Stelzl Haustechnik GmbH

{
  "id": "6262e56c-56b2-49f6-a3a4-cdb4d73c6e0a",
  "euId": "DED3410V.HRB8616",
  "name": "Stelzl Haustechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-05-27T00:00:00",
  "vatId": "DE222841166",
  "hq": {
    "line2": null,
    "street": "Piedendorferstr. 5",
    "city": "Cham",
    "zipCode": "93413",
    "state": "BY",
    "country": "DE",
    "latitude": 49.21235,
    "longitude": 12.69436
  },
  "contactData": {
    "emails": [
      "info@stelzl-haustechnik.de"
    ],
    "phones": [
      "+49 997131373"
    ],
    "websites": [
      "https://stelzl-haustechnik.de/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Andreas Stelzl",
      "position": "Managing Director",
      "startDate": "2022-02-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Franz Stelzl",
      "position": "Managing Director",
      "startDate": "2003-11-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 227791.51,
      "balanceTotalIsEstimate": false,
      "earnings": 23462.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.351794285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 102737,
      "equityIsEstimate": false,
      "equityRatio": 45.10132972032188,
      "equityRatioIsEstimate": false,
      "cash": 113631.89,
      "cashIsEstimate": false,
      "receivables": 65923.17,
      "receivablesIsEstimate": false,
      "liabilities": 60526,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 337038.04,
      "balanceTotalIsEstimate": false,
      "earnings": 43809.63,
      "earningsIsEstimate": false,
      "earningsCagr": 86.72144045662533,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 71.42857142857142,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6508025,
      "returnOnSalesIsEstimate": true,
      "equity": 146546.63,
      "equityIsEstimate": false,
      "equityRatio": 43.48073885072439,
      "equityRatioIsEstimate": false,
      "cash": 130482.41,
      "cashIsEstimate": false,
      "receivables": 126833.63,
      "receivablesIsEstimate": false,
      "liabilities": 121916.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 318084.52,
      "balanceTotalIsEstimate": false,
      "earnings": 9238.91,
      "earningsIsEstimate": false,
      "earningsCagr": -37.24870827488138,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.122382116277608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0498761363636362,
      "returnOnSalesIsEstimate": true,
      "equity": 155785.54,
      "equityIsEstimate": false,
      "equityRatio": 48.976146339972786,
      "equityRatioIsEstimate": false,
      "cash": 157544.94,
      "cashIsEstimate": false,
      "receivables": 80339.29,
      "receivablesIsEstimate": false,
      "liabilities": 101228.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 335642.65,
      "balanceTotalIsEstimate": false,
      "earnings": 70175.12,
      "earningsIsEstimate": false,
      "earningsCagr": 44.079631560859745,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.260329205681458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.379556363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 225960.66,
      "equityIsEstimate": false,
      "equityRatio": 67.32179596365361,
      "equityRatioIsEstimate": false,
      "cash": 144025.15,
      "cashIsEstimate": false,
      "receivables": 111046.19,
      "receivablesIsEstimate": false,
      "liabilities": 50257.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 405546.53,
      "balanceTotalIsEstimate": false,
      "earnings": 45778.58,
      "earningsIsEstimate": false,
      "earningsCagr": 18.187550088690486,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.814881666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 271739.24,
      "equityIsEstimate": false,
      "equityRatio": 67.0056873621875,
      "equityRatioIsEstimate": false,
      "cash": 190288.33,
      "cashIsEstimate": false,
      "receivables": 110280.25,
      "receivablesIsEstimate": false,
      "liabilities": 62093.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 456714.53,
      "balanceTotalIsEstimate": false,
      "earnings": 47151.4,
      "earningsIsEstimate": false,
      "earningsCagr": 1.85474168978359,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.286490909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 305308.12,
      "equityIsEstimate": false,
      "equityRatio": 66.84878626480308,
      "equityRatioIsEstimate": false,
      "cash": 217454.74,
      "cashIsEstimate": false,
      "receivables": 93495.84,
      "receivablesIsEstimate": false,
      "liabilities": 65451.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 513054.91,
      "balanceTotalIsEstimate": false,
      "earnings": 47424.66,
      "earningsIsEstimate": false,
      "earningsCagr": 50.520576278403425,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3113327272727275,
      "returnOnSalesIsEstimate": true,
      "equity": 352732.78,
      "equityIsEstimate": false,
      "equityRatio": 68.75146755734197,
      "equityRatioIsEstimate": false,
      "cash": 231408.28,
      "cashIsEstimate": false,
      "receivables": 84465.18,
      "receivablesIsEstimate": false,
      "liabilities": 24779.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 630283.76,
      "balanceTotalIsEstimate": false,
      "earnings": 29436.67,
      "earningsIsEstimate": false,
      "earningsCagr": -19.522147533075675,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.453055833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 382169.45,
      "equityIsEstimate": false,
      "equityRatio": 60.63450690844391,
      "equityRatioIsEstimate": false,
      "cash": 331573.78,
      "cashIsEstimate": false,
      "receivables": 84341.83,
      "receivablesIsEstimate": false,
      "liabilities": 55869.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 717274.9,
      "balanceTotalIsEstimate": false,
      "earnings": 91545.01,
      "earningsIsEstimate": false,
      "earningsCagr": 18.916765990839444,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.721563124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 473714.46,
      "equityIsEstimate": false,
      "equityRatio": 66.04364100848922,
      "equityRatioIsEstimate": false,
      "cash": 187898.36,
      "cashIsEstimate": false,
      "receivables": 146430.91,
      "receivablesIsEstimate": false,
      "liabilities": 28543.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 809579.26,
      "balanceTotalIsEstimate": false,
      "earnings": 47444.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0.1548738307568298,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.635787777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 521158.64,
      "equityIsEstimate": false,
      "equityRatio": 64.37401076702484,
      "equityRatioIsEstimate": false,
      "cash": 128510.2,
      "cashIsEstimate": false,
      "receivables": 153832.87,
      "receivablesIsEstimate": false,
      "liabilities": 34777.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 918173.9,
      "balanceTotalIsEstimate": false,
      "earnings": 42270.53,
      "earningsIsEstimate": false,
      "earningsCagr": -2.835332958419956,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4865017647058822,
      "returnOnSalesIsEstimate": true,
      "equity": 563429.17,
      "equityIsEstimate": false,
      "equityRatio": 61.36410215973249,
      "equityRatioIsEstimate": false,
      "cash": 90259.72,
      "cashIsEstimate": false,
      "receivables": 130132.29,
      "receivablesIsEstimate": false,
      "liabilities": 118114.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1293270.75,
      "balanceTotalIsEstimate": false,
      "earnings": 90545.84,
      "earningsIsEstimate": false,
      "earningsCagr": 32.43261531809332,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.936775652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 653975.01,
      "equityIsEstimate": false,
      "equityRatio": 50.56752501361373,
      "equityRatioIsEstimate": false,
      "cash": 224605.32,
      "cashIsEstimate": false,
      "receivables": 171278.69,
      "receivablesIsEstimate": false,
      "liabilities": 398235.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1472485.82,
      "balanceTotalIsEstimate": false,
      "earnings": 141169.34,
      "earningsIsEstimate": false,
      "earningsCagr": 11.436234083580498,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.228494074074074,
      "returnOnSalesIsEstimate": true,
      "equity": 795144.35,
      "equityIsEstimate": false,
      "equityRatio": 54.00013631370657,
      "equityRatioIsEstimate": false,
      "cash": 402463.46,
      "cashIsEstimate": false,
      "receivables": 226624.08,
      "receivablesIsEstimate": false,
      "liabilities": 353304.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1772394.66,
      "balanceTotalIsEstimate": false,
      "earnings": 155093.09,
      "earningsIsEstimate": false,
      "earningsCagr": 34.462869775796065,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.539038928571428,
      "returnOnSalesIsEstimate": true,
      "equity": 850237.44,
      "equityIsEstimate": false,
      "equityRatio": 47.97111270917505,
      "equityRatioIsEstimate": false,
      "cash": 523713.59,
      "cashIsEstimate": false,
      "receivables": 203748.61,
      "receivablesIsEstimate": false,
      "liabilities": 606377.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1961231.97,
      "balanceTotalIsEstimate": false,
      "earnings": 181441.67,
      "earningsIsEstimate": false,
      "earningsCagr": 43.937791665420576,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.46137708067799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9038289189189195,
      "returnOnSalesIsEstimate": true,
      "equity": 831679.11,
      "equityIsEstimate": false,
      "equityRatio": 42.40595313159208,
      "equityRatioIsEstimate": false,
      "cash": 545312.91,
      "cashIsEstimate": false,
      "receivables": 326526.94,
      "receivablesIsEstimate": false,
      "liabilities": 690277.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2295331.69,
      "balanceTotalIsEstimate": false,
      "earnings": 361299.4,
      "earningsIsEstimate": false,
      "earningsCagr": 41.33498741556423,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.813943665436383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.373457142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1192978.5,
      "equityIsEstimate": false,
      "equityRatio": 51.97412231083691,
      "equityRatioIsEstimate": false,
      "cash": 358159.06,
      "cashIsEstimate": false,
      "receivables": 474933.1,
      "receivablesIsEstimate": false,
      "liabilities": 539769.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2200146.75,
      "balanceTotalIsEstimate": false,
      "earnings": 208131.28,
      "earningsIsEstimate": false,
      "earningsCagr": 10.191791200841127,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.625139555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 1400545.19,
      "equityIsEstimate": false,
      "equityRatio": 63.656898795500794,
      "equityRatioIsEstimate": false,
      "cash": 516349.14,
      "cashIsEstimate": false,
      "receivables": 430796.8,
      "receivablesIsEstimate": false,
      "liabilities": 220954.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2382072.02,
      "balanceTotalIsEstimate": false,
      "earnings": 115851.5,
      "earningsIsEstimate": false,
      "earningsCagr": -7.033324004712071,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2279134615384613,
      "returnOnSalesIsEstimate": true,
      "equity": 1516396.69,
      "equityIsEstimate": false,
      "equityRatio": 63.65872556615647,
      "equityRatioIsEstimate": false,
      "cash": 308259.16,
      "cashIsEstimate": false,
      "receivables": 527751.56,
      "receivablesIsEstimate": false,
      "liabilities": 267271.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2824871.48,
      "balanceTotalIsEstimate": false,
      "earnings": 214955.18,
      "earningsIsEstimate": false,
      "earningsCagr": 4.328441599758115,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.3532925926173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.214807450980392,
      "returnOnSalesIsEstimate": true,
      "equity": 1731351.87,
      "equityIsEstimate": false,
      "equityRatio": 61.28958015463415,
      "equityRatioIsEstimate": false,
      "cash": 351257.33,
      "cashIsEstimate": false,
      "receivables": 449767.43,
      "receivablesIsEstimate": false,
      "liabilities": 479858.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3220964.22,
      "balanceTotalIsEstimate": false,
      "earnings": 212480.24,
      "earningsIsEstimate": false,
      "earningsCagr": -12.428492291289494,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.059053333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1943832.11,
      "equityIsEstimate": false,
      "equityRatio": 60.349385377525245,
      "equityRatioIsEstimate": false,
      "cash": 946775.31,
      "cashIsEstimate": false,
      "receivables": 252023.52,
      "receivablesIsEstimate": false,
      "liabilities": 606511.69,
      "liabilitiesIsEstimate": false
    }
  ]
}