Sollazzo und Wetzel GmbH

{
  "id": "304d5b78-8610-41d3-992b-6e1deb0974c5",
  "euId": "DER1101.HRB66358",
  "name": "Sollazzo und Wetzel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-09-09T00:00:00",
  "vatId": "DE278753036",
  "hq": {
    "line2": null,
    "street": "Eggerscheidter Str. 26",
    "city": "Ratingen",
    "zipCode": "40883",
    "state": "NW",
    "country": "DE",
    "latitude": 51.3289068,
    "longitude": 6.90634562982912
  },
  "contactData": {
    "emails": [
      "info@sollazzo-wetzel.de"
    ],
    "phones": [
      "+49 21028839691"
    ],
    "websites": [
      "https://ihrpoolbauer.de"
    ],
    "faxes": [
      "+49 21028839692"
    ]
  },
  "managers": [
    {
      "name": "Jan Peter Wetzel",
      "position": "Managing Director",
      "startDate": "2011-09-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Nico Sollazzo",
      "position": "Managing Director",
      "startDate": "2011-09-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": [
      "81.30.1"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 37780.32,
      "balanceTotalIsEstimate": false,
      "earnings": 2195.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 81000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.7100246913580244,
      "returnOnSalesIsEstimate": true,
      "equity": 14695.12,
      "equityIsEstimate": false,
      "equityRatio": 38.89622957137473,
      "equityRatioIsEstimate": false,
      "cash": 26572.12,
      "cashIsEstimate": false,
      "receivables": 1805.13,
      "receivablesIsEstimate": false,
      "liabilities": 19155.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 178328.33,
      "balanceTotalIsEstimate": false,
      "earnings": 24350.74,
      "earningsIsEstimate": false,
      "earningsCagr": 1009.3124749444223,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 480.24691358024694,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.181008510638298,
      "returnOnSalesIsEstimate": true,
      "equity": 51545.86,
      "equityIsEstimate": false,
      "equityRatio": 28.905031522473184,
      "equityRatioIsEstimate": false,
      "cash": 93919.97,
      "cashIsEstimate": false,
      "receivables": 27041.78,
      "receivablesIsEstimate": false,
      "liabilities": 93158.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 273469.35,
      "balanceTotalIsEstimate": false,
      "earnings": 39464.44,
      "earningsIsEstimate": false,
      "earningsCagr": 324.0077932015545,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 235.1800695332968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.336751648351648,
      "returnOnSalesIsEstimate": true,
      "equity": 91010.3,
      "equityIsEstimate": false,
      "equityRatio": 33.27989041550726,
      "equityRatioIsEstimate": false,
      "cash": 76448.63,
      "cashIsEstimate": false,
      "receivables": 70354.05,
      "receivablesIsEstimate": false,
      "liabilities": 139314.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 319522.7,
      "balanceTotalIsEstimate": false,
      "earnings": 35775.06,
      "earningsIsEstimate": false,
      "earningsCagr": 153.5366229783587,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 138.58101877988233,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2522781818181814,
      "returnOnSalesIsEstimate": true,
      "equity": 126785.36,
      "equityIsEstimate": false,
      "equityRatio": 39.67960961772043,
      "equityRatioIsEstimate": false,
      "cash": 101862.46,
      "cashIsEstimate": false,
      "receivables": 95610.74,
      "receivablesIsEstimate": false,
      "liabilities": 145212.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 419330.89,
      "balanceTotalIsEstimate": false,
      "earnings": 69319.58,
      "earningsIsEstimate": false,
      "earningsCagr": 137.05516050398248,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 114.03804505060569,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.077622352941177,
      "returnOnSalesIsEstimate": true,
      "equity": 196104.94,
      "equityIsEstimate": false,
      "equityRatio": 46.76615643555379,
      "equityRatioIsEstimate": false,
      "cash": 122032.56,
      "cashIsEstimate": false,
      "receivables": 161595.21,
      "receivablesIsEstimate": false,
      "liabilities": 169578.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 487892.62,
      "balanceTotalIsEstimate": false,
      "earnings": 17586.89,
      "earningsIsEstimate": false,
      "earningsCagr": -7.813097909591782,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.625989727402285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8793445000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 173691.83,
      "equityIsEstimate": false,
      "equityRatio": 35.60042166655441,
      "equityRatioIsEstimate": false,
      "cash": 129792.91,
      "cashIsEstimate": false,
      "receivables": 204777.73,
      "receivablesIsEstimate": false,
      "liabilities": 247340.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 541498.26,
      "balanceTotalIsEstimate": false,
      "earnings": 30882.36,
      "earningsIsEstimate": false,
      "earningsCagr": -5.946246041604231,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.436097157842234,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.286765,
      "returnOnSalesIsEstimate": true,
      "equity": 204574.19,
      "equityIsEstimate": false,
      "equityRatio": 37.77928852439895,
      "equityRatioIsEstimate": false,
      "cash": 87405.41,
      "cashIsEstimate": false,
      "receivables": 254846.23,
      "receivablesIsEstimate": false,
      "liabilities": 260010.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 646313.92,
      "balanceTotalIsEstimate": false,
      "earnings": 34213.26,
      "earningsIsEstimate": false,
      "earningsCagr": -1.1097393142956435,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4255525000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 238787.45,
      "equityIsEstimate": false,
      "equityRatio": 36.94604782765626,
      "equityRatioIsEstimate": false,
      "cash": 153213.76,
      "cashIsEstimate": false,
      "receivables": 248470.08,
      "receivablesIsEstimate": false,
      "liabilities": 337785.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 728411.58,
      "balanceTotalIsEstimate": false,
      "earnings": 42397.31,
      "earningsIsEstimate": false,
      "earningsCagr": -11.565730044209621,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6958924,
      "returnOnSalesIsEstimate": true,
      "equity": 281184.76,
      "equityIsEstimate": false,
      "equityRatio": 38.602456045523056,
      "equityRatioIsEstimate": false,
      "cash": 183850.55,
      "cashIsEstimate": false,
      "receivables": 260683.68,
      "receivablesIsEstimate": false,
      "liabilities": 367483.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1221962.91,
      "balanceTotalIsEstimate": false,
      "earnings": 119294.11,
      "earningsIsEstimate": false,
      "earningsCagr": 61.38289004749959,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.313725277777778,
      "returnOnSalesIsEstimate": true,
      "equity": 350478.87,
      "equityIsEstimate": false,
      "equityRatio": 28.681629133899,
      "equityRatioIsEstimate": false,
      "cash": 405462.06,
      "cashIsEstimate": false,
      "receivables": 392082.25,
      "receivablesIsEstimate": false,
      "liabilities": 640288.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2522664.05,
      "balanceTotalIsEstimate": false,
      "earnings": 172275.19,
      "earningsIsEstimate": false,
      "earningsCagr": 53.68379068439042,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.29643423671832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6654295744680847,
      "returnOnSalesIsEstimate": true,
      "equity": 522754.06,
      "equityIsEstimate": false,
      "equityRatio": 20.72230188558005,
      "equityRatioIsEstimate": false,
      "cash": 387963.71,
      "cashIsEstimate": false,
      "receivables": 478497.01,
      "receivablesIsEstimate": false,
      "liabilities": 1783304.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3659296.07,
      "balanceTotalIsEstimate": false,
      "earnings": 131000.62,
      "earningsIsEstimate": false,
      "earningsCagr": 39.88454138153341,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.284896675756734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0153941538461537,
      "returnOnSalesIsEstimate": true,
      "equity": 653754.68,
      "equityIsEstimate": false,
      "equityRatio": 17.86558582563668,
      "equityRatioIsEstimate": false,
      "cash": 107631.81,
      "cashIsEstimate": false,
      "receivables": 733853.94,
      "receivablesIsEstimate": false,
      "liabilities": 2791245.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3953756.44,
      "balanceTotalIsEstimate": false,
      "earnings": 146508.54,
      "earningsIsEstimate": false,
      "earningsCagr": 36.342470627875365,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.72110575815621,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.006966301369863,
      "returnOnSalesIsEstimate": true,
      "equity": 800263.22,
      "equityIsEstimate": false,
      "equityRatio": 20.240579614459005,
      "equityRatioIsEstimate": false,
      "cash": 200811.8,
      "cashIsEstimate": false,
      "receivables": 852224.89,
      "receivablesIsEstimate": false,
      "liabilities": 2879377.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5432706.8,
      "balanceTotalIsEstimate": false,
      "earnings": 124143.11,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0010537654382423,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4778941666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 924406.33,
      "equityIsEstimate": false,
      "equityRatio": 17.015575550662884,
      "equityRatioIsEstimate": false,
      "cash": 43063.98,
      "cashIsEstimate": false,
      "receivables": 967779.64,
      "receivablesIsEstimate": false,
      "liabilities": 4257266.72,
      "liabilitiesIsEstimate": false
    }
  ]
}