sperl.schrag ZT GmbH

{
  "id": "4351d4fa-23bd-4221-b58c-164d38469b67",
  "euId": "ATBRA.246399-000",
  "name": "sperl.schrag ZT GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-04-17T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gartengasse 387",
    "city": "St. Ruprecht an der Raab",
    "zipCode": "8181",
    "state": "Styria",
    "country": "AT",
    "latitude": 47.15585055,
    "longitude": 15.6717596540107
  },
  "contactData": {
    "emails": [
      "office@sperl-schrag.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Hans Peter Sperl",
      "position": "Managing Director",
      "startDate": "2004-04-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "711"
    ],
    "nace": [
      "71.1"
    ],
    "nace2025": [
      "71.1"
    ],
    "naics": [],
    "uksic": [
      "71.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 510087.6,
      "balanceTotalIsEstimate": false,
      "earnings": 214340.94,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.608290588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 392220.24,
      "equityIsEstimate": false,
      "equityRatio": 76.89272195599345,
      "equityRatioIsEstimate": false,
      "cash": 166082.97,
      "cashIsEstimate": false,
      "receivables": 159053.67,
      "receivablesIsEstimate": false,
      "liabilities": 65165.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 475245.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.764705882352944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 307886.06,
      "equityIsEstimate": false,
      "equityRatio": 64.78469035840013,
      "equityRatioIsEstimate": false,
      "cash": 207691.76,
      "cashIsEstimate": false,
      "receivables": 137166.9,
      "receivablesIsEstimate": false,
      "liabilities": 82626.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 325490.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8991510855053138,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 89704.4,
      "equityIsEstimate": false,
      "equityRatio": 27.559719166411305,
      "equityRatioIsEstimate": false,
      "cash": 65609.69,
      "cashIsEstimate": false,
      "receivables": 187654.27,
      "receivablesIsEstimate": false,
      "liabilities": 59340.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 341157.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.961580659838132,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 219287.29,
      "equityIsEstimate": false,
      "equityRatio": 64.27740476353367,
      "equityRatioIsEstimate": false,
      "cash": 210536.4,
      "cashIsEstimate": false,
      "receivables": 100904.1,
      "receivablesIsEstimate": false,
      "liabilities": 61726.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 253391.97,
      "balanceTotalIsEstimate": false,
      "earnings": 65341.54000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.445128333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 134628.83,
      "equityIsEstimate": false,
      "equityRatio": 53.13066155963821,
      "equityRatioIsEstimate": false,
      "cash": 112455.18,
      "cashIsEstimate": false,
      "receivables": 112332.53,
      "receivablesIsEstimate": false,
      "liabilities": 42538.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 278041.24,
      "balanceTotalIsEstimate": false,
      "earnings": 141031.64,
      "earningsIsEstimate": true,
      "earningsCagr": 115.83764325113854,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.752636666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 176095.34,
      "equityIsEstimate": false,
      "equityRatio": 63.33425214187651,
      "equityRatioIsEstimate": false,
      "cash": 148770.08,
      "cashIsEstimate": false,
      "receivables": 109802.57,
      "receivablesIsEstimate": false,
      "liabilities": 44243.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 290412.43,
      "balanceTotalIsEstimate": false,
      "earnings": 138848.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 45.77246273118123,
      "earningsCagrIsEstimate": true,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": -31.34109520309608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 34.71205749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 194943.57,
      "equityIsEstimate": false,
      "equityRatio": 67.12645529669649,
      "equityRatioIsEstimate": false,
      "cash": 204747.37,
      "cashIsEstimate": false,
      "receivables": 12479.46,
      "receivablesIsEstimate": false,
      "liabilities": 23599.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 430105.85,
      "balanceTotalIsEstimate": false,
      "earnings": 243973.87,
      "earningsIsEstimate": true,
      "earningsCagr": 55.137926684215486,
      "earningsCagrIsEstimate": true,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.499106743012831,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 31.684918181818183,
      "returnOnSalesIsEstimate": true,
      "equity": 298917.44,
      "equityIsEstimate": false,
      "equityRatio": 69.49857575757224,
      "equityRatioIsEstimate": false,
      "cash": 342063.46,
      "cashIsEstimate": false,
      "receivables": 39634.4,
      "receivablesIsEstimate": false,
      "liabilities": 42293.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 444143.55,
      "balanceTotalIsEstimate": false,
      "earnings": 259121.94,
      "earningsIsEstimate": true,
      "earningsCagr": 41.11679526163823,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.50871,
      "returnOnSalesIsEstimate": true,
      "equity": 314065.51,
      "equityIsEstimate": false,
      "equityRatio": 70.71261307295806,
      "equityRatioIsEstimate": false,
      "cash": 284702.1,
      "cashIsEstimate": false,
      "receivables": 120845.78,
      "receivablesIsEstimate": false,
      "liabilities": 74518.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 488423.96,
      "balanceTotalIsEstimate": false,
      "earnings": 238528.82,
      "earningsIsEstimate": true,
      "earningsCagr": 14.039702555811528,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.554148421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 322594.33,
      "equityIsEstimate": false,
      "equityRatio": 66.04801492539391,
      "equityRatioIsEstimate": false,
      "cash": 251771.48,
      "cashIsEstimate": false,
      "receivables": 186843.11,
      "receivablesIsEstimate": false,
      "liabilities": 104718.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 405621.97,
      "balanceTotalIsEstimate": false,
      "earnings": 198950.03,
      "earningsIsEstimate": true,
      "earningsCagr": 9.408462569444698,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.64753151219703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.052779444444443,
      "returnOnSalesIsEstimate": true,
      "equity": 271544.36,
      "equityIsEstimate": false,
      "equityRatio": 66.94518050883683,
      "equityRatioIsEstimate": false,
      "cash": 192302.65,
      "cashIsEstimate": false,
      "receivables": 176619.13,
      "receivablesIsEstimate": false,
      "liabilities": 88034.21,
      "liabilitiesIsEstimate": false
    }
  ]
}