Steglich & Beutlich GmbH - Die Tischler

{
  "id": "1207fd2c-d4ef-465b-96ef-818f3fafe03c",
  "euId": "DEU1104.HRB24211",
  "name": "Steglich & Beutlich GmbH - Die Tischler",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-12-16T00:00:00",
  "vatId": "DE246092842",
  "hq": {
    "line2": null,
    "street": "Heinrich-Heine-Str. 4",
    "city": "Neusalza-Spremberg",
    "zipCode": "02742",
    "state": "SN",
    "country": "DE",
    "latitude": 51.03447999999999,
    "longitude": 14.53156
  },
  "contactData": {
    "emails": [
      "info@steglich-beutlich.de"
    ],
    "phones": [
      "+49 3587243110"
    ],
    "websites": [
      "https://www.sb-dietischler.de"
    ],
    "faxes": [
      "+49 3587243111"
    ]
  },
  "managers": [
    {
      "name": "Maik Beutlich",
      "position": "Managing Director",
      "startDate": "2005-12-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25100,
      "balanceTotalIsEstimate": false,
      "earnings": -1700,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.4166666666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 23300,
      "equityIsEstimate": false,
      "equityRatio": 92.82868525896414,
      "equityRatioIsEstimate": false,
      "cash": 25000,
      "cashIsEstimate": false,
      "receivables": 100,
      "receivablesIsEstimate": false,
      "liabilities": 1000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 154956.88,
      "balanceTotalIsEstimate": false,
      "earnings": -6597.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 416.6666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0640645161290323,
      "returnOnSalesIsEstimate": true,
      "equity": 16756.03,
      "equityIsEstimate": false,
      "equityRatio": 10.813350139729193,
      "equityRatioIsEstimate": false,
      "cash": 27491.17,
      "cashIsEstimate": false,
      "receivables": 83074.98,
      "receivablesIsEstimate": false,
      "liabilities": 130958.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 310204.68,
      "balanceTotalIsEstimate": false,
      "earnings": 27441.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 216.22776601683796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.28682,
      "returnOnSalesIsEstimate": true,
      "equity": 44197.87,
      "equityIsEstimate": false,
      "equityRatio": 14.24797008220508,
      "equityRatioIsEstimate": false,
      "cash": 5011.21,
      "cashIsEstimate": false,
      "receivables": 247143.73,
      "receivablesIsEstimate": false,
      "liabilities": 226358.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 279900,
      "balanceTotalIsEstimate": false,
      "earnings": -14497.869999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 109.28453927398185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3179881818181816,
      "returnOnSalesIsEstimate": true,
      "equity": 29700,
      "equityIsEstimate": false,
      "equityRatio": 10.610932475884244,
      "equityRatioIsEstimate": false,
      "cash": 5200,
      "cashIsEstimate": false,
      "receivables": 75500,
      "receivablesIsEstimate": false,
      "liabilities": 177900,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 277748.18,
      "balanceTotalIsEstimate": false,
      "earnings": 2990.67,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 74.00144695080819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27187909090909096,
      "returnOnSalesIsEstimate": true,
      "equity": 32690.67,
      "equityIsEstimate": false,
      "equityRatio": 11.769895305884633,
      "equityRatioIsEstimate": false,
      "cash": 24745.06,
      "cashIsEstimate": false,
      "receivables": 67244.92,
      "receivablesIsEstimate": false,
      "liabilities": 179949.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 376800,
      "balanceTotalIsEstimate": false,
      "earnings": 3309.33,
      "earningsIsEstimate": true,
      "earningsCagr": 10.655137477555199,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.58408410531203,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23638071428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 36000,
      "equityIsEstimate": false,
      "equityRatio": 9.554140127388536,
      "equityRatioIsEstimate": false,
      "cash": 66400,
      "cashIsEstimate": false,
      "receivables": 126600,
      "receivablesIsEstimate": false,
      "liabilities": 281300,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 269042.93,
      "balanceTotalIsEstimate": false,
      "earnings": 439.47999999999956,
      "earningsIsEstimate": true,
      "earningsCagr": -61.66589652561709,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04394799999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 36439.48,
      "equityIsEstimate": false,
      "equityRatio": 13.544113573250188,
      "equityRatioIsEstimate": false,
      "cash": 29615.99,
      "cashIsEstimate": false,
      "receivables": 36038.07,
      "receivablesIsEstimate": false,
      "liabilities": 177714.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 305331.69,
      "balanceTotalIsEstimate": false,
      "earnings": 23006.77,
      "earningsIsEstimate": false,
      "earningsCagr": 97.40692589007543,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9172308333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 59446.25,
      "equityIsEstimate": false,
      "equityRatio": 19.46940063771304,
      "equityRatioIsEstimate": false,
      "cash": 5680.74,
      "cashIsEstimate": false,
      "receivables": 109155.11,
      "receivablesIsEstimate": false,
      "liabilities": 191316,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 342368.01,
      "balanceTotalIsEstimate": false,
      "earnings": -11672.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8978584615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 47774.09,
      "equityIsEstimate": false,
      "equityRatio": 13.954016907128675,
      "equityRatioIsEstimate": false,
      "cash": 3171.65,
      "cashIsEstimate": false,
      "receivables": 134937.74,
      "receivablesIsEstimate": false,
      "liabilities": 233688.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 336769.66,
      "balanceTotalIsEstimate": false,
      "earnings": -18643.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.434133076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 29130.36,
      "equityIsEstimate": false,
      "equityRatio": 8.649935982950483,
      "equityRatioIsEstimate": false,
      "cash": 33824.03,
      "cashIsEstimate": false,
      "receivables": 57121.91,
      "receivablesIsEstimate": false,
      "liabilities": 248932.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 379410.44,
      "balanceTotalIsEstimate": false,
      "earnings": 42086.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0061864285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 72128.49,
      "equityIsEstimate": false,
      "equityRatio": 19.010676142701822,
      "equityRatioIsEstimate": false,
      "cash": 31693.6,
      "cashIsEstimate": false,
      "receivables": 136999.42,
      "receivablesIsEstimate": false,
      "liabilities": 236782.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 366534.59,
      "balanceTotalIsEstimate": false,
      "earnings": 5977.51,
      "earningsIsEstimate": false,
      "earningsCagr": -85.79712169737596,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.426965,
      "returnOnSalesIsEstimate": true,
      "equity": 88501,
      "equityIsEstimate": false,
      "equityRatio": 24.145333732349787,
      "equityRatioIsEstimate": false,
      "cash": 20519.23,
      "cashIsEstimate": false,
      "receivables": 93532.54,
      "receivablesIsEstimate": false,
      "liabilities": 211667.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 381138.9,
      "balanceTotalIsEstimate": false,
      "earnings": 495.21,
      "earningsIsEstimate": false,
      "earningsCagr": -89.15267305530419,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03537214285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 88996.21,
      "equityIsEstimate": false,
      "equityRatio": 23.350072637560743,
      "equityRatioIsEstimate": false,
      "cash": 54830.49,
      "cashIsEstimate": false,
      "receivables": 74397.4,
      "receivablesIsEstimate": false,
      "liabilities": 242109.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 441726.07,
      "balanceTotalIsEstimate": false,
      "earnings": 87878.21999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 27.814198802532907,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.492388749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 113373.43,
      "equityIsEstimate": false,
      "equityRatio": 25.66600381996924,
      "equityRatioIsEstimate": false,
      "cash": 8789.07,
      "cashIsEstimate": false,
      "receivables": 173545.32,
      "receivablesIsEstimate": false,
      "liabilities": 269759.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 454848.8,
      "balanceTotalIsEstimate": false,
      "earnings": 45329.399999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 1.8729790356028397,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.666435294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 158702.83,
      "equityIsEstimate": false,
      "equityRatio": 34.89133751699466,
      "equityRatioIsEstimate": false,
      "cash": 210880.35,
      "cashIsEstimate": false,
      "receivables": 49302.4,
      "receivablesIsEstimate": false,
      "liabilities": 224508.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 829514.59,
      "balanceTotalIsEstimate": false,
      "earnings": 66769.17000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 82.81587968678117,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.96857231199549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3023851724137936,
      "returnOnSalesIsEstimate": true,
      "equity": 225472,
      "equityIsEstimate": false,
      "equityRatio": 27.181197620647033,
      "equityRatioIsEstimate": false,
      "cash": 14896.06,
      "cashIsEstimate": false,
      "receivables": 418515.33,
      "receivablesIsEstimate": false,
      "liabilities": 499419.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1115519.84,
      "balanceTotalIsEstimate": false,
      "earnings": 210.64999999999418,
      "earningsIsEstimate": true,
      "earningsCagr": -19.240612893970656,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.50241833415801,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.005693243243243086,
      "returnOnSalesIsEstimate": true,
      "equity": 225682.65,
      "equityIsEstimate": false,
      "equityRatio": 20.231164153924862,
      "equityRatioIsEstimate": false,
      "cash": 655.49,
      "cashIsEstimate": false,
      "receivables": 643123.94,
      "receivablesIsEstimate": false,
      "liabilities": 793276.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1065247.2,
      "balanceTotalIsEstimate": false,
      "earnings": -55943.54999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5539874999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 169739.1,
      "equityIsEstimate": false,
      "equityRatio": 15.934245121695698,
      "equityRatioIsEstimate": false,
      "cash": 2567.7,
      "cashIsEstimate": false,
      "receivables": 509836.52,
      "receivablesIsEstimate": false,
      "liabilities": 832792.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1076807.65,
      "balanceTotalIsEstimate": false,
      "earnings": 10790.639999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.632240724360162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2997399999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 180529.74,
      "equityIsEstimate": false,
      "equityRatio": 16.76527279500661,
      "equityRatioIsEstimate": false,
      "cash": 220,
      "cashIsEstimate": false,
      "receivables": 548802.38,
      "receivablesIsEstimate": false,
      "liabilities": 829565.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1036795.72,
      "balanceTotalIsEstimate": false,
      "earnings": 7523.9100000000035,
      "earningsIsEstimate": true,
      "earningsCagr": -30.273737238940292,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.813569541596219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21496885714285724,
      "returnOnSalesIsEstimate": true,
      "equity": 188053.65,
      "equityIsEstimate": false,
      "equityRatio": 18.137965500089063,
      "equityRatioIsEstimate": false,
      "cash": 233.45,
      "cashIsEstimate": false,
      "receivables": 516489.63,
      "receivablesIsEstimate": false,
      "liabilities": 783249.24,
      "liabilitiesIsEstimate": false
    }
  ]
}