Stadthotel Völklingen Betriebsgesellschaft mbH

{
  "id": "4acbd878-c2ce-4474-a23e-d5b71c1e4bf4",
  "euId": "DEV1109R.HRB19181",
  "name": "Stadthotel Völklingen Betriebsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-01-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bismarckstr. 9",
    "city": "Völklingen",
    "zipCode": "66333",
    "state": "SL",
    "country": "DE",
    "latitude": 49.2503907,
    "longitude": 6.8536657
  },
  "contactData": {
    "emails": [
      "info@stadthotel-voelklingen.de"
    ],
    "phones": [
      "+49 689856610"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Schmitt Rainer Ulrich",
      "position": "Managing Director",
      "startDate": "2011-01-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 30216.76,
      "balanceTotalIsEstimate": false,
      "earnings": -32086.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -12.834712000000001,
      "returnOnSalesIsEstimate": true,
      "equity": -20299.73,
      "equityIsEstimate": false,
      "equityRatio": -67.18036612793695,
      "equityRatioIsEstimate": false,
      "cash": 6691.6,
      "cashIsEstimate": false,
      "receivables": 3225.43,
      "receivablesIsEstimate": false,
      "liabilities": 29373.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 787416.5,
      "balanceTotalIsEstimate": false,
      "earnings": -267628.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1019.9999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.558155714285714,
      "returnOnSalesIsEstimate": true,
      "equity": -249678.09,
      "equityIsEstimate": false,
      "equityRatio": -31.70851639507173,
      "equityRatioIsEstimate": false,
      "cash": 79122.59,
      "cashIsEstimate": false,
      "receivables": 94122.74,
      "receivablesIsEstimate": false,
      "liabilities": 743448.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 917614.02,
      "balanceTotalIsEstimate": false,
      "earnings": -149561.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 294.96835316262997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.834903076923077,
      "returnOnSalesIsEstimate": true,
      "equity": -399239.31,
      "equityIsEstimate": false,
      "equityRatio": -43.508414354872215,
      "equityRatioIsEstimate": false,
      "cash": 19696.39,
      "cashIsEstimate": false,
      "receivables": 164528.73,
      "receivablesIsEstimate": false,
      "liabilities": 883608.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 920503.69,
      "balanceTotalIsEstimate": false,
      "earnings": 56075.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 138.6966383854674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6492811764705881,
      "returnOnSalesIsEstimate": true,
      "equity": -343163.75,
      "equityIsEstimate": false,
      "equityRatio": -37.27999721543757,
      "equityRatioIsEstimate": false,
      "cash": 151081.54,
      "cashIsEstimate": false,
      "receivables": 125719.74,
      "receivablesIsEstimate": false,
      "liabilities": 892942.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 715555.7,
      "balanceTotalIsEstimate": false,
      "earnings": 81492.27,
      "earningsIsEstimate": false,
      "earningsCagr": 45.325824655161725,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 100,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.03730675,
      "returnOnSalesIsEstimate": true,
      "equity": -261671.48,
      "equityIsEstimate": false,
      "equityRatio": -36.568988270235295,
      "equityRatioIsEstimate": false,
      "cash": 3492.36,
      "cashIsEstimate": false,
      "receivables": 177586.14,
      "receivablesIsEstimate": false,
      "liabilities": 674868.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 630720.74,
      "balanceTotalIsEstimate": false,
      "earnings": 115361.56,
      "earningsIsEstimate": false,
      "earningsCagr": 43.431239148224336,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.50786,
      "returnOnSalesIsEstimate": true,
      "equity": -146309.92,
      "equityIsEstimate": false,
      "equityRatio": -23.19725842533734,
      "equityRatioIsEstimate": false,
      "cash": 961.34,
      "cashIsEstimate": false,
      "receivables": 235836.2,
      "receivablesIsEstimate": false,
      "liabilities": 592045.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 561282.29,
      "balanceTotalIsEstimate": false,
      "earnings": 163781.6,
      "earningsIsEstimate": false,
      "earningsCagr": 42.943308556319494,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.872426846446177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3424816326530613,
      "returnOnSalesIsEstimate": true,
      "equity": 17471.68,
      "equityIsEstimate": false,
      "equityRatio": 3.1128151219593976,
      "equityRatioIsEstimate": false,
      "cash": 76426.05,
      "cashIsEstimate": false,
      "receivables": 266656.82,
      "receivablesIsEstimate": false,
      "liabilities": 492062.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 647090.02,
      "balanceTotalIsEstimate": false,
      "earnings": 138130.9,
      "earningsIsEstimate": false,
      "earningsCagr": 25.279296376027016,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.737574060545786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.606243396226415,
      "returnOnSalesIsEstimate": true,
      "equity": 155602.58,
      "equityIsEstimate": false,
      "equityRatio": 24.046512106615396,
      "equityRatioIsEstimate": false,
      "cash": 150340.59,
      "cashIsEstimate": false,
      "receivables": 293985.65,
      "receivablesIsEstimate": false,
      "liabilities": 385567.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 677665.01,
      "balanceTotalIsEstimate": false,
      "earnings": 122539.29,
      "earningsIsEstimate": false,
      "earningsCagr": 10.736230543893498,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7912335889252615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.269246111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 278141.87,
      "equityIsEstimate": false,
      "equityRatio": 41.044153954473764,
      "equityRatioIsEstimate": false,
      "cash": 201567.99,
      "cashIsEstimate": false,
      "receivables": 304585.78,
      "receivablesIsEstimate": false,
      "liabilities": 328380.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 793615.56,
      "balanceTotalIsEstimate": false,
      "earnings": -1839.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.23834574709235,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.025199178082191777,
      "returnOnSalesIsEstimate": true,
      "equity": 276302.33,
      "equityIsEstimate": false,
      "equityRatio": 34.81563919941287,
      "equityRatioIsEstimate": false,
      "cash": 173592.82,
      "cashIsEstimate": false,
      "receivables": 472899.3,
      "receivablesIsEstimate": false,
      "liabilities": 441636.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 845495.39,
      "balanceTotalIsEstimate": false,
      "earnings": -15633.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2030335064935065,
      "returnOnSalesIsEstimate": true,
      "equity": 260668.75,
      "equityIsEstimate": false,
      "equityRatio": 30.83029819949698,
      "equityRatioIsEstimate": false,
      "cash": 202042.97,
      "cashIsEstimate": false,
      "receivables": 517511.21,
      "receivablesIsEstimate": false,
      "liabilities": 556383.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 1098404.87,
      "balanceTotalIsEstimate": false,
      "earnings": 52814,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.42950398133875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.694921052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 313482.75,
      "equityIsEstimate": false,
      "equityRatio": 28.53981792706363,
      "equityRatioIsEstimate": false,
      "cash": 480800.12,
      "cashIsEstimate": false,
      "receivables": 481502.49,
      "receivablesIsEstimate": false,
      "liabilities": 725078.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 936298.08,
      "balanceTotalIsEstimate": false,
      "earnings": 51335.63,
      "earningsIsEstimate": false,
      "earningsCagr": -2.79920096943993,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.9853741423398,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5833594318181817,
      "returnOnSalesIsEstimate": true,
      "equity": 364818.38,
      "equityIsEstimate": false,
      "equityRatio": 38.96391414153066,
      "equityRatioIsEstimate": false,
      "cash": 39239.05,
      "cashIsEstimate": false,
      "receivables": 630108.86,
      "receivablesIsEstimate": false,
      "liabilities": 500792.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 843662.67,
      "balanceTotalIsEstimate": false,
      "earnings": -127039.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.3407204383608864,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7167443243243243,
      "returnOnSalesIsEstimate": true,
      "equity": 237779.3,
      "equityIsEstimate": false,
      "equityRatio": 28.184167494337515,
      "equityRatioIsEstimate": false,
      "cash": 16948.05,
      "cashIsEstimate": false,
      "receivables": 477946.4,
      "receivablesIsEstimate": false,
      "liabilities": 546861.04,
      "liabilitiesIsEstimate": false
    }
  ]
}