SORA Bauunternehmungsgesellschaft mbH

{
  "id": "9a6f7b98-3af5-48ca-a11f-5bcc309f97ba",
  "euId": "DED2910V.HRB27614",
  "name": "SORA Bauunternehmungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-02-19T00:00:00",
  "vatId": "DE199325941",
  "hq": {
    "line2": null,
    "street": "Loipfing 6",
    "city": "Oberbergkirchen",
    "zipCode": "84564",
    "state": "BY",
    "country": "DE",
    "latitude": 48.30240775,
    "longitude": 12.4125499
  },
  "contactData": {
    "emails": [
      "info@sorabau.de"
    ],
    "phones": [
      "+49 863798870"
    ],
    "websites": [
      "https://www.sorabau.de"
    ],
    "faxes": [
      "+49 8637988720"
    ]
  },
  "managers": [
    {
      "name": "Alois Eberl",
      "position": "Managing Director",
      "startDate": "2003-10-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.3"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1586196.56,
      "balanceTotalIsEstimate": false,
      "earnings": -7789.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.07789520000000001,
      "returnOnSalesIsEstimate": true,
      "equity": -113261.63,
      "equityIsEstimate": false,
      "equityRatio": -7.140453639617022,
      "equityRatioIsEstimate": false,
      "cash": 22443.08,
      "cashIsEstimate": false,
      "receivables": 171859.64,
      "receivablesIsEstimate": false,
      "liabilities": 1569996.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 4274505.86,
      "balanceTotalIsEstimate": false,
      "earnings": 25188.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2289879090909091,
      "returnOnSalesIsEstimate": true,
      "equity": -88072.96,
      "equityIsEstimate": false,
      "equityRatio": -2.0604243597878704,
      "equityRatioIsEstimate": false,
      "cash": 83493.15,
      "cashIsEstimate": false,
      "receivables": 206953.22,
      "receivablesIsEstimate": false,
      "liabilities": 4262505.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2235818.07,
      "balanceTotalIsEstimate": false,
      "earnings": -241363.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0113589166666666,
      "returnOnSalesIsEstimate": true,
      "equity": -297100.43,
      "equityIsEstimate": false,
      "equityRatio": -13.28822027098117,
      "equityRatioIsEstimate": false,
      "cash": 20522.41,
      "cashIsEstimate": false,
      "receivables": 271355.58,
      "receivablesIsEstimate": false,
      "liabilities": 2213818.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2636325.35,
      "balanceTotalIsEstimate": false,
      "earnings": -9962.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.08302233333333334,
      "returnOnSalesIsEstimate": true,
      "equity": -249780.95,
      "equityIsEstimate": false,
      "equityRatio": -9.47458742146526,
      "equityRatioIsEstimate": false,
      "cash": 16051.13,
      "cashIsEstimate": false,
      "receivables": 235824.81,
      "receivablesIsEstimate": false,
      "liabilities": 2627125.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 554746.17,
      "balanceTotalIsEstimate": false,
      "earnings": 47847.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4784702,
      "returnOnSalesIsEstimate": true,
      "equity": -201933.93,
      "equityIsEstimate": false,
      "equityRatio": -36.401140002462746,
      "equityRatioIsEstimate": false,
      "cash": 14806.82,
      "cashIsEstimate": false,
      "receivables": 200129.04,
      "receivablesIsEstimate": false,
      "liabilities": 536446.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 504746.43,
      "balanceTotalIsEstimate": false,
      "earnings": 45703.85,
      "earningsIsEstimate": false,
      "earningsCagr": -4.479213125498727,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4154895454545455,
      "returnOnSalesIsEstimate": true,
      "equity": -156230.08,
      "equityIsEstimate": false,
      "equityRatio": -30.952191182412125,
      "equityRatioIsEstimate": false,
      "cash": 15984.01,
      "cashIsEstimate": false,
      "receivables": 212203.31,
      "receivablesIsEstimate": false,
      "liabilities": 495016.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1869536.58,
      "balanceTotalIsEstimate": false,
      "earnings": 259374.5,
      "earningsIsEstimate": false,
      "earningsCagr": 132.82852737498308,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1614541666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 103421.5,
      "equityIsEstimate": false,
      "equityRatio": 5.531932410758178,
      "equityRatioIsEstimate": false,
      "cash": 96143.5,
      "cashIsEstimate": false,
      "receivables": 265082.69,
      "receivablesIsEstimate": false,
      "liabilities": 1730326.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2659734.72,
      "balanceTotalIsEstimate": false,
      "earnings": 29634.54,
      "earningsIsEstimate": false,
      "earningsCagr": -14.759151255466552,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24695450000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 133056.04,
      "equityIsEstimate": false,
      "equityRatio": 5.002605673395879,
      "equityRatioIsEstimate": false,
      "cash": 336124.27,
      "cashIsEstimate": false,
      "receivables": 235755.84,
      "receivablesIsEstimate": false,
      "liabilities": 2479192.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2590964.28,
      "balanceTotalIsEstimate": false,
      "earnings": 24249.57,
      "earningsIsEstimate": false,
      "earningsCagr": -15.625291210498581,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1426445294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 157305.61,
      "equityIsEstimate": false,
      "equityRatio": 6.071315271085095,
      "equityRatioIsEstimate": false,
      "cash": 39206.3,
      "cashIsEstimate": false,
      "receivables": 618751.08,
      "receivablesIsEstimate": false,
      "liabilities": 2401435.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1041611.74,
      "balanceTotalIsEstimate": false,
      "earnings": 7110.75,
      "earningsIsEstimate": false,
      "earningsCagr": -37.195515384331976,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05469807692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 164416.36,
      "equityIsEstimate": false,
      "equityRatio": 15.784802886342275,
      "equityRatioIsEstimate": false,
      "cash": 44379.9,
      "cashIsEstimate": false,
      "receivables": 345501.14,
      "receivablesIsEstimate": false,
      "liabilities": 848525.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1714385.05,
      "balanceTotalIsEstimate": false,
      "earnings": 28986.92,
      "earningsIsEstimate": false,
      "earningsCagr": -42.18124993802979,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1449346,
      "returnOnSalesIsEstimate": true,
      "equity": 193438.69,
      "equityIsEstimate": false,
      "equityRatio": 11.283269764864084,
      "equityRatioIsEstimate": false,
      "cash": 98475.38,
      "cashIsEstimate": false,
      "receivables": 1006098.04,
      "receivablesIsEstimate": false,
      "liabilities": 1500856.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2350181.16,
      "balanceTotalIsEstimate": false,
      "earnings": 62358,
      "earningsIsEstimate": false,
      "earningsCagr": 20.440762640533894,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.32820000000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 255796.69,
      "equityIsEstimate": false,
      "equityRatio": 10.884126481551744,
      "equityRatioIsEstimate": false,
      "cash": 219900.38,
      "cashIsEstimate": false,
      "receivables": 841923.72,
      "receivablesIsEstimate": false,
      "liabilities": 2065562.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2332219.72,
      "balanceTotalIsEstimate": false,
      "earnings": 115963,
      "earningsIsEstimate": false,
      "earningsCagr": 47.87809595078174,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.311669290824476,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0542090909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 371759.69,
      "equityIsEstimate": false,
      "equityRatio": 15.940165791926328,
      "equityRatioIsEstimate": false,
      "cash": 156364.01,
      "cashIsEstimate": false,
      "receivables": 226967.87,
      "receivablesIsEstimate": false,
      "liabilities": 1916957.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3402964.96,
      "balanceTotalIsEstimate": false,
      "earnings": 18741.2,
      "earningsIsEstimate": false,
      "earningsCagr": 27.414981745793888,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.783209092961197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20823555555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 390500.89,
      "equityIsEstimate": false,
      "equityRatio": 11.475313280921942,
      "equityRatioIsEstimate": false,
      "cash": 270658.77,
      "cashIsEstimate": false,
      "receivables": 109530.87,
      "receivablesIsEstimate": false,
      "liabilities": 2981059.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1314482.95,
      "balanceTotalIsEstimate": false,
      "earnings": 342013.66000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 85.33623871792848,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.36012746464563,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.956719710144928,
      "returnOnSalesIsEstimate": true,
      "equity": 732514.55,
      "equityIsEstimate": false,
      "equityRatio": 55.72643981422506,
      "equityRatioIsEstimate": false,
      "cash": 613008.17,
      "cashIsEstimate": false,
      "receivables": 63850.29,
      "receivablesIsEstimate": false,
      "liabilities": 225734.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3919081.03,
      "balanceTotalIsEstimate": false,
      "earnings": 609869.1699999999,
      "earningsIsEstimate": true,
      "earningsCagr": 76.84228810513147,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3881620555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 1342383.72,
      "equityIsEstimate": false,
      "equityRatio": 34.25251250801517,
      "equityRatioIsEstimate": false,
      "cash": 1251792.01,
      "cashIsEstimate": false,
      "receivables": 727089.48,
      "receivablesIsEstimate": false,
      "liabilities": 2079828.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 4419763.04,
      "balanceTotalIsEstimate": false,
      "earnings": 188837.99,
      "earningsIsEstimate": true,
      "earningsCagr": 12.964629363796675,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1108117058823528,
      "returnOnSalesIsEstimate": true,
      "equity": 1531222.32,
      "equityIsEstimate": false,
      "equityRatio": 34.644896256700676,
      "equityRatioIsEstimate": false,
      "cash": 1200408.62,
      "cashIsEstimate": false,
      "receivables": 586541.54,
      "receivablesIsEstimate": false,
      "liabilities": 2548696.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 5411853.13,
      "balanceTotalIsEstimate": false,
      "earnings": 485747.43999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 125.63334471076884,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.038870753903698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.207942909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 2016969.76,
      "equityIsEstimate": false,
      "equityRatio": 37.26948443628588,
      "equityRatioIsEstimate": false,
      "cash": 575351.3,
      "cashIsEstimate": false,
      "receivables": 1101249.64,
      "receivablesIsEstimate": false,
      "liabilities": 3035068.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2749849.6,
      "balanceTotalIsEstimate": false,
      "earnings": -285596,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.62674743646217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2981636363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 1731373.76,
      "equityIsEstimate": false,
      "equityRatio": 62.96248929395993,
      "equityRatioIsEstimate": false,
      "cash": 511809.74,
      "cashIsEstimate": false,
      "receivables": 1254429.79,
      "receivablesIsEstimate": false,
      "liabilities": 829255.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 5084763.86,
      "balanceTotalIsEstimate": false,
      "earnings": 405001.90000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.687507916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2136375.66,
      "equityIsEstimate": false,
      "equityRatio": 42.01523844216435,
      "equityRatioIsEstimate": false,
      "cash": 572749.8,
      "cashIsEstimate": false,
      "receivables": 1445873.25,
      "receivablesIsEstimate": false,
      "liabilities": 2736136.68,
      "liabilitiesIsEstimate": false
    }
  ]
}