Soziotherapeutisches Heim in Karbach GmbH

{
  "id": "c5d05658-d3e9-4e8f-a9fb-7f7acaa9779e",
  "euId": "DET2210V.HRB4806",
  "name": "Soziotherapeutisches Heim in Karbach GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-09-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Rheinstr. 2",
    "city": "Karbach",
    "zipCode": "56281",
    "state": "RP",
    "country": "DE",
    "latitude": 50.1599213,
    "longitude": 7.6174618
  },
  "contactData": {
    "emails": [
      "info@heim-karbach.de"
    ],
    "phones": [
      "+49 67476507"
    ],
    "websites": [
      "http://www.soziheim-karbach.de"
    ],
    "faxes": [
      "+49 67476501"
    ]
  },
  "managers": [
    {
      "name": "Werner Borsch",
      "position": "Managing Director",
      "startDate": "2005-09-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8790"
    ],
    "nace": [
      "87.90"
    ],
    "nace2025": [
      "87.99"
    ],
    "naics": [
      "623990"
    ],
    "uksic": [
      "87.90"
    ],
    "wz": [
      "87.90.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 440588.61,
      "balanceTotalIsEstimate": false,
      "earnings": 12629.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.43550000000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 133244.89,
      "equityIsEstimate": false,
      "equityRatio": 30.24247267763005,
      "equityRatioIsEstimate": false,
      "cash": 7499.31,
      "cashIsEstimate": false,
      "receivables": 129287.49,
      "receivablesIsEstimate": false,
      "liabilities": 281938.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 364926.49,
      "balanceTotalIsEstimate": false,
      "earnings": 13827.08,
      "earningsIsEstimate": false,
      "earningsCagr": 9.4824023120472,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.24137931034483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5761283333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 115511.97,
      "equityIsEstimate": false,
      "equityRatio": 31.653489994656187,
      "equityRatioIsEstimate": false,
      "cash": 5907.82,
      "cashIsEstimate": false,
      "receivables": 91090.15,
      "receivablesIsEstimate": false,
      "liabilities": 237414.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 303785.12,
      "balanceTotalIsEstimate": false,
      "earnings": 18977.52,
      "earningsIsEstimate": false,
      "earningsCagr": 22.581985159454998,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.901165928861458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8626145454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 76049.49,
      "equityIsEstimate": false,
      "equityRatio": 25.03397467262386,
      "equityRatioIsEstimate": false,
      "cash": 5042.22,
      "cashIsEstimate": false,
      "receivables": 82024.9,
      "receivablesIsEstimate": false,
      "liabilities": 190345.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 307868.92,
      "balanceTotalIsEstimate": false,
      "earnings": 50115.44,
      "earningsIsEstimate": false,
      "earningsCagr": 58.317332384787576,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.826946434467283,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0046176000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 105407.93,
      "equityIsEstimate": false,
      "equityRatio": 34.23792502341581,
      "equityRatioIsEstimate": false,
      "cash": 85.48,
      "cashIsEstimate": false,
      "receivables": 104091.39,
      "receivablesIsEstimate": false,
      "liabilities": 127149.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 396376.86,
      "balanceTotalIsEstimate": false,
      "earnings": 89247.54,
      "earningsIsEstimate": false,
      "earningsCagr": 63.04313757245845,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.554347568554041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4790983333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 194655.47,
      "equityIsEstimate": false,
      "equityRatio": 49.10868661707447,
      "equityRatioIsEstimate": false,
      "cash": 7440,
      "cashIsEstimate": false,
      "receivables": 204200.77,
      "receivablesIsEstimate": false,
      "liabilities": 110151.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 482770.38,
      "balanceTotalIsEstimate": false,
      "earnings": 39264,
      "earningsIsEstimate": false,
      "earningsCagr": 29.812351292219063,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0906666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 233919.47,
      "equityIsEstimate": false,
      "equityRatio": 48.45356709746774,
      "equityRatioIsEstimate": false,
      "cash": 57514.5,
      "cashIsEstimate": false,
      "receivables": 194231.43,
      "receivablesIsEstimate": false,
      "liabilities": 126170.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 442323.55,
      "balanceTotalIsEstimate": false,
      "earnings": 82180.83,
      "earningsIsEstimate": false,
      "earningsCagr": 44.25562819653415,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.879292625158413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2211035135135138,
      "returnOnSalesIsEstimate": true,
      "equity": 286100.3,
      "equityIsEstimate": false,
      "equityRatio": 64.68122712435274,
      "equityRatioIsEstimate": false,
      "cash": 5437.81,
      "cashIsEstimate": false,
      "receivables": 202132.39,
      "receivablesIsEstimate": false,
      "liabilities": 91656.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 399859.88,
      "balanceTotalIsEstimate": false,
      "earnings": 45481.87,
      "earningsIsEstimate": false,
      "earningsCagr": -2.396207896884539,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4671570967741938,
      "returnOnSalesIsEstimate": true,
      "equity": 292230.23,
      "equityIsEstimate": false,
      "equityRatio": 73.0831585304332,
      "equityRatioIsEstimate": false,
      "cash": 17381.95,
      "cashIsEstimate": false,
      "receivables": 150363.28,
      "receivablesIsEstimate": false,
      "liabilities": 61970.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 395024.32,
      "balanceTotalIsEstimate": false,
      "earnings": 4367.23,
      "earningsIsEstimate": false,
      "earningsCagr": -52.96702474433459,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13647593749999998,
      "returnOnSalesIsEstimate": true,
      "equity": 295950.36,
      "equityIsEstimate": false,
      "equityRatio": 74.9195290052015,
      "equityRatioIsEstimate": false,
      "cash": 19906.81,
      "cashIsEstimate": false,
      "receivables": 157738.96,
      "receivablesIsEstimate": false,
      "liabilities": 56228.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 501603.04,
      "balanceTotalIsEstimate": false,
      "earnings": 91732.16,
      "earningsIsEstimate": false,
      "earningsCagr": 23.632249034369135,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.71290708247231,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6692864,
      "returnOnSalesIsEstimate": true,
      "equity": 387682.52,
      "equityIsEstimate": false,
      "equityRatio": 77.28871021196363,
      "equityRatioIsEstimate": false,
      "cash": 159259.54,
      "cashIsEstimate": false,
      "receivables": 88256.98,
      "receivablesIsEstimate": false,
      "liabilities": 37901.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 429228.57,
      "balanceTotalIsEstimate": false,
      "earnings": 47825.42,
      "earningsIsEstimate": false,
      "earningsCagr": -12.658214187861304,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.57477637694085,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7713118518518516,
      "returnOnSalesIsEstimate": true,
      "equity": 309024.87,
      "equityIsEstimate": false,
      "equityRatio": 71.99541027755912,
      "equityRatioIsEstimate": false,
      "cash": 44510.17,
      "cashIsEstimate": false,
      "receivables": 106590.48,
      "receivablesIsEstimate": false,
      "liabilities": 26011,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 460704.32,
      "balanceTotalIsEstimate": false,
      "earnings": 78114.16,
      "earningsIsEstimate": false,
      "earningsCagr": 14.478218830344902,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.394796969449787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.893117037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 387139.03,
      "equityIsEstimate": false,
      "equityRatio": 84.03199475099345,
      "equityRatioIsEstimate": false,
      "cash": 93216.42,
      "cashIsEstimate": false,
      "receivables": 110666.18,
      "receivablesIsEstimate": false,
      "liabilities": 35621.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 575567.71,
      "balanceTotalIsEstimate": false,
      "earnings": 43626.4,
      "earningsIsEstimate": false,
      "earningsCagr": 77.78119786543722,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4309660684811107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.504358620689655,
      "returnOnSalesIsEstimate": true,
      "equity": 430765.43,
      "equityIsEstimate": false,
      "equityRatio": 74.84183398683015,
      "equityRatioIsEstimate": false,
      "cash": 200873.49,
      "cashIsEstimate": false,
      "receivables": 112242.61,
      "receivablesIsEstimate": false,
      "liabilities": 32092.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 577389.43,
      "balanceTotalIsEstimate": false,
      "earnings": 43679.27,
      "earningsIsEstimate": false,
      "earningsCagr": -16.931104142911114,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3649771874999999,
      "returnOnSalesIsEstimate": true,
      "equity": 474444.7,
      "equityIsEstimate": false,
      "equityRatio": 82.17065906454158,
      "equityRatioIsEstimate": false,
      "cash": 209435.55,
      "cashIsEstimate": false,
      "receivables": 141459.02,
      "receivablesIsEstimate": false,
      "liabilities": 32274.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 592807.93,
      "balanceTotalIsEstimate": false,
      "earnings": 30033.36,
      "earningsIsEstimate": false,
      "earningsCagr": -10.980268035609008,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9390711266386131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.155129230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 504478.06,
      "equityIsEstimate": false,
      "equityRatio": 85.0997489186759,
      "equityRatioIsEstimate": false,
      "cash": 300620.11,
      "cashIsEstimate": false,
      "receivables": 88436.02,
      "receivablesIsEstimate": false,
      "liabilities": 46802.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 665118.59,
      "balanceTotalIsEstimate": false,
      "earnings": 73920.58,
      "earningsIsEstimate": false,
      "earningsCagr": -1.3700302971061395,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8025269992450577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5489855172413796,
      "returnOnSalesIsEstimate": true,
      "equity": 578398.64,
      "equityIsEstimate": false,
      "equityRatio": 86.96173114030688,
      "equityRatioIsEstimate": false,
      "cash": 174639.28,
      "cashIsEstimate": false,
      "receivables": 100768.21,
      "receivablesIsEstimate": false,
      "liabilities": 23220.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 666496.05,
      "balanceTotalIsEstimate": false,
      "earnings": 12143.48,
      "earningsIsEstimate": false,
      "earningsCagr": -27.364580982150077,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41874068965517236,
      "returnOnSalesIsEstimate": true,
      "equity": 590542.12,
      "equityIsEstimate": false,
      "equityRatio": 88.6039939771586,
      "equityRatioIsEstimate": false,
      "cash": 168432.53,
      "cashIsEstimate": false,
      "receivables": 104671.78,
      "receivablesIsEstimate": false,
      "liabilities": 27984.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 671070.53,
      "balanceTotalIsEstimate": false,
      "earnings": -13653.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.48763,
      "returnOnSalesIsEstimate": true,
      "equity": 576888.48,
      "equityIsEstimate": false,
      "equityRatio": 85.96540217613192,
      "equityRatioIsEstimate": false,
      "cash": 214187.31,
      "cashIsEstimate": false,
      "receivables": 93849.43,
      "receivablesIsEstimate": false,
      "liabilities": 39229.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 649111.36,
      "balanceTotalIsEstimate": false,
      "earnings": -11231.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.36231709677419355,
      "returnOnSalesIsEstimate": true,
      "equity": 565656.65,
      "equityIsEstimate": false,
      "equityRatio": 87.14323687078902,
      "equityRatioIsEstimate": false,
      "cash": 116171.29,
      "cashIsEstimate": false,
      "receivables": 122551.71,
      "receivablesIsEstimate": false,
      "liabilities": 34325.95,
      "liabilitiesIsEstimate": false
    }
  ]
}