Stein Technische Gebäudeausrüstung GmbH

{
  "id": "e729919a-a9b8-4fdb-94d1-a01599670f6f",
  "euId": "DER2307.HRB4852",
  "name": "Stein Technische Gebäudeausrüstung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-01-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Westerfeldstr. 4",
    "city": "Detmold",
    "zipCode": "32758",
    "state": "NW",
    "country": "DE",
    "latitude": 51.9558299,
    "longitude": 8.845421499999999
  },
  "contactData": {
    "emails": [
      "info@stein-detmold.de"
    ],
    "phones": [
      "+49 5231912910"
    ],
    "websites": [
      "https://stein-detmold.de/"
    ],
    "faxes": [
      "+49 5231980120"
    ]
  },
  "managers": [
    {
      "name": "Mark Becker",
      "position": "Managing Director",
      "startDate": "2011-12-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 321,
      "balanceTotalIsEstimate": false,
      "earnings": 10,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.45454545454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 92,
      "equityIsEstimate": false,
      "equityRatio": 28.66043613707165,
      "equityRatioIsEstimate": false,
      "cash": 56,
      "cashIsEstimate": false,
      "receivables": 146,
      "receivablesIsEstimate": false,
      "liabilities": 179,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 397731.22,
      "balanceTotalIsEstimate": false,
      "earnings": 4379.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.43792099999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 96811.51,
      "equityIsEstimate": false,
      "equityRatio": 24.340938083764208,
      "equityRatioIsEstimate": false,
      "cash": 62119.74,
      "cashIsEstimate": false,
      "receivables": 90195.98,
      "receivablesIsEstimate": false,
      "liabilities": 266655.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1002898.07,
      "balanceTotalIsEstimate": false,
      "earnings": -94823.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2596.7994498529683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.926452500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1988.27,
      "equityIsEstimate": false,
      "equityRatio": 0.19825245052071944,
      "equityRatioIsEstimate": false,
      "cash": 58132.28,
      "cashIsEstimate": false,
      "receivables": 105288.39,
      "receivablesIsEstimate": false,
      "liabilities": 980389.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1062600,
      "balanceTotalIsEstimate": false,
      "earnings": 113500,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 760.138627537218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.107142857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 115500,
      "equityIsEstimate": false,
      "equityRatio": 10.869565217391305,
      "equityRatioIsEstimate": false,
      "cash": 200900,
      "cashIsEstimate": false,
      "receivables": 63900,
      "receivablesIsEstimate": false,
      "liabilities": 886200,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 655703.89,
      "balanceTotalIsEstimate": false,
      "earnings": 3931.11,
      "earningsIsEstimate": false,
      "earningsCagr": -96.53646696035241,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 383.26978309062207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3275925,
      "returnOnSalesIsEstimate": true,
      "equity": 119377.66,
      "equityIsEstimate": false,
      "equityRatio": 18.206031994106365,
      "equityRatioIsEstimate": false,
      "cash": 64110.54,
      "cashIsEstimate": false,
      "receivables": 92083.35,
      "receivablesIsEstimate": false,
      "liabilities": 483937.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 648400,
      "balanceTotalIsEstimate": false,
      "earnings": 26100,
      "earningsIsEstimate": false,
      "earningsCagr": -52.046277815318255,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.149303238398787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1347826086956523,
      "returnOnSalesIsEstimate": true,
      "equity": 145500,
      "equityIsEstimate": false,
      "equityRatio": 22.43985194324491,
      "equityRatioIsEstimate": false,
      "cash": 101700,
      "cashIsEstimate": false,
      "receivables": 260100.00000000003,
      "receivablesIsEstimate": false,
      "liabilities": 445600,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 476513.54,
      "balanceTotalIsEstimate": false,
      "earnings": 44660.3,
      "earningsIsEstimate": false,
      "earningsCagr": -26.721721479520145,
      "earningsCagrIsEstimate": false,
      "revenue": 984100,
      "revenueIsEstimate": false,
      "revenueCagr": -11.441589637115113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.53818717609999,
      "returnOnSalesIsEstimate": false,
      "equity": 190135.69,
      "equityIsEstimate": false,
      "equityRatio": 39.90142441702706,
      "equityRatioIsEstimate": false,
      "cash": 94721.4,
      "cashIsEstimate": false,
      "receivables": 155922.14,
      "receivablesIsEstimate": false,
      "liabilities": 222185.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 601892.09,
      "balanceTotalIsEstimate": false,
      "earnings": 28154.13,
      "earningsIsEstimate": false,
      "earningsCagr": -29.42732773103379,
      "earningsCagrIsEstimate": false,
      "revenue": 1016853.23,
      "revenueIsEstimate": false,
      "revenueCagr": -7.682813724710524,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.768750609171001,
      "returnOnSalesIsEstimate": false,
      "equity": 188289.82,
      "equityIsEstimate": false,
      "equityRatio": 31.282986290781796,
      "equityRatioIsEstimate": false,
      "cash": 114005.43,
      "cashIsEstimate": false,
      "receivables": 140501.66,
      "receivablesIsEstimate": false,
      "liabilities": 364436.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 729331.86,
      "balanceTotalIsEstimate": false,
      "earnings": -7177.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.15788418568702,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.15950822222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 31899.19,
      "equityIsEstimate": false,
      "equityRatio": 4.373755179158086,
      "equityRatioIsEstimate": false,
      "cash": 28767.65,
      "cashIsEstimate": false,
      "receivables": 622168.21,
      "receivablesIsEstimate": false,
      "liabilities": 644382.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 939148.34,
      "balanceTotalIsEstimate": false,
      "earnings": 7709.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.944073183590238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4283077777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 39608.73,
      "equityIsEstimate": false,
      "equityRatio": 4.217515839936426,
      "equityRatioIsEstimate": false,
      "cash": 130048.02,
      "cashIsEstimate": false,
      "receivables": 143075.32,
      "receivablesIsEstimate": false,
      "liabilities": 841484.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1051126.48,
      "balanceTotalIsEstimate": false,
      "earnings": 45487.38,
      "earningsIsEstimate": false,
      "earningsCagr": 490.01419021108904,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.492174661911207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7495146153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 85096.11,
      "equityIsEstimate": false,
      "equityRatio": 8.095706046716662,
      "equityRatioIsEstimate": false,
      "cash": 71107.55,
      "cashIsEstimate": false,
      "receivables": 251457.93,
      "receivablesIsEstimate": false,
      "liabilities": 879731.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 837256.94,
      "balanceTotalIsEstimate": false,
      "earnings": 129467.01,
      "earningsIsEstimate": false,
      "earningsCagr": 309.79374588454266,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.635834560184808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.629000434782609,
      "returnOnSalesIsEstimate": true,
      "equity": 214563.12,
      "equityIsEstimate": false,
      "equityRatio": 25.626914480995524,
      "equityRatioIsEstimate": false,
      "cash": 112987.91,
      "cashIsEstimate": false,
      "receivables": 237039.03,
      "receivablesIsEstimate": false,
      "liabilities": 488611.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 949333.94,
      "balanceTotalIsEstimate": false,
      "earnings": 53026.08,
      "earningsIsEstimate": false,
      "earningsCagr": 90.17511412334423,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1210432,
      "returnOnSalesIsEstimate": true,
      "equity": 267589.2,
      "equityIsEstimate": false,
      "equityRatio": 28.18704659395197,
      "equityRatioIsEstimate": false,
      "cash": 51724.65,
      "cashIsEstimate": false,
      "receivables": 248098.29,
      "receivablesIsEstimate": false,
      "liabilities": 608230.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 979296.38,
      "balanceTotalIsEstimate": false,
      "earnings": -125432.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.43616997405871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7267939130434784,
      "returnOnSalesIsEstimate": true,
      "equity": 142156.68,
      "equityIsEstimate": false,
      "equityRatio": 14.516206013137717,
      "equityRatioIsEstimate": false,
      "cash": 5951.81,
      "cashIsEstimate": false,
      "receivables": 602142.57,
      "receivablesIsEstimate": false,
      "liabilities": 751639.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 936022.9,
      "balanceTotalIsEstimate": false,
      "earnings": 147766.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.15692875,
      "returnOnSalesIsEstimate": true,
      "equity": 289922.97,
      "equityIsEstimate": false,
      "equityRatio": 30.9739184799859,
      "equityRatioIsEstimate": false,
      "cash": 93804.03,
      "cashIsEstimate": false,
      "receivables": 238780.87,
      "receivablesIsEstimate": false,
      "liabilities": 570650.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1213540.35,
      "balanceTotalIsEstimate": false,
      "earnings": 20119.79,
      "earningsIsEstimate": false,
      "earningsCagr": -86.38404605001587,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8747734782608697,
      "returnOnSalesIsEstimate": true,
      "equity": 310042.76,
      "equityIsEstimate": false,
      "equityRatio": 25.5486156681976,
      "equityRatioIsEstimate": false,
      "cash": 230379.42,
      "cashIsEstimate": false,
      "receivables": 193614.93,
      "receivablesIsEstimate": false,
      "liabilities": 853655.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2703485.75,
      "balanceTotalIsEstimate": false,
      "earnings": -889.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.09529965289849,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.018918297872340426,
      "returnOnSalesIsEstimate": true,
      "equity": 309153.6,
      "equityIsEstimate": false,
      "equityRatio": 11.435370058821281,
      "equityRatioIsEstimate": false,
      "cash": 161936.88,
      "cashIsEstimate": false,
      "receivables": 402923.87,
      "receivablesIsEstimate": false,
      "liabilities": 2324118.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3064036.12,
      "balanceTotalIsEstimate": false,
      "earnings": 107978.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.347354347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 417131.9,
      "equityIsEstimate": false,
      "equityRatio": 13.61380491820051,
      "equityRatioIsEstimate": false,
      "cash": 108836.62,
      "cashIsEstimate": false,
      "receivables": 334440.5,
      "receivablesIsEstimate": false,
      "liabilities": 2503607.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3895110.06,
      "balanceTotalIsEstimate": false,
      "earnings": 101803.27,
      "earningsIsEstimate": false,
      "earningsCagr": -5.718769419411118,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.511972747451125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.375719864864865,
      "returnOnSalesIsEstimate": true,
      "equity": 518935.17,
      "equityIsEstimate": false,
      "equityRatio": 13.322734454389204,
      "equityRatioIsEstimate": false,
      "cash": 318984.52,
      "cashIsEstimate": false,
      "receivables": 709214.71,
      "receivablesIsEstimate": false,
      "liabilities": 3181909.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9086052.23,
      "balanceTotalIsEstimate": false,
      "earnings": 138024.1,
      "earningsIsEstimate": false,
      "earningsCagr": 13.06006196045255,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.882305376293964,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2547645454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 656959.27,
      "equityIsEstimate": false,
      "equityRatio": 7.230414853118228,
      "equityRatioIsEstimate": false,
      "cash": 455577.55,
      "cashIsEstimate": false,
      "receivables": 714677.57,
      "receivablesIsEstimate": false,
      "liabilities": 8210364.58,
      "liabilitiesIsEstimate": false
    }
  ]
}