Stefan Köhler GmbH

{
  "id": "f1cf5b53-04fd-4320-8f92-339fe445a4a1",
  "euId": "DEB2609.HRB742127",
  "name": "Stefan Köhler GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-08-13T00:00:00",
  "vatId": "DE285114045",
  "hq": {
    "line2": null,
    "street": "Carl-Zeiss-Str. 47",
    "city": "Metzingen",
    "zipCode": "72555",
    "state": "BW",
    "country": "DE",
    "latitude": 48.5493398,
    "longitude": 9.2666407
  },
  "contactData": {
    "emails": [
      "info@koehler.de"
    ],
    "phones": [
      "+49 712396580"
    ],
    "websites": [
      "https://www.koehler.de"
    ],
    "faxes": [
      "+49 7123965820"
    ]
  },
  "managers": [
    {
      "name": "Stefan Köhler",
      "position": "Managing Director",
      "startDate": "2012-10-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.1"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 168686.49,
      "balanceTotalIsEstimate": false,
      "earnings": 2702.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0010814814814815,
      "returnOnSalesIsEstimate": true,
      "equity": 27702.92,
      "equityIsEstimate": false,
      "equityRatio": 16.422725969341112,
      "equityRatioIsEstimate": false,
      "cash": 7350.2,
      "cashIsEstimate": false,
      "receivables": 24507.29,
      "receivablesIsEstimate": false,
      "liabilities": 124132.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1561780.8,
      "balanceTotalIsEstimate": false,
      "earnings": 263164.7,
      "earningsIsEstimate": true,
      "earningsCagr": 9636.311100587513,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 974.074074074074,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.074644827586207,
      "returnOnSalesIsEstimate": true,
      "equity": 293570.54,
      "equityIsEstimate": false,
      "equityRatio": 18.797166670252317,
      "equityRatioIsEstimate": false,
      "cash": 189688.62,
      "cashIsEstimate": false,
      "receivables": 116593.18,
      "receivablesIsEstimate": false,
      "liabilities": 1128209.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1472621.87,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 216.22776601683796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 671527.7,
      "equityIsEstimate": false,
      "equityRatio": 45.600823516222796,
      "equityRatioIsEstimate": false,
      "cash": 95849.59,
      "cashIsEstimate": false,
      "receivables": 125661.91,
      "receivablesIsEstimate": false,
      "liabilities": 687676.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1804690.96,
      "balanceTotalIsEstimate": false,
      "earnings": 153836.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 132.65106823029623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.524595588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 825363.95,
      "equityIsEstimate": false,
      "equityRatio": 45.734364957421846,
      "equityRatioIsEstimate": false,
      "cash": 111142.02,
      "cashIsEstimate": false,
      "receivables": 126982.05,
      "receivablesIsEstimate": false,
      "liabilities": 923379.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2039083.41,
      "balanceTotalIsEstimate": false,
      "earnings": 182603.45,
      "earningsIsEstimate": false,
      "earningsCagr": 18.699883805019944,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 94.95088484873466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.682139743589744,
      "returnOnSalesIsEstimate": true,
      "equity": 1007967.4,
      "equityIsEstimate": false,
      "equityRatio": 49.43237706985219,
      "equityRatioIsEstimate": false,
      "cash": 391592.18,
      "cashIsEstimate": false,
      "receivables": 94392.44,
      "receivablesIsEstimate": false,
      "liabilities": 952416.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2149513.03,
      "balanceTotalIsEstimate": false,
      "earnings": 150784.04,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9970021787897632,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.042666908865083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.677659512195122,
      "returnOnSalesIsEstimate": true,
      "equity": 1158751.44,
      "equityIsEstimate": false,
      "equityRatio": 53.90762576582288,
      "equityRatioIsEstimate": false,
      "cash": 141275.95,
      "cashIsEstimate": false,
      "receivables": 174802.12,
      "receivablesIsEstimate": false,
      "liabilities": 938515.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2206368.96,
      "balanceTotalIsEstimate": false,
      "earnings": 96069.76,
      "earningsIsEstimate": false,
      "earningsCagr": -14.524298514625967,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.287375238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 1254821.2,
      "equityIsEstimate": false,
      "equityRatio": 56.872681892696676,
      "equityRatioIsEstimate": false,
      "cash": 38193.29,
      "cashIsEstimate": false,
      "receivables": 294472.7,
      "receivablesIsEstimate": false,
      "liabilities": 868000.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2196406.39,
      "balanceTotalIsEstimate": false,
      "earnings": 29974.74,
      "earningsIsEstimate": false,
      "earningsCagr": -33.56083204043942,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7136842857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 1284795.94,
      "equityIsEstimate": false,
      "equityRatio": 58.49536524067388,
      "equityRatioIsEstimate": false,
      "cash": 21760.63,
      "cashIsEstimate": false,
      "receivables": 288118.93,
      "receivablesIsEstimate": false,
      "liabilities": 846897.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2170958.19,
      "balanceTotalIsEstimate": false,
      "earnings": 1256.66,
      "earningsIsEstimate": false,
      "earningsCagr": -71.19769777002536,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2581089456409122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.030650243902439023,
      "returnOnSalesIsEstimate": true,
      "equity": 1286052.6,
      "equityIsEstimate": false,
      "equityRatio": 59.238939097210356,
      "equityRatioIsEstimate": false,
      "cash": 9634.73,
      "cashIsEstimate": false,
      "receivables": 304890.46,
      "receivablesIsEstimate": false,
      "liabilities": 814339.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4228256.55,
      "balanceTotalIsEstimate": false,
      "earnings": 65156.68,
      "earningsIsEstimate": false,
      "earningsCagr": -18.92239843011617,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.63929834469498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7756747619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 1351209.28,
      "equityIsEstimate": false,
      "equityRatio": 31.956653150575743,
      "equityRatioIsEstimate": false,
      "cash": 40747.61,
      "cashIsEstimate": false,
      "receivables": 178718.32,
      "receivablesIsEstimate": false,
      "liabilities": 2794862.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5132122.14,
      "balanceTotalIsEstimate": false,
      "earnings": 144682.97,
      "earningsIsEstimate": false,
      "earningsCagr": 10.779060429716413,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4468296999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1495892.25,
      "equityIsEstimate": false,
      "equityRatio": 29.147635406822182,
      "equityRatioIsEstimate": false,
      "cash": 39082.48,
      "cashIsEstimate": false,
      "receivables": 123159.58,
      "receivablesIsEstimate": false,
      "liabilities": 3504763.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5038560.17,
      "balanceTotalIsEstimate": false,
      "earnings": 12902.48,
      "earningsIsEstimate": false,
      "earningsCagr": -19.001040048836003,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1290248,
      "returnOnSalesIsEstimate": true,
      "equity": 1508794.73,
      "equityIsEstimate": false,
      "equityRatio": 29.944958065272047,
      "equityRatioIsEstimate": false,
      "cash": 77.26,
      "cashIsEstimate": false,
      "receivables": 136780.83,
      "receivablesIsEstimate": false,
      "liabilities": 3468028.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3246482.82,
      "balanceTotalIsEstimate": false,
      "earnings": 6779.44,
      "earningsIsEstimate": false,
      "earningsCagr": 52.403172462861036,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.776119771123227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10592874999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1515574.17,
      "equityIsEstimate": false,
      "equityRatio": 46.68357277800103,
      "equityRatioIsEstimate": false,
      "cash": 154.59,
      "cashIsEstimate": false,
      "receivables": 590360.2,
      "receivablesIsEstimate": false,
      "liabilities": 1654337.65,
      "liabilitiesIsEstimate": false
    }
  ]
}