Software & Support Media GmbH

{
  "id": "920dd012-8a82-4900-95ec-b71e13a6e43a",
  "euId": "DEM1201.HRB40312",
  "name": "Software & Support Media GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-08-11T00:00:00",
  "vatId": "DE811889986",
  "hq": {
    "line2": null,
    "street": "Schwedlerstr. 8",
    "city": "Frankfurt a. Main",
    "zipCode": "60314",
    "state": "HE",
    "country": "DE",
    "latitude": 50.1135091,
    "longitude": 8.7200129
  },
  "contactData": {
    "emails": [
      "info@software-and-support.com"
    ],
    "phones": [
      "+49 696300890"
    ],
    "websites": [
      "https://sandsmedia.com/de/home/"
    ],
    "faxes": [
      "+49 6940561111"
    ]
  },
  "managers": [
    {
      "name": "Masoud Kamali",
      "position": "Managing Director",
      "startDate": "2007-03-07T00:00:00",
      "endDate": "2016-12-27T00:00:00"
    },
    {
      "name": "Pouya Kamali-Loibl",
      "position": "Managing Director",
      "startDate": "2015-12-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "521",
      "631"
    ],
    "nace": [
      "52.1",
      "63.1"
    ],
    "nace2025": [
      "63.1"
    ],
    "naics": [],
    "uksic": [
      "52.1",
      "63.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 3980790.07,
      "balanceTotalIsEstimate": false,
      "earnings": -1633092.7700000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -12.562252076923079,
      "returnOnSalesIsEstimate": true,
      "equity": 2610651.06,
      "equityIsEstimate": false,
      "equityRatio": 65.58122920558833,
      "equityRatioIsEstimate": false,
      "cash": 2562716.72,
      "cashIsEstimate": false,
      "receivables": 921767.27,
      "receivablesIsEstimate": false,
      "liabilities": 570696.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 3748300.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.692307692307687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 2625140.29,
      "equityIsEstimate": false,
      "equityRatio": 70.0354781571871,
      "equityRatioIsEstimate": false,
      "cash": 1342786.23,
      "cashIsEstimate": false,
      "receivables": 1095669.37,
      "receivablesIsEstimate": false,
      "liabilities": 200180.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 3379525.06,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.013378899220013,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1635017.63,
      "equityIsEstimate": false,
      "equityRatio": 48.38010078256381,
      "equityRatioIsEstimate": false,
      "cash": 1123473.27,
      "cashIsEstimate": false,
      "receivables": 640378.42,
      "receivablesIsEstimate": false,
      "liabilities": 886171.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 3018365.32,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.416268377977785,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1349604.93,
      "equityIsEstimate": false,
      "equityRatio": 44.71310749091167,
      "equityRatioIsEstimate": false,
      "cash": 946770.08,
      "cashIsEstimate": false,
      "receivables": 611963.05,
      "receivablesIsEstimate": false,
      "liabilities": 694267.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 4144266.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1704439.27,
      "equityIsEstimate": false,
      "equityRatio": 41.12764863441074,
      "equityRatioIsEstimate": false,
      "cash": 1696829.82,
      "cashIsEstimate": false,
      "receivables": 679037.34,
      "receivablesIsEstimate": false,
      "liabilities": 736747.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 4614723.59,
      "balanceTotalIsEstimate": false,
      "earnings": 405028.2400000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.375235333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 2109467.51,
      "equityIsEstimate": false,
      "equityRatio": 45.711676308656216,
      "equityRatioIsEstimate": false,
      "cash": 1051277.75,
      "cashIsEstimate": false,
      "receivables": 624703.07,
      "receivablesIsEstimate": false,
      "liabilities": 853621.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 4792932.5,
      "balanceTotalIsEstimate": false,
      "earnings": 2410000,
      "earningsIsEstimate": false,
      "earningsCagr": 495.02023858879534,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.214285714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 2518964.73,
      "equityIsEstimate": false,
      "equityRatio": 52.55581483778459,
      "equityRatioIsEstimate": false,
      "cash": 373218.2,
      "cashIsEstimate": false,
      "receivables": 947606.2,
      "receivablesIsEstimate": false,
      "liabilities": 694535.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 5087051.98,
      "balanceTotalIsEstimate": false,
      "earnings": 1274622.13,
      "earningsIsEstimate": false,
      "earningsCagr": 77.39773676242268,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.497480866666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2543602.78,
      "equityIsEstimate": false,
      "equityRatio": 50.001509518681964,
      "equityRatioIsEstimate": false,
      "cash": 789696.53,
      "cashIsEstimate": false,
      "receivables": 1099932.54,
      "receivablesIsEstimate": false,
      "liabilities": 1590676.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 6601876.72,
      "balanceTotalIsEstimate": false,
      "earnings": 1607342.11,
      "earningsIsEstimate": false,
      "earningsCagr": 58.32190467803395,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.92967838888889,
      "returnOnSalesIsEstimate": true,
      "equity": 4150944.89,
      "equityIsEstimate": false,
      "equityRatio": 62.875225728238085,
      "equityRatioIsEstimate": false,
      "cash": 1864672.02,
      "cashIsEstimate": false,
      "receivables": 1429603.32,
      "receivablesIsEstimate": false,
      "liabilities": 1485792.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 5346623.41,
      "balanceTotalIsEstimate": false,
      "earnings": 1539154.61,
      "earningsIsEstimate": false,
      "earningsCagr": 39.62051501878538,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.619716312500001,
      "returnOnSalesIsEstimate": true,
      "equity": 2290099.5,
      "equityIsEstimate": false,
      "equityRatio": 42.83263144579693,
      "equityRatioIsEstimate": false,
      "cash": 1226251.51,
      "cashIsEstimate": false,
      "receivables": 1228312.36,
      "receivablesIsEstimate": false,
      "liabilities": 1610357.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 7962644.67,
      "balanceTotalIsEstimate": false,
      "earnings": 3418851.51,
      "earningsIsEstimate": false,
      "earningsCagr": 9.135438815581075,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.993619499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 3708951.01,
      "equityIsEstimate": false,
      "equityRatio": 46.579386167686415,
      "equityRatioIsEstimate": false,
      "cash": 2466609.28,
      "cashIsEstimate": false,
      "receivables": 1231805.22,
      "receivablesIsEstimate": false,
      "liabilities": 2631620.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 11020000,
      "balanceTotalIsEstimate": false,
      "earnings": 6022000,
      "earningsIsEstimate": false,
      "earningsCagr": 47.431343849295196,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.676190476190477,
      "returnOnSalesIsEstimate": true,
      "equity": 6231000,
      "equityIsEstimate": false,
      "equityRatio": 56.54264972776769,
      "equityRatioIsEstimate": false,
      "cash": 7340000,
      "cashIsEstimate": false,
      "receivables": 1333000,
      "receivablesIsEstimate": false,
      "liabilities": 2430000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 9802962.4,
      "balanceTotalIsEstimate": false,
      "earnings": 4511468.93,
      "earningsIsEstimate": false,
      "earningsCagr": 29.435203845949797,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.48318538095238,
      "returnOnSalesIsEstimate": true,
      "equity": 4743170.84,
      "equityIsEstimate": false,
      "equityRatio": 48.38507633161991,
      "equityRatioIsEstimate": false,
      "cash": 4783719.45,
      "cashIsEstimate": false,
      "receivables": 1471975.33,
      "receivablesIsEstimate": false,
      "liabilities": 2569750.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 17429500.7,
      "balanceTotalIsEstimate": false,
      "earnings": 13129053.52,
      "earningsIsEstimate": false,
      "earningsCagr": 70.89831975075218,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 52.51621408,
      "returnOnSalesIsEstimate": true,
      "equity": 13372224.36,
      "equityIsEstimate": false,
      "equityRatio": 76.7217867577813,
      "equityRatioIsEstimate": false,
      "cash": 15047193.72,
      "cashIsEstimate": false,
      "receivables": 1132911.25,
      "receivablesIsEstimate": false,
      "liabilities": 2630490.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 9489000,
      "balanceTotalIsEstimate": false,
      "earnings": 1465000,
      "earningsIsEstimate": false,
      "earningsCagr": -19.09239481446734,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.324999999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 6121000,
      "equityIsEstimate": false,
      "equityRatio": 64.50627041837917,
      "equityRatioIsEstimate": false,
      "cash": 5784000,
      "cashIsEstimate": false,
      "receivables": 1284000,
      "receivablesIsEstimate": false,
      "liabilities": 1784000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 16842620.7,
      "balanceTotalIsEstimate": false,
      "earnings": 2767210.84,
      "earningsIsEstimate": false,
      "earningsCagr": -17.666728046068737,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.542106344827586,
      "returnOnSalesIsEstimate": true,
      "equity": 8887596.59,
      "equityIsEstimate": false,
      "equityRatio": 52.768489822964426,
      "equityRatioIsEstimate": false,
      "cash": 11415556.05,
      "cashIsEstimate": false,
      "receivables": 1950426.06,
      "receivablesIsEstimate": false,
      "liabilities": 489331.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 18080150.93,
      "balanceTotalIsEstimate": false,
      "earnings": 1046633.64,
      "earningsIsEstimate": false,
      "earningsCagr": -30.598448460096307,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4887788000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 9934230.23,
      "equityIsEstimate": false,
      "equityRatio": 54.94550498202063,
      "equityRatioIsEstimate": false,
      "cash": 10991398.31,
      "cashIsEstimate": false,
      "receivables": 2109960.91,
      "receivablesIsEstimate": false,
      "liabilities": 986457.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 19082317.9,
      "balanceTotalIsEstimate": false,
      "earnings": 2291989.28,
      "earningsIsEstimate": false,
      "earningsCagr": -35.360975921065055,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.990294886580429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.74114494117647,
      "returnOnSalesIsEstimate": true,
      "equity": 12226219.51,
      "equityIsEstimate": false,
      "equityRatio": 64.07093506182497,
      "equityRatioIsEstimate": false,
      "cash": 11187688.13,
      "cashIsEstimate": false,
      "receivables": 2984862.01,
      "receivablesIsEstimate": false,
      "liabilities": 694498.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 19656024.62,
      "balanceTotalIsEstimate": false,
      "earnings": 2877525.69,
      "earningsIsEstimate": false,
      "earningsCagr": 18.38465046899063,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.463310852941177,
      "returnOnSalesIsEstimate": true,
      "equity": 14303745.2,
      "equityIsEstimate": false,
      "equityRatio": 72.7702853274102,
      "equityRatioIsEstimate": false,
      "cash": 14195277.17,
      "cashIsEstimate": false,
      "receivables": 2685484.26,
      "receivablesIsEstimate": false,
      "liabilities": 525351.38,
      "liabilitiesIsEstimate": false
    }
  ]
}