STADTWERKE KELHEIM GmbH & Co. KG

{
  "id": "83653855-5da5-487d-a57a-7f5a1787a98c",
  "euId": "DED3410V.HRA6425",
  "name": "STADTWERKE KELHEIM GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2001-01-23T00:00:00",
  "vatId": "DE214431698",
  "hq": {
    "line2": null,
    "street": "Hallstattstr. 15",
    "city": "Kelheim",
    "zipCode": "93309",
    "state": "BY",
    "country": "DE",
    "latitude": 48.91675,
    "longitude": 11.8856801
  },
  "contactData": {
    "emails": [
      "info@stadtwerke-kelheim.de"
    ],
    "phones": [
      "+49 944150320"
    ],
    "websites": [
      "https://stadtwerke-kelheim.de/"
    ],
    "faxes": [
      "+49 94415032399"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "35",
      "52"
    ],
    "nace": [
      "35",
      "52"
    ],
    "nace2025": [
      "35"
    ],
    "naics": [],
    "uksic": [
      "35",
      "52"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16858918.06,
      "balanceTotalIsEstimate": false,
      "earnings": 1618888.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14386406.97,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.252902224828414,
      "returnOnSalesIsEstimate": false,
      "equity": 10142804.1,
      "equityIsEstimate": false,
      "equityRatio": 60.162841197177045,
      "equityRatioIsEstimate": false,
      "cash": 1055059.52,
      "cashIsEstimate": false,
      "receivables": 1639361.66,
      "receivablesIsEstimate": false,
      "liabilities": 1994517.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16988266.53,
      "balanceTotalIsEstimate": false,
      "earnings": 1531828.4,
      "earningsIsEstimate": false,
      "earningsCagr": -5.3777588893702095,
      "earningsCagrIsEstimate": false,
      "revenue": 16583873.8,
      "revenueIsEstimate": false,
      "revenueCagr": 15.274604941889812,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.236855142976303,
      "returnOnSalesIsEstimate": false,
      "equity": 10055744.19,
      "equityIsEstimate": false,
      "equityRatio": 59.192291174866554,
      "equityRatioIsEstimate": false,
      "cash": 1347192.62,
      "cashIsEstimate": false,
      "receivables": 2205099.6,
      "receivablesIsEstimate": false,
      "liabilities": 2071584.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16155774.17,
      "balanceTotalIsEstimate": false,
      "earnings": 823793.73,
      "earningsIsEstimate": false,
      "earningsCagr": -28.66530682986116,
      "earningsCagrIsEstimate": false,
      "revenue": 14738467.2,
      "revenueIsEstimate": false,
      "revenueCagr": 1.216190771306458,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.58941251367035,
      "returnOnSalesIsEstimate": false,
      "equity": 9347709.52,
      "equityIsEstimate": false,
      "equityRatio": 57.85986744824621,
      "equityRatioIsEstimate": false,
      "cash": 1455359.08,
      "cashIsEstimate": false,
      "receivables": 1986154.03,
      "receivablesIsEstimate": false,
      "liabilities": 2683801.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16616117.79,
      "balanceTotalIsEstimate": false,
      "earnings": 312990.03,
      "earningsIsEstimate": false,
      "earningsCagr": -42.176478251390094,
      "earningsCagrIsEstimate": false,
      "revenue": 16266880.11,
      "revenueIsEstimate": false,
      "revenueCagr": 4.179909234268719,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9240937898570403,
      "returnOnSalesIsEstimate": false,
      "equity": 8836905.82,
      "equityIsEstimate": false,
      "equityRatio": 53.18273456943279,
      "equityRatioIsEstimate": false,
      "cash": 1875326.75,
      "cashIsEstimate": false,
      "receivables": 2661527.75,
      "receivablesIsEstimate": false,
      "liabilities": 3278924.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 21044869.17,
      "balanceTotalIsEstimate": false,
      "earnings": 2121899.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18077154.88,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.738019528435883,
      "returnOnSalesIsEstimate": false,
      "equity": 10510913.17,
      "equityIsEstimate": false,
      "equityRatio": 49.94525309277557,
      "equityRatioIsEstimate": false,
      "cash": 4195509.04,
      "cashIsEstimate": false,
      "receivables": 4018168.57,
      "receivablesIsEstimate": false,
      "liabilities": 6942433.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 28835425.82,
      "balanceTotalIsEstimate": false,
      "earnings": 2525558.94,
      "earningsIsEstimate": false,
      "earningsCagr": 19.023468387154917,
      "earningsCagrIsEstimate": false,
      "revenue": 20586622.73,
      "revenueIsEstimate": false,
      "revenueCagr": 13.881984563712502,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.267961448186504,
      "returnOnSalesIsEstimate": false,
      "equity": 11264572.14,
      "equityIsEstimate": false,
      "equityRatio": 39.06504523400168,
      "equityRatioIsEstimate": false,
      "cash": 1795227.35,
      "cashIsEstimate": false,
      "receivables": 4070203.15,
      "receivablesIsEstimate": false,
      "liabilities": 3273081.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 29480366.83,
      "balanceTotalIsEstimate": false,
      "earnings": 1908504.99,
      "earningsIsEstimate": false,
      "earningsCagr": -5.161604783040719,
      "earningsCagrIsEstimate": false,
      "revenue": 22676744.67,
      "revenueIsEstimate": false,
      "revenueCagr": 12.001880782823049,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.416132993395827,
      "returnOnSalesIsEstimate": false,
      "equity": 11247518.19,
      "equityIsEstimate": false,
      "equityRatio": 38.15257203161471,
      "equityRatioIsEstimate": false,
      "cash": 1700070.91,
      "cashIsEstimate": false,
      "receivables": 4311814.62,
      "receivablesIsEstimate": false,
      "liabilities": 2560669.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 29647812.65,
      "balanceTotalIsEstimate": false,
      "earnings": 2110600.09,
      "earningsIsEstimate": false,
      "earningsCagr": -0.1778280213726835,
      "earningsCagrIsEstimate": false,
      "revenue": 24839426.15,
      "revenueIsEstimate": false,
      "revenueCagr": 11.174152255732505,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.496976046284386,
      "returnOnSalesIsEstimate": false,
      "equity": 11599613.29,
      "equityIsEstimate": false,
      "equityRatio": 39.12468493691726,
      "equityRatioIsEstimate": false,
      "cash": 1851000.67,
      "cashIsEstimate": false,
      "receivables": 4277806.87,
      "receivablesIsEstimate": false,
      "liabilities": 2809698.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 28911852.61,
      "balanceTotalIsEstimate": false,
      "earnings": 1636922.9,
      "earningsIsEstimate": false,
      "earningsCagr": -6.28139199563571,
      "earningsCagrIsEstimate": false,
      "revenue": 24712467.66,
      "revenueIsEstimate": false,
      "revenueCagr": 8.130076129484486,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.6238747280165375,
      "returnOnSalesIsEstimate": false,
      "equity": 11425936.1,
      "equityIsEstimate": false,
      "equityRatio": 39.519902975875056,
      "equityRatioIsEstimate": false,
      "cash": 1121019.82,
      "cashIsEstimate": false,
      "receivables": 4533402.82,
      "receivablesIsEstimate": false,
      "liabilities": 2354164.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 27822140.42,
      "balanceTotalIsEstimate": false,
      "earnings": 1190981.6,
      "earningsIsEstimate": false,
      "earningsCagr": -17.131994554272378,
      "earningsCagrIsEstimate": false,
      "revenue": 26449890.1,
      "revenueIsEstimate": false,
      "revenueCagr": 6.465694523187038,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.502784682647888,
      "returnOnSalesIsEstimate": false,
      "equity": 10979994.8,
      "equityIsEstimate": false,
      "equityRatio": 39.46495357383434,
      "equityRatioIsEstimate": false,
      "cash": 2061.5,
      "cashIsEstimate": false,
      "receivables": 4067035.84,
      "receivablesIsEstimate": false,
      "liabilities": 1682434.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 28851155.19,
      "balanceTotalIsEstimate": false,
      "earnings": 1554062.45,
      "earningsIsEstimate": false,
      "earningsCagr": -5.006521348393211,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.4780317570351382,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.977163269230769,
      "returnOnSalesIsEstimate": true,
      "equity": 11343075.65,
      "equityIsEstimate": false,
      "equityRatio": 39.315845675155444,
      "equityRatioIsEstimate": false,
      "cash": 605193.07,
      "cashIsEstimate": false,
      "receivables": 3681400,
      "receivablesIsEstimate": false,
      "liabilities": 2091894.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 30135184.56,
      "balanceTotalIsEstimate": false,
      "earnings": 1958226.25,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.252689814814815,
      "returnOnSalesIsEstimate": true,
      "equity": 12400789.78,
      "equityIsEstimate": false,
      "equityRatio": 41.15053536609234,
      "equityRatioIsEstimate": false,
      "cash": 1184328.12,
      "cashIsEstimate": false,
      "receivables": 3847178.51,
      "receivablesIsEstimate": false,
      "liabilities": 1973941.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 30261193.93,
      "balanceTotalIsEstimate": false,
      "earnings": 2001791.07,
      "earningsIsEstimate": false,
      "earningsCagr": 2.224708202129344,
      "earningsCagrIsEstimate": true,
      "revenue": 26576923.62,
      "revenueIsEstimate": false,
      "revenueCagr": -1.5669495555555524,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.532064653613961,
      "returnOnSalesIsEstimate": false,
      "equity": 13002580.85,
      "equityIsEstimate": false,
      "equityRatio": 42.96783821576071,
      "equityRatioIsEstimate": false,
      "cash": 398508.15,
      "cashIsEstimate": false,
      "receivables": 3430224.66,
      "receivablesIsEstimate": false,
      "liabilities": 1161216.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 32079999.01,
      "balanceTotalIsEstimate": false,
      "earnings": 1626606.85,
      "earningsIsEstimate": false,
      "earningsCagr": -8.859823677261659,
      "earningsCagrIsEstimate": true,
      "revenue": 27484214.13,
      "revenueIsEstimate": false,
      "revenueCagr": 0.8927081937375014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9183313094060805,
      "returnOnSalesIsEstimate": false,
      "equity": 13229187.7,
      "equityIsEstimate": false,
      "equityRatio": 41.23811754444315,
      "equityRatioIsEstimate": false,
      "cash": 976949.91,
      "cashIsEstimate": false,
      "receivables": 2969522.13,
      "receivablesIsEstimate": false,
      "liabilities": 1393760.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 34772685.15,
      "balanceTotalIsEstimate": false,
      "earnings": 1440163.75,
      "earningsIsEstimate": false,
      "earningsCagr": -9.735634073803201,
      "earningsCagrIsEstimate": true,
      "revenue": 27563978.29,
      "revenueIsEstimate": false,
      "revenueCagr": 0.6914770677017401,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.224803672561593,
      "returnOnSalesIsEstimate": false,
      "equity": 13269351.45,
      "equityIsEstimate": false,
      "equityRatio": 38.16027261846357,
      "equityRatioIsEstimate": false,
      "cash": 85423.66,
      "cashIsEstimate": false,
      "receivables": 4347104.01,
      "receivablesIsEstimate": false,
      "liabilities": 1262399.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 37303255.79,
      "balanceTotalIsEstimate": false,
      "earnings": 1634223.49,
      "earningsIsEstimate": false,
      "earningsCagr": -4.42107421263448,
      "earningsCagrIsEstimate": true,
      "revenue": 27854647.1,
      "revenueIsEstimate": false,
      "revenueCagr": 0.7821163808329423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.866968926703795,
      "returnOnSalesIsEstimate": false,
      "equity": 13503574.94,
      "equityIsEstimate": false,
      "equityRatio": 36.199454053069395,
      "equityRatioIsEstimate": false,
      "cash": 1142442.6,
      "cashIsEstimate": false,
      "receivables": 3696147.08,
      "receivablesIsEstimate": false,
      "liabilities": 1906986.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 43361271.37,
      "balanceTotalIsEstimate": false,
      "earnings": 4246647.07,
      "earningsIsEstimate": false,
      "earningsCagr": 20.68598946223379,
      "earningsCagrIsEstimate": false,
      "revenue": 32179216.48,
      "revenueIsEstimate": false,
      "revenueCagr": 4.898116259129215,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.196862865319833,
      "returnOnSalesIsEstimate": false,
      "equity": 16350222.01,
      "equityIsEstimate": false,
      "equityRatio": 37.70697097528393,
      "equityRatioIsEstimate": false,
      "cash": 2291705.05,
      "cashIsEstimate": false,
      "receivables": 5313071.87,
      "receivablesIsEstimate": false,
      "liabilities": 1895566.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 47580806.17,
      "balanceTotalIsEstimate": false,
      "earnings": 163795.68,
      "earningsIsEstimate": false,
      "earningsCagr": -43.6680271084731,
      "earningsCagrIsEstimate": false,
      "revenue": 33471325.01,
      "revenueIsEstimate": false,
      "revenueCagr": 5.050323790869338,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4893612067973523,
      "returnOnSalesIsEstimate": false,
      "equity": 3704192.77,
      "equityIsEstimate": false,
      "equityRatio": 7.785056765884553,
      "equityRatioIsEstimate": false,
      "cash": 402724.19,
      "cashIsEstimate": false,
      "receivables": 5273040.36,
      "receivablesIsEstimate": false,
      "liabilities": 129587.94,
      "liabilitiesIsEstimate": false
    }
  ]
}