Spanheimer Hausbau GmbH

{
  "id": "7bd0e1af-80a7-4f41-8082-06fa8744a988",
  "euId": "DED4708V.HRB11028",
  "name": "Spanheimer Hausbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-03-16T00:00:00",
  "vatId": "DE276330617",
  "hq": {
    "line2": null,
    "street": "Wiesenweg 5",
    "city": "Randersacker",
    "zipCode": "97236",
    "state": "BY",
    "country": "DE",
    "latitude": 49.756772,
    "longitude": 9.9817847
  },
  "contactData": {
    "emails": [
      "bauen@spanheimer-hausbau.de"
    ],
    "phones": [
      "+49 93135901968"
    ],
    "websites": [
      "https://spanheimer-wohnbau.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Eberhard Spanheimer",
      "position": "Managing Director",
      "startDate": "2011-03-16T00:00:00",
      "endDate": null
    },
    {
      "name": "Ralf Spanheimer",
      "position": "Managing Director",
      "startDate": "2015-02-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 654109.11,
      "balanceTotalIsEstimate": false,
      "earnings": 14710.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.15989489130434784,
      "returnOnSalesIsEstimate": true,
      "equity": 39710.33,
      "equityIsEstimate": false,
      "equityRatio": 6.070903063863459,
      "equityRatioIsEstimate": false,
      "cash": 63651.41,
      "cashIsEstimate": false,
      "receivables": 53357.97,
      "receivablesIsEstimate": false,
      "liabilities": 587177.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 490773.42,
      "balanceTotalIsEstimate": false,
      "earnings": 12149.38,
      "earningsIsEstimate": false,
      "earningsCagr": -17.409194763135837,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.565217391304344,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11044890909090907,
      "returnOnSalesIsEstimate": true,
      "equity": 39359.71,
      "equityIsEstimate": false,
      "equityRatio": 8.019935146447011,
      "equityRatioIsEstimate": false,
      "cash": 131879.4,
      "cashIsEstimate": false,
      "receivables": 81761.08,
      "receivablesIsEstimate": false,
      "liabilities": 386675.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 636085.84,
      "balanceTotalIsEstimate": false,
      "earnings": 3348.65,
      "earningsIsEstimate": false,
      "earningsCagr": -52.288434027570105,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.749519175968621,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.041858124999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 42708.36,
      "equityIsEstimate": false,
      "equityRatio": 6.714244731497246,
      "equityRatioIsEstimate": false,
      "cash": 57155.96,
      "cashIsEstimate": false,
      "receivables": 39683.11,
      "receivablesIsEstimate": false,
      "liabilities": 573317.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1952536.39,
      "balanceTotalIsEstimate": false,
      "earnings": -50083.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.272399700052777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9274712962962962,
      "returnOnSalesIsEstimate": true,
      "equity": 5124.91,
      "equityIsEstimate": false,
      "equityRatio": 0.2624744934971481,
      "equityRatioIsEstimate": false,
      "cash": 736733.97,
      "cashIsEstimate": false,
      "receivables": 13174.42,
      "receivablesIsEstimate": false,
      "liabilities": 1944411.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9693115.83,
      "balanceTotalIsEstimate": false,
      "earnings": -297166.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.42567939068618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4858348000000001,
      "returnOnSalesIsEstimate": true,
      "equity": -292042.05,
      "equityIsEstimate": false,
      "equityRatio": -3.012881050034868,
      "equityRatioIsEstimate": false,
      "cash": 4539836.08,
      "cashIsEstimate": false,
      "receivables": 212401.11,
      "receivablesIsEstimate": false,
      "liabilities": 9690615.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1001747.21,
      "balanceTotalIsEstimate": false,
      "earnings": 421847.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": -50.696225560085274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 64.89961076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 129805.42,
      "equityIsEstimate": false,
      "equityRatio": 12.95790182435347,
      "equityRatioIsEstimate": false,
      "cash": 42678.08,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 775220.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5498043.6,
      "balanceTotalIsEstimate": false,
      "earnings": -277046.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6192246325636086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.378619268292683,
      "returnOnSalesIsEstimate": true,
      "equity": -147241.36,
      "equityIsEstimate": false,
      "equityRatio": -2.6780682495860892,
      "equityRatioIsEstimate": false,
      "cash": 1662907.12,
      "cashIsEstimate": false,
      "receivables": 25316.84,
      "receivablesIsEstimate": false,
      "liabilities": 5441043.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8631204.62,
      "balanceTotalIsEstimate": false,
      "earnings": -226718.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.405876649098374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6668198823529412,
      "returnOnSalesIsEstimate": true,
      "equity": -373960.12,
      "equityIsEstimate": false,
      "equityRatio": -4.332652699873081,
      "equityRatioIsEstimate": false,
      "cash": 2254995.29,
      "cashIsEstimate": false,
      "receivables": 794396.81,
      "receivablesIsEstimate": false,
      "liabilities": 8574204.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 17785717.46,
      "balanceTotalIsEstimate": false,
      "earnings": 388201.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6878329130434782,
      "returnOnSalesIsEstimate": true,
      "equity": 14241.45,
      "equityIsEstimate": false,
      "equityRatio": 0.08007239534772188,
      "equityRatioIsEstimate": false,
      "cash": 8066828.84,
      "cashIsEstimate": false,
      "receivables": 228226.49,
      "receivablesIsEstimate": false,
      "liabilities": 17720476.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 20477338.16,
      "balanceTotalIsEstimate": false,
      "earnings": 531209.38,
      "earningsIsEstimate": false,
      "earningsCagr": 36.83854498579178,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 119.1767463521761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.541395866666667,
      "returnOnSalesIsEstimate": true,
      "equity": 545450.83,
      "equityIsEstimate": false,
      "equityRatio": 2.6636803364681065,
      "equityRatioIsEstimate": false,
      "cash": 9379685.11,
      "cashIsEstimate": false,
      "receivables": 43870.2,
      "receivablesIsEstimate": false,
      "liabilities": 19629629.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 15208147.88,
      "balanceTotalIsEstimate": false,
      "earnings": 955599.06,
      "earningsIsEstimate": false,
      "earningsCagr": 56.89503962532279,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.441180057234575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6753810000000007,
      "returnOnSalesIsEstimate": true,
      "equity": 1501049.89,
      "equityIsEstimate": false,
      "equityRatio": 9.870037442060958,
      "equityRatioIsEstimate": false,
      "cash": 3920231.36,
      "cashIsEstimate": false,
      "receivables": 325888.39,
      "receivablesIsEstimate": false,
      "liabilities": 13185626.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12164408.05,
      "balanceTotalIsEstimate": false,
      "earnings": 448674.46,
      "earningsIsEstimate": false,
      "earningsCagr": 4.944098320232415,
      "earningsCagrIsEstimate": false,
      "revenue": 55000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.777105286175928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8157717454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 1949724.35,
      "equityIsEstimate": false,
      "equityRatio": 16.028107097245886,
      "equityRatioIsEstimate": false,
      "cash": 1000598.43,
      "cashIsEstimate": false,
      "receivables": 2371227.28,
      "receivablesIsEstimate": false,
      "liabilities": 10031277.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6898611.08,
      "balanceTotalIsEstimate": false,
      "earnings": 479204.88,
      "earningsIsEstimate": false,
      "earningsCagr": 5.406158566960406,
      "earningsCagrIsEstimate": false,
      "revenue": 9614710.16,
      "revenueIsEstimate": false,
      "revenueCagr": -19.591475996361584,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.984080352142409,
      "returnOnSalesIsEstimate": false,
      "equity": 2428929.23,
      "equityIsEstimate": false,
      "equityRatio": 35.20896020710302,
      "equityRatioIsEstimate": false,
      "cash": 62650.63,
      "cashIsEstimate": false,
      "receivables": 2312089.72,
      "receivablesIsEstimate": false,
      "liabilities": 4237461.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6597411.85,
      "balanceTotalIsEstimate": false,
      "earnings": 8581.38,
      "earningsIsEstimate": false,
      "earningsCagr": -64.34890695335443,
      "earningsCagrIsEstimate": false,
      "revenue": 215900.67,
      "revenueIsEstimate": false,
      "revenueCagr": -65.36296704962734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9746889159723304,
      "returnOnSalesIsEstimate": false,
      "equity": 2437510.61,
      "equityIsEstimate": false,
      "equityRatio": 36.946467272616914,
      "equityRatioIsEstimate": false,
      "cash": 28783.96,
      "cashIsEstimate": false,
      "receivables": 1895221.39,
      "receivablesIsEstimate": false,
      "liabilities": 65689.73,
      "liabilitiesIsEstimate": false
    }
  ]
}