Süd-West-Kamin Technik GmbH

{
  "id": "6b4e9919-9ce2-4d50-864e-a3e8da9b747e",
  "euId": "DEB1601.HRB704435",
  "name": "Süd-West-Kamin Technik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-05-26T00:00:00",
  "vatId": "DE259549458",
  "hq": {
    "line2": null,
    "street": "Ambros-Nehren-Str. 21",
    "city": "Achern",
    "zipCode": "77855",
    "state": "BW",
    "country": "DE",
    "latitude": 48.6480161,
    "longitude": 8.06259163258224
  },
  "contactData": {
    "emails": [
      "info@sued-west-kamin.de"
    ],
    "phones": [
      "+49 78058594900"
    ],
    "websites": [
      "https://www.sued-west-kamin-technik.de"
    ],
    "faxes": [
      "+49 784126482"
    ]
  },
  "managers": [
    {
      "name": "Rolf Haist",
      "position": "Managing Director",
      "startDate": "2008-05-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 206066.5,
      "balanceTotalIsEstimate": false,
      "earnings": 3726.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2866523076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 37504.48,
      "equityIsEstimate": false,
      "equityRatio": 18.200182950649427,
      "equityRatioIsEstimate": false,
      "cash": 1410.06,
      "cashIsEstimate": false,
      "receivables": 152954.3,
      "receivablesIsEstimate": false,
      "liabilities": 144232.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 268748.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 73698.87,
      "equityIsEstimate": false,
      "equityRatio": 27.422974121841133,
      "equityRatioIsEstimate": false,
      "cash": 46567.01,
      "cashIsEstimate": false,
      "receivables": 147027.61,
      "receivablesIsEstimate": false,
      "liabilities": 146128.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 371317.99,
      "balanceTotalIsEstimate": false,
      "earnings": 8201.579999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.894104965397766,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43166210526315757,
      "returnOnSalesIsEstimate": true,
      "equity": 81900.45,
      "equityIsEstimate": false,
      "equityRatio": 22.05668785398736,
      "equityRatioIsEstimate": false,
      "cash": 399.22,
      "cashIsEstimate": false,
      "receivables": 228291.81,
      "receivablesIsEstimate": false,
      "liabilities": 232417.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 422873.25,
      "balanceTotalIsEstimate": false,
      "earnings": 23647.15000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 188.3243228743733,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.33438845558204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1260547619047623,
      "returnOnSalesIsEstimate": true,
      "equity": 105547.6,
      "equityIsEstimate": false,
      "equityRatio": 24.959630338405187,
      "equityRatioIsEstimate": false,
      "cash": 1009.77,
      "cashIsEstimate": false,
      "receivables": 262158.35,
      "receivablesIsEstimate": false,
      "liabilities": 276582.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 399623,
      "balanceTotalIsEstimate": false,
      "earnings": 14286.62999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 31.982434809825477,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6493922727272723,
      "returnOnSalesIsEstimate": true,
      "equity": 119834.23,
      "equityIsEstimate": false,
      "equityRatio": 29.986820077923444,
      "equityRatioIsEstimate": false,
      "cash": 894.36,
      "cashIsEstimate": false,
      "receivables": 279206.51,
      "receivablesIsEstimate": false,
      "liabilities": 237327.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 351821.77,
      "balanceTotalIsEstimate": false,
      "earnings": 14568.160000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 21.106947827095233,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7667452631578949,
      "returnOnSalesIsEstimate": true,
      "equity": 134402.39,
      "equityIsEstimate": false,
      "equityRatio": 38.20184009647839,
      "equityRatioIsEstimate": false,
      "cash": 34229.15,
      "cashIsEstimate": false,
      "receivables": 228859.78,
      "receivablesIsEstimate": false,
      "liabilities": 170352.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 388287.61,
      "balanceTotalIsEstimate": false,
      "earnings": 32129.280000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 40.685995163956704,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6910147368421062,
      "returnOnSalesIsEstimate": true,
      "equity": 166531.67,
      "equityIsEstimate": false,
      "equityRatio": 42.88874167269979,
      "equityRatioIsEstimate": false,
      "cash": 29686.89,
      "cashIsEstimate": false,
      "receivables": 227692.81,
      "receivablesIsEstimate": false,
      "liabilities": 163905.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 478671.95,
      "balanceTotalIsEstimate": false,
      "earnings": 64586.669999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 28.555606559747137,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0755557142857137,
      "returnOnSalesIsEstimate": true,
      "equity": 231118.34,
      "equityIsEstimate": false,
      "equityRatio": 48.28324283468041,
      "equityRatioIsEstimate": false,
      "cash": 104132.42,
      "cashIsEstimate": false,
      "receivables": 251648.26,
      "receivablesIsEstimate": false,
      "liabilities": 165796.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 520697.36,
      "balanceTotalIsEstimate": false,
      "earnings": 49753.649999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 36.607262131614426,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.163202173913043,
      "returnOnSalesIsEstimate": true,
      "equity": 280871.99,
      "equityIsEstimate": false,
      "equityRatio": 53.94150452385623,
      "equityRatioIsEstimate": false,
      "cash": 69168.61,
      "cashIsEstimate": false,
      "receivables": 273922.8,
      "receivablesIsEstimate": false,
      "liabilities": 193346.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 601064.57,
      "balanceTotalIsEstimate": false,
      "earnings": 29820.940000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 19.61321305701398,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.324098258770793,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8283594444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 310692.93,
      "equityIsEstimate": false,
      "equityRatio": 51.69044151113415,
      "equityRatioIsEstimate": false,
      "cash": 357.21,
      "cashIsEstimate": false,
      "receivables": 481409.71,
      "receivablesIsEstimate": false,
      "liabilities": 252100.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 599988.18,
      "balanceTotalIsEstimate": false,
      "earnings": 22122.72000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -8.907130625527504,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6913350000000009,
      "returnOnSalesIsEstimate": true,
      "equity": 332815.65,
      "equityIsEstimate": false,
      "equityRatio": 55.470367766245,
      "equityRatioIsEstimate": false,
      "cash": 47251.83,
      "cashIsEstimate": false,
      "receivables": 412107.35,
      "receivablesIsEstimate": false,
      "liabilities": 229280.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 542822.32,
      "balanceTotalIsEstimate": false,
      "earnings": 9021.209999999963,
      "earningsIsEstimate": true,
      "earningsCagr": -38.866329087351616,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5306594117647037,
      "returnOnSalesIsEstimate": true,
      "equity": 341836.86,
      "equityIsEstimate": false,
      "equityRatio": 62.97398751031461,
      "equityRatioIsEstimate": false,
      "cash": 138467.69,
      "cashIsEstimate": false,
      "receivables": 175180.88,
      "receivablesIsEstimate": false,
      "liabilities": 163140.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 515071.08,
      "balanceTotalIsEstimate": false,
      "earnings": 22292.21000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -18.185167664040513,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.293056128351965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7147853846153864,
      "returnOnSalesIsEstimate": true,
      "equity": 264129.07,
      "equityIsEstimate": false,
      "equityRatio": 51.28012040590592,
      "equityRatioIsEstimate": false,
      "cash": 244177.2,
      "cashIsEstimate": false,
      "receivables": 124309.29,
      "receivablesIsEstimate": false,
      "liabilities": 206875.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 516960.15,
      "balanceTotalIsEstimate": false,
      "earnings": 13706.899999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -17.661210328221777,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5711208333333331,
      "returnOnSalesIsEstimate": true,
      "equity": 277835.97,
      "equityIsEstimate": false,
      "equityRatio": 53.744175445631534,
      "equityRatioIsEstimate": false,
      "cash": 138816.86,
      "cashIsEstimate": false,
      "receivables": 297901.16,
      "receivablesIsEstimate": false,
      "liabilities": 201885.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 561194.17,
      "balanceTotalIsEstimate": false,
      "earnings": 21686.49000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -0.4966537941765936,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.941985658106411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9857495454545463,
      "returnOnSalesIsEstimate": true,
      "equity": 299522.46,
      "equityIsEstimate": false,
      "equityRatio": 53.37233991579065,
      "equityRatioIsEstimate": false,
      "cash": 167514.1,
      "cashIsEstimate": false,
      "receivables": 260186.2,
      "receivablesIsEstimate": false,
      "liabilities": 221010.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 773011.46,
      "balanceTotalIsEstimate": false,
      "earnings": 108403.57,
      "earningsIsEstimate": true,
      "earningsCagr": 86.18500383265459,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.785646383816726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0972448571428575,
      "returnOnSalesIsEstimate": true,
      "equity": 407926.03,
      "equityIsEstimate": false,
      "equityRatio": 52.771019720716694,
      "equityRatioIsEstimate": false,
      "cash": 251928.26,
      "cashIsEstimate": false,
      "receivables": 449627.74,
      "receivablesIsEstimate": false,
      "liabilities": 244034.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 772021.34,
      "balanceTotalIsEstimate": false,
      "earnings": 32256.599999999977,
      "earningsIsEstimate": true,
      "earningsCagr": 9.677202820555376,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4024608695652163,
      "returnOnSalesIsEstimate": true,
      "equity": 440182.63,
      "equityIsEstimate": false,
      "equityRatio": 57.01689929970071,
      "equityRatioIsEstimate": false,
      "cash": 446105.67,
      "cashIsEstimate": false,
      "receivables": 242135.1,
      "receivablesIsEstimate": false,
      "liabilities": 251778.71,
      "liabilitiesIsEstimate": false
    }
  ]
}