Stadtwerke Brilon Energie GmbH

{
  "id": "8484ef50-6087-4ce4-b763-a0aac55b1df9",
  "euId": "DER1901.HRB9302",
  "name": "Stadtwerke Brilon Energie GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-09-20T00:00:00",
  "vatId": "DE274140498",
  "hq": {
    "line2": null,
    "street": "Keffelker Str. 27",
    "city": "Brilon",
    "zipCode": "59929",
    "state": "NW",
    "country": "DE",
    "latitude": 51.3966672,
    "longitude": 8.5812609526427
  },
  "contactData": {
    "emails": [
      "info@swt-brilon.de"
    ],
    "phones": [
      "+49 296198860"
    ],
    "websites": [
      "https://www.stadtwerke-brilon.de"
    ],
    "faxes": [
      "+49 29619886408"
    ]
  },
  "managers": [
    {
      "name": "Axel Reuber",
      "position": "Managing Director",
      "startDate": "2013-07-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3530"
    ],
    "nace": [
      "35.30"
    ],
    "nace2025": [
      "35.30"
    ],
    "naics": [
      "221330"
    ],
    "uksic": [
      "35.30"
    ],
    "wz": [
      "35.30.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 190598.34,
      "balanceTotalIsEstimate": false,
      "earnings": -13085.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.269922222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 186914.14,
      "equityIsEstimate": false,
      "equityRatio": 98.06703458172827,
      "equityRatioIsEstimate": false,
      "cash": 190327.59,
      "cashIsEstimate": false,
      "receivables": 270.75,
      "receivablesIsEstimate": false,
      "liabilities": 3184.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13806693.66,
      "balanceTotalIsEstimate": false,
      "earnings": -252399.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5455.555555555556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5239963,
      "returnOnSalesIsEstimate": true,
      "equity": 3734514.51,
      "equityIsEstimate": false,
      "equityRatio": 27.048579493144192,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 10061094.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14733421.82,
      "balanceTotalIsEstimate": false,
      "earnings": -231565.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 681.7359599705716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.105145272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 3502948.53,
      "equityIsEstimate": false,
      "equityRatio": 23.775525962644295,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 9578524.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14228847.42,
      "balanceTotalIsEstimate": false,
      "earnings": 86913.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 281.57141418444394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8691382000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 3589862.35,
      "equityIsEstimate": false,
      "equityRatio": 25.22946689943492,
      "equityRatioIsEstimate": false,
      "cash": 488730.57,
      "cashIsEstimate": false,
      "receivables": 1324798.34,
      "receivablesIsEstimate": false,
      "liabilities": 8915607.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14173007.25,
      "balanceTotalIsEstimate": false,
      "earnings": 231536.34,
      "earningsIsEstimate": false,
      "earningsCagr": 166.39761087477223,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 173.01208627090668,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3153634,
      "returnOnSalesIsEstimate": true,
      "equity": 7021398.69,
      "equityIsEstimate": false,
      "equityRatio": 49.5406413483631,
      "equityRatioIsEstimate": false,
      "cash": 145206.06,
      "cashIsEstimate": false,
      "receivables": 1991432.18,
      "receivablesIsEstimate": false,
      "liabilities": 5801820.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13357030.17,
      "balanceTotalIsEstimate": false,
      "earnings": 204589.57,
      "earningsIsEstimate": false,
      "earningsCagr": 53.425421699035105,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7585882718504244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.109170824742268,
      "returnOnSalesIsEstimate": true,
      "equity": 7225988.26,
      "equityIsEstimate": false,
      "equityRatio": 54.0987642315103,
      "equityRatioIsEstimate": false,
      "cash": 1070438.37,
      "cashIsEstimate": false,
      "receivables": 699319.28,
      "receivablesIsEstimate": false,
      "liabilities": 4764780.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 13916328.2,
      "balanceTotalIsEstimate": false,
      "earnings": 288907.37,
      "earningsIsEstimate": false,
      "earningsCagr": 49.24161068690949,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8890737,
      "returnOnSalesIsEstimate": true,
      "equity": 7514895.63,
      "equityIsEstimate": false,
      "equityRatio": 54.00056338136665,
      "equityRatioIsEstimate": false,
      "cash": 1298445.44,
      "cashIsEstimate": false,
      "receivables": 1294638.7,
      "receivablesIsEstimate": false,
      "liabilities": 4956925.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14058984.3,
      "balanceTotalIsEstimate": false,
      "earnings": 304834.04,
      "earningsIsEstimate": false,
      "earningsCagr": 36.84963893454116,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0483404,
      "returnOnSalesIsEstimate": true,
      "equity": 7659729.67,
      "equityIsEstimate": false,
      "equityRatio": 54.482809757458796,
      "equityRatioIsEstimate": false,
      "cash": 1470856.82,
      "cashIsEstimate": false,
      "receivables": 1655727.39,
      "receivablesIsEstimate": false,
      "liabilities": 4861440.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14005975.72,
      "balanceTotalIsEstimate": false,
      "earnings": 344912.98,
      "earningsIsEstimate": false,
      "earningsCagr": 10.47718344306723,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4491297999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 7844642.65,
      "equityIsEstimate": false,
      "equityRatio": 56.00925495535558,
      "equityRatioIsEstimate": false,
      "cash": 1494427.79,
      "cashIsEstimate": false,
      "receivables": 1700993.39,
      "receivablesIsEstimate": false,
      "liabilities": 4684496.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14433868.42,
      "balanceTotalIsEstimate": false,
      "earnings": 346062.6,
      "earningsIsEstimate": false,
      "earningsCagr": 14.042779662561822,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7643868206232307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.460626,
      "returnOnSalesIsEstimate": true,
      "equity": 8190705.25,
      "equityIsEstimate": false,
      "equityRatio": 56.7464314601255,
      "equityRatioIsEstimate": false,
      "cash": 1388949.37,
      "cashIsEstimate": false,
      "receivables": 2350336.52,
      "receivablesIsEstimate": false,
      "liabilities": 976148.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 14943674.92,
      "balanceTotalIsEstimate": false,
      "earnings": 376566,
      "earningsIsEstimate": false,
      "earningsCagr": 6.849039152205005,
      "earningsCagrIsEstimate": false,
      "revenue": 2819546.64,
      "revenueIsEstimate": false,
      "revenueCagr": -27.130662562035845,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.35555137332291,
      "returnOnSalesIsEstimate": false,
      "equity": 8567271.25,
      "equityIsEstimate": false,
      "equityRatio": 57.33041769085807,
      "equityRatioIsEstimate": false,
      "cash": 1117486.7,
      "cashIsEstimate": false,
      "receivables": 3284410.56,
      "receivablesIsEstimate": false,
      "liabilities": 914264.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 16436689.71,
      "balanceTotalIsEstimate": false,
      "earnings": 252960.12,
      "earningsIsEstimate": false,
      "earningsCagr": -4.556325888428747,
      "earningsCagrIsEstimate": false,
      "revenue": 15159653.71,
      "revenueIsEstimate": false,
      "revenueCagr": 10.961500315201157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6686404903374272,
      "returnOnSalesIsEstimate": false,
      "equity": 8820231.37,
      "equityIsEstimate": false,
      "equityRatio": 53.66184752294626,
      "equityRatioIsEstimate": false,
      "cash": 957550.65,
      "cashIsEstimate": false,
      "receivables": 4783300.47,
      "receivablesIsEstimate": false,
      "liabilities": 1303824.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 20530049.82,
      "balanceTotalIsEstimate": false,
      "earnings": 1171647.3,
      "earningsIsEstimate": false,
      "earningsCagr": 35.76000316308245,
      "earningsCagrIsEstimate": false,
      "revenue": 19307311.83,
      "revenueIsEstimate": false,
      "revenueCagr": 17.877374103143893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.068412373075554,
      "returnOnSalesIsEstimate": false,
      "equity": 9991878.67,
      "equityIsEstimate": false,
      "equityRatio": 48.66952958032325,
      "equityRatioIsEstimate": false,
      "cash": 5479051.53,
      "cashIsEstimate": false,
      "receivables": 4816328.43,
      "receivablesIsEstimate": false,
      "liabilities": 761611.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 22666205.26,
      "balanceTotalIsEstimate": false,
      "earnings": 3210082.19,
      "earningsIsEstimate": false,
      "earningsCagr": 74.51805793217984,
      "earningsCagrIsEstimate": false,
      "revenue": 24361257.68,
      "revenueIsEstimate": false,
      "revenueCagr": 24.932354939957712,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.1769969849931,
      "returnOnSalesIsEstimate": false,
      "equity": 13201960.86,
      "equityIsEstimate": false,
      "equityRatio": 58.245130618745655,
      "equityRatioIsEstimate": false,
      "cash": 8298854.13,
      "cashIsEstimate": false,
      "receivables": 4501774.29,
      "receivablesIsEstimate": false,
      "liabilities": 802528.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 24321914.46,
      "balanceTotalIsEstimate": false,
      "earnings": 2481555.44,
      "earningsIsEstimate": false,
      "earningsCagr": 60.221472677972,
      "earningsCagrIsEstimate": false,
      "revenue": 23815612.98,
      "revenueIsEstimate": false,
      "revenueCagr": 70.4788944358462,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.419868017186765,
      "returnOnSalesIsEstimate": false,
      "equity": 15683516.3,
      "equityIsEstimate": false,
      "equityRatio": 64.48306660149318,
      "equityRatioIsEstimate": false,
      "cash": 9752706.69,
      "cashIsEstimate": false,
      "receivables": 4457044.1,
      "receivablesIsEstimate": false,
      "liabilities": 2053938.52,
      "liabilitiesIsEstimate": false
    }
  ]
}