Stefan Fersch GmbH

{
  "id": "4457ce9e-0e7f-4615-bd7b-e491802d387e",
  "euId": "DED2601V.HRB73899",
  "name": "Stefan Fersch GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1984-07-20T00:00:00",
  "vatId": "DE128245487",
  "hq": {
    "line2": null,
    "street": "Kreuzstr. 14",
    "city": "Starnberg",
    "zipCode": "82319",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0006795,
    "longitude": 11.3655538
  },
  "contactData": {
    "emails": [
      "info@holzbau-fersch.de"
    ],
    "phones": [
      "+49 815189448"
    ],
    "websites": [
      "https://www.holzbau-fersch.de"
    ],
    "faxes": [
      "+49 815128412"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 379019.8,
      "balanceTotalIsEstimate": false,
      "earnings": 30863.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.0595639344262295,
      "returnOnSalesIsEstimate": true,
      "equity": 161806.81,
      "equityIsEstimate": false,
      "equityRatio": 42.6908594221199,
      "equityRatioIsEstimate": false,
      "cash": 103104.65,
      "cashIsEstimate": false,
      "receivables": 164500.98,
      "receivablesIsEstimate": false,
      "liabilities": 86109.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 500161.59,
      "balanceTotalIsEstimate": false,
      "earnings": 21003.88,
      "earningsIsEstimate": false,
      "earningsCagr": -31.945537974827086,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.42622950819671,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.561448780487805,
      "returnOnSalesIsEstimate": true,
      "equity": 182810.69,
      "equityIsEstimate": false,
      "equityRatio": 36.550325665751345,
      "equityRatioIsEstimate": false,
      "cash": 4071.09,
      "cashIsEstimate": false,
      "receivables": 366449.93,
      "receivablesIsEstimate": false,
      "liabilities": 163373.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 460090.97,
      "balanceTotalIsEstimate": false,
      "earnings": 21245.05,
      "earningsIsEstimate": false,
      "earningsCagr": -17.0326121081674,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.883190643185925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.832673333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 204055.74,
      "equityIsEstimate": false,
      "equityRatio": 44.351172551810784,
      "equityRatioIsEstimate": false,
      "cash": 89952.71,
      "cashIsEstimate": false,
      "receivables": 241741.09,
      "receivablesIsEstimate": false,
      "liabilities": 102853.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 433021.03,
      "balanceTotalIsEstimate": false,
      "earnings": 38782.63,
      "earningsIsEstimate": false,
      "earningsCagr": 7.9107666319640835,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.694227078317392,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.540375714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 122838.37,
      "equityIsEstimate": false,
      "equityRatio": 28.367760799054032,
      "equityRatioIsEstimate": false,
      "cash": 26924.06,
      "cashIsEstimate": false,
      "receivables": 266359.49,
      "receivablesIsEstimate": false,
      "liabilities": 135520.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 359428.52,
      "balanceTotalIsEstimate": false,
      "earnings": 13037.52,
      "earningsIsEstimate": false,
      "earningsCagr": -19.38088690056742,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2528569146592727,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.247848275862069,
      "returnOnSalesIsEstimate": true,
      "equity": 88875.89,
      "equityIsEstimate": false,
      "equityRatio": 24.726999960937988,
      "equityRatioIsEstimate": false,
      "cash": 4.47,
      "cashIsEstimate": false,
      "receivables": 209890.59,
      "receivablesIsEstimate": false,
      "liabilities": 114399.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 357048.1,
      "balanceTotalIsEstimate": false,
      "earnings": 1163.59,
      "earningsIsEstimate": false,
      "earningsCagr": -51.48510308134927,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.292778565680814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20061896551724134,
      "returnOnSalesIsEstimate": true,
      "equity": 90039.48,
      "equityIsEstimate": false,
      "equityRatio": 25.217745172149076,
      "equityRatioIsEstimate": false,
      "cash": 57494.22,
      "cashIsEstimate": false,
      "receivables": 92690.62,
      "receivablesIsEstimate": false,
      "liabilities": 78274.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 441500.22,
      "balanceTotalIsEstimate": false,
      "earnings": 42911.850000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 19.214716444460578,
      "earningsCagrIsEstimate": true,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.959979166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 132951.33,
      "equityIsEstimate": false,
      "equityRatio": 30.11353652326606,
      "equityRatioIsEstimate": false,
      "cash": 65332.73,
      "cashIsEstimate": false,
      "receivables": 149742.84,
      "receivablesIsEstimate": false,
      "liabilities": 79530.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 441010.29,
      "balanceTotalIsEstimate": false,
      "earnings": -34411.67,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7067577511171708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.779398611111111,
      "returnOnSalesIsEstimate": true,
      "equity": 98539.66,
      "equityIsEstimate": false,
      "equityRatio": 22.344072742611065,
      "equityRatioIsEstimate": false,
      "cash": 50515.91,
      "cashIsEstimate": false,
      "receivables": 166080.43,
      "receivablesIsEstimate": false,
      "liabilities": 105258.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 557255.6,
      "balanceTotalIsEstimate": false,
      "earnings": 42409.45999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.918878525077936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.660380219780219,
      "returnOnSalesIsEstimate": true,
      "equity": 140949.12,
      "equityIsEstimate": false,
      "equityRatio": 25.29344164509069,
      "equityRatioIsEstimate": false,
      "cash": 72430.34,
      "cashIsEstimate": false,
      "receivables": 151089.01,
      "receivablesIsEstimate": false,
      "liabilities": 99608.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 736538.94,
      "balanceTotalIsEstimate": false,
      "earnings": 78299.56,
      "earningsIsEstimate": true,
      "earningsCagr": 84.62758073316662,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.93289392223272,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.524963333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 219248.68,
      "equityIsEstimate": false,
      "equityRatio": 29.767425467009257,
      "equityRatioIsEstimate": false,
      "cash": 21978.32,
      "cashIsEstimate": false,
      "receivables": 411019.38,
      "receivablesIsEstimate": false,
      "liabilities": 135069.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 436582.06,
      "balanceTotalIsEstimate": false,
      "earnings": -191972.77,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.349045464460529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -27.038418309859154,
      "returnOnSalesIsEstimate": true,
      "equity": 27275.91,
      "equityIsEstimate": false,
      "equityRatio": 6.247602111731297,
      "equityRatioIsEstimate": false,
      "cash": 28255.79,
      "cashIsEstimate": false,
      "receivables": 167106.75,
      "receivablesIsEstimate": false,
      "liabilities": 45978.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 584231.81,
      "balanceTotalIsEstimate": false,
      "earnings": 87454.87999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.109883333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 114730.79,
      "equityIsEstimate": false,
      "equityRatio": 19.637888255348503,
      "equityRatioIsEstimate": false,
      "cash": 109662.89,
      "cashIsEstimate": false,
      "receivables": 338782.13,
      "receivablesIsEstimate": false,
      "liabilities": 93084.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 563963.09,
      "balanceTotalIsEstimate": false,
      "earnings": -26118.799999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.2736003678107002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8389999999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 88611.99,
      "equityIsEstimate": false,
      "equityRatio": 15.712374013696536,
      "equityRatioIsEstimate": false,
      "cash": 53711.28,
      "cashIsEstimate": false,
      "receivables": 424853.8,
      "receivablesIsEstimate": false,
      "liabilities": 87691.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 548836.24,
      "balanceTotalIsEstimate": false,
      "earnings": -138918.52,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -15.43539111111111,
      "returnOnSalesIsEstimate": true,
      "equity": -50306.53,
      "equityIsEstimate": false,
      "equityRatio": -9.16603648476274,
      "equityRatioIsEstimate": false,
      "cash": 1338.36,
      "cashIsEstimate": false,
      "receivables": 376579.89,
      "receivablesIsEstimate": false,
      "liabilities": 103781.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 666756.83,
      "balanceTotalIsEstimate": false,
      "earnings": 20753.079999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.566442264677313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8866436363636359,
      "returnOnSalesIsEstimate": true,
      "equity": -29553.45,
      "equityIsEstimate": false,
      "equityRatio": -4.432418037622502,
      "equityRatioIsEstimate": false,
      "cash": 87287.93,
      "cashIsEstimate": false,
      "receivables": 461638.61,
      "receivablesIsEstimate": false,
      "liabilities": 125973.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 916524.34,
      "balanceTotalIsEstimate": false,
      "earnings": 167627.73,
      "earningsIsEstimate": true,
      "earningsCagr": 707.7245883502596,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.175182,
      "returnOnSalesIsEstimate": true,
      "equity": 138074.28,
      "equityIsEstimate": false,
      "equityRatio": 15.064987799451131,
      "equityRatioIsEstimate": false,
      "cash": 480551.53,
      "cashIsEstimate": false,
      "receivables": 348867.94,
      "receivablesIsEstimate": false,
      "liabilities": 105228.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1252746.31,
      "balanceTotalIsEstimate": false,
      "earnings": 256375.59999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 251.47712456021708,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.915843793874057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.208361904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 394449.88,
      "equityIsEstimate": false,
      "equityRatio": 31.486812361873966,
      "equityRatioIsEstimate": false,
      "cash": 271081.73,
      "cashIsEstimate": false,
      "receivables": 694982.37,
      "receivablesIsEstimate": false,
      "liabilities": 163755.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 987630.61,
      "balanceTotalIsEstimate": false,
      "earnings": 66566.90000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 47.47732697259464,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.23346543852371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9157000000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 211644.97,
      "equityIsEstimate": false,
      "equityRatio": 21.429567680167384,
      "equityRatioIsEstimate": false,
      "cash": 85077.16,
      "cashIsEstimate": false,
      "receivables": 620546.26,
      "receivablesIsEstimate": false,
      "liabilities": 83535.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1411279.53,
      "balanceTotalIsEstimate": false,
      "earnings": 164920.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 67.89894019655318,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.871683333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 376565.37,
      "equityIsEstimate": false,
      "equityRatio": 26.682550266990688,
      "equityRatioIsEstimate": false,
      "cash": 305076.89,
      "cashIsEstimate": false,
      "receivables": 687069.06,
      "receivablesIsEstimate": false,
      "liabilities": 260508.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1529094.25,
      "balanceTotalIsEstimate": false,
      "earnings": 93703.39999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -13.532605759142701,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6039769230769214,
      "returnOnSalesIsEstimate": true,
      "equity": 470268.77,
      "equityIsEstimate": false,
      "equityRatio": 30.75472751270891,
      "equityRatioIsEstimate": false,
      "cash": 175902.37,
      "cashIsEstimate": false,
      "receivables": 762464.41,
      "receivablesIsEstimate": false,
      "liabilities": 282136.6,
      "liabilitiesIsEstimate": false
    }
  ]
}