
      "cash": 55218.01,
      "cashIsEstimate": false,
      "receivables": 471318.94,
      "receivablesIsEstimate": false,
      "liabilities": 478570.92,
      "liabilitiesIsEstimate": false
    }
  ]
}