Sommerfeld AG

{
  "id": "898b12a5-a8ae-4ca2-bcfb-887810ccb6aa",
  "euId": "DEP3210.HRB121328",
  "name": "Sommerfeld AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2002-12-23T00:00:00",
  "vatId": "DE813584900",
  "hq": {
    "line2": null,
    "street": "Friedrichsfehner Str. 2 a",
    "city": "Edewecht",
    "zipCode": "26188",
    "state": "NI",
    "country": "DE",
    "latitude": 53.1269472,
    "longitude": 8.1297648
  },
  "contactData": {
    "emails": [
      "info@sommerfeld.de"
    ],
    "phones": [
      "+49 448692820"
    ],
    "websites": [
      "https://www.sommerfeld.de"
    ],
    "faxes": [
      "+49 4486928272"
    ]
  },
  "managers": [
    {
      "name": "Frank Sommerfeld",
      "position": "Member of the Executive Board",
      "startDate": "2005-11-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3319458.17,
      "balanceTotalIsEstimate": false,
      "earnings": -33347.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.2778926666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 89384.93,
      "equityIsEstimate": false,
      "equityRatio": 2.6927566314233746,
      "equityRatioIsEstimate": false,
      "cash": 195507.76,
      "cashIsEstimate": false,
      "receivables": 1104285.56,
      "receivablesIsEstimate": false,
      "liabilities": 2882164.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2503058.99,
      "balanceTotalIsEstimate": false,
      "earnings": 35786.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -38.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4836043243243243,
      "returnOnSalesIsEstimate": true,
      "equity": 125171.65,
      "equityIsEstimate": false,
      "equityRatio": 5.000747105844277,
      "equityRatioIsEstimate": false,
      "cash": 514692.76,
      "cashIsEstimate": false,
      "receivables": 568457.26,
      "receivablesIsEstimate": false,
      "liabilities": 2010090.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2605016.59,
      "balanceTotalIsEstimate": false,
      "earnings": 100617.17000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 181.15784290932507,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7186940714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 225788.82,
      "equityIsEstimate": false,
      "equityRatio": 8.667461883611267,
      "equityRatioIsEstimate": false,
      "cash": 110581.32,
      "cashIsEstimate": false,
      "receivables": 1526589.93,
      "receivablesIsEstimate": false,
      "liabilities": 2003692.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2506829.3,
      "balanceTotalIsEstimate": false,
      "earnings": 76962.64,
      "earningsIsEstimate": true,
      "earningsCagr": 46.648974594928696,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.896397111897144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7696263999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 302751.46,
      "equityIsEstimate": false,
      "equityRatio": 12.077067233895823,
      "equityRatioIsEstimate": false,
      "cash": 289260.65,
      "cashIsEstimate": false,
      "receivables": 900193.9,
      "receivablesIsEstimate": false,
      "liabilities": 1669269.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2813485.39,
      "balanceTotalIsEstimate": false,
      "earnings": 94627.60000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 38.28189104721687,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8602509090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 397379.06,
      "equityIsEstimate": false,
      "equityRatio": 14.124084717568056,
      "equityRatioIsEstimate": false,
      "cash": 13796.8,
      "cashIsEstimate": false,
      "receivables": 1079724.91,
      "receivablesIsEstimate": false,
      "liabilities": 1966116.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2947948.11,
      "balanceTotalIsEstimate": false,
      "earnings": 110879.83999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 32.67303797244414,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.127190933117607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.852921846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 508258.9,
      "equityIsEstimate": false,
      "equityRatio": 17.241107408773217,
      "equityRatioIsEstimate": false,
      "cash": 5538.55,
      "cashIsEstimate": false,
      "receivables": 1327080.61,
      "receivablesIsEstimate": false,
      "liabilities": 2047062.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3168271.32,
      "balanceTotalIsEstimate": false,
      "earnings": 116819.56000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 3.8032298937868747,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.898612,
      "returnOnSalesIsEstimate": true,
      "equity": 625078.46,
      "equityIsEstimate": false,
      "equityRatio": 19.729322298066315,
      "equityRatioIsEstimate": false,
      "cash": 18872.76,
      "cashIsEstimate": false,
      "receivables": 1261931.72,
      "receivablesIsEstimate": false,
      "liabilities": 2121796.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3456042.74,
      "balanceTotalIsEstimate": false,
      "earnings": 72341.15999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -1.5362486243811313,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4255362352941175,
      "returnOnSalesIsEstimate": true,
      "equity": 697419.62,
      "equityIsEstimate": false,
      "equityRatio": 20.17971629598539,
      "equityRatioIsEstimate": false,
      "cash": 16075.54,
      "cashIsEstimate": false,
      "receivables": 1830465.76,
      "receivablesIsEstimate": false,
      "liabilities": 2250148.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3161416.87,
      "balanceTotalIsEstimate": false,
      "earnings": 48886.630000000034,
      "earningsIsEstimate": true,
      "earningsCagr": -15.220067061907027,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30554143750000023,
      "returnOnSalesIsEstimate": true,
      "equity": 746306.25,
      "equityIsEstimate": false,
      "equityRatio": 23.60670170017787,
      "equityRatioIsEstimate": false,
      "cash": 15723.01,
      "cashIsEstimate": false,
      "receivables": 1705452.46,
      "receivablesIsEstimate": false,
      "liabilities": 2020939.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3877637.91,
      "balanceTotalIsEstimate": false,
      "earnings": 18360.729999999945,
      "earningsIsEstimate": true,
      "earningsCagr": -36.209010557624154,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14123638461538418,
      "returnOnSalesIsEstimate": true,
      "equity": 764666.98,
      "equityIsEstimate": false,
      "equityRatio": 19.71991706672787,
      "equityRatioIsEstimate": false,
      "cash": 13494.51,
      "cashIsEstimate": false,
      "receivables": 1245564.91,
      "receivablesIsEstimate": false,
      "liabilities": 2675710.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4186102.55,
      "balanceTotalIsEstimate": false,
      "earnings": 20225.610000000073,
      "earningsIsEstimate": true,
      "earningsCagr": -35.49453420288848,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12641006250000048,
      "returnOnSalesIsEstimate": true,
      "equity": 784892.59,
      "equityIsEstimate": false,
      "equityRatio": 18.749960867537755,
      "equityRatioIsEstimate": false,
      "cash": 16422.15,
      "cashIsEstimate": false,
      "receivables": 1608298.26,
      "receivablesIsEstimate": false,
      "liabilities": 2905393.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4662873.31,
      "balanceTotalIsEstimate": false,
      "earnings": 83054.43999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 3.5128691554640046,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5536962666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 867947.03,
      "equityIsEstimate": false,
      "equityRatio": 18.61399554087392,
      "equityRatioIsEstimate": false,
      "cash": 22365.68,
      "cashIsEstimate": false,
      "receivables": 1482822.39,
      "receivablesIsEstimate": false,
      "liabilities": 3154704.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4864738.92,
      "balanceTotalIsEstimate": false,
      "earnings": 67967.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 8.586995029217292,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4531167333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 935914.54,
      "equityIsEstimate": false,
      "equityRatio": 19.238741387585094,
      "equityRatioIsEstimate": false,
      "cash": 267012.97,
      "cashIsEstimate": false,
      "receivables": 1433502.51,
      "receivablesIsEstimate": false,
      "liabilities": 3215168.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5312875.37,
      "balanceTotalIsEstimate": false,
      "earnings": 685107.29,
      "earningsIsEstimate": false,
      "earningsCagr": 147.15372543894364,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.851072900000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1621021.83,
      "equityIsEstimate": false,
      "equityRatio": 30.511196237603443,
      "equityRatioIsEstimate": false,
      "cash": 1007075.86,
      "cashIsEstimate": false,
      "receivables": 740516.76,
      "receivablesIsEstimate": false,
      "liabilities": 2720952.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 7348967.63,
      "balanceTotalIsEstimate": false,
      "earnings": 957565.24,
      "earningsIsEstimate": false,
      "earningsCagr": 162.3111104621716,
      "earningsCagrIsEstimate": true,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.559834476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 2578587.07,
      "equityIsEstimate": false,
      "equityRatio": 35.087745651153455,
      "equityRatioIsEstimate": false,
      "cash": 769190.89,
      "cashIsEstimate": false,
      "receivables": 2316516.36,
      "receivablesIsEstimate": false,
      "liabilities": 3430385.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 7140695.86,
      "balanceTotalIsEstimate": false,
      "earnings": 852198.51,
      "earningsIsEstimate": false,
      "earningsCagr": 78.97586870521354,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.734436166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3430785.58,
      "equityIsEstimate": false,
      "equityRatio": 48.04553571897963,
      "equityRatioIsEstimate": false,
      "cash": 1000153.99,
      "cashIsEstimate": false,
      "receivables": 1742056.71,
      "receivablesIsEstimate": false,
      "liabilities": 2793020.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 7960582.76,
      "balanceTotalIsEstimate": false,
      "earnings": 625586.34,
      "earningsIsEstimate": false,
      "earningsCagr": 74.1792733212435,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.468473857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 4056371.92,
      "equityIsEstimate": false,
      "equityRatio": 50.95571570943633,
      "equityRatioIsEstimate": false,
      "cash": 1331792.07,
      "cashIsEstimate": false,
      "receivables": 1150601.22,
      "receivablesIsEstimate": false,
      "liabilities": 2745861.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 9546752.8,
      "balanceTotalIsEstimate": false,
      "earnings": 885153.54,
      "earningsIsEstimate": false,
      "earningsCagr": 6.614188465445214,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.532209625,
      "returnOnSalesIsEstimate": true,
      "equity": 4941525.46,
      "equityIsEstimate": false,
      "equityRatio": 51.76132202773701,
      "equityRatioIsEstimate": false,
      "cash": 2048161.03,
      "cashIsEstimate": false,
      "receivables": 1243146.89,
      "receivablesIsEstimate": false,
      "liabilities": 3219151.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 10553665.88,
      "balanceTotalIsEstimate": false,
      "earnings": 848652.94,
      "earningsIsEstimate": false,
      "earningsCagr": -2.973484060926612,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.4710437248843586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.466594421052631,
      "returnOnSalesIsEstimate": true,
      "equity": 5790178.4,
      "equityIsEstimate": false,
      "equityRatio": 54.86414356714503,
      "equityRatioIsEstimate": false,
      "cash": 1795362.4,
      "cashIsEstimate": false,
      "receivables": 1673475.73,
      "receivablesIsEstimate": false,
      "liabilities": 3341852.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 11219604.23,
      "balanceTotalIsEstimate": false,
      "earnings": 667312.55,
      "earningsIsEstimate": false,
      "earningsCagr": -5.930869338374601,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.33656275,
      "returnOnSalesIsEstimate": true,
      "equity": 6457490.95,
      "equityIsEstimate": false,
      "equityRatio": 57.55542546441498,
      "equityRatioIsEstimate": false,
      "cash": 2562841.25,
      "cashIsEstimate": false,
      "receivables": 1791118.17,
      "receivablesIsEstimate": false,
      "liabilities": 3232750.3,
      "liabilitiesIsEstimate": false
    }
  ]
}