Soda Catering Concepts GmbH

{
  "id": "606f2a11-2b9d-4835-bca7-84c6497d0f63",
  "euId": "DED5701V.HRB101847",
  "name": "Soda Catering Concepts GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-01-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Nagelschmiedgasse 1",
    "city": "Schrobenhausen",
    "zipCode": "86529",
    "state": "BY",
    "country": "DE",
    "latitude": 48.5623782,
    "longitude": 11.2643944
  },
  "contactData": {
    "emails": [
      "info@fpm-net.de"
    ],
    "phones": [
      "+49 8252905550"
    ],
    "websites": [
      "https://soda-group.com"
    ],
    "faxes": [
      "+49 8252905552"
    ]
  },
  "managers": [
    {
      "name": "Oliver Fiß",
      "position": "Managing Director",
      "startDate": "2004-06-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 167923.01,
      "balanceTotalIsEstimate": false,
      "earnings": 32398.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.1426396825396825,
      "returnOnSalesIsEstimate": true,
      "equity": 95000.6,
      "equityIsEstimate": false,
      "equityRatio": 56.573902528307464,
      "equityRatioIsEstimate": false,
      "cash": 124044.22,
      "cashIsEstimate": false,
      "receivables": 13361.79,
      "receivablesIsEstimate": false,
      "liabilities": 19939.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 208040.87,
      "balanceTotalIsEstimate": false,
      "earnings": 25837.42,
      "earningsIsEstimate": false,
      "earningsCagr": -20.25150446176275,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.047619047619047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.444989333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 120838.02,
      "equityIsEstimate": false,
      "equityRatio": 58.08378901703305,
      "equityRatioIsEstimate": false,
      "cash": 138500.47,
      "cashIsEstimate": false,
      "receivables": 37667.4,
      "receivablesIsEstimate": false,
      "liabilities": 26464.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 247448.42,
      "balanceTotalIsEstimate": false,
      "earnings": 55478.6,
      "earningsIsEstimate": false,
      "earningsCagr": 30.857742419409774,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.51393027860062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.376850574712643,
      "returnOnSalesIsEstimate": true,
      "equity": 176316.62,
      "equityIsEstimate": false,
      "equityRatio": 71.25388798198831,
      "equityRatioIsEstimate": false,
      "cash": 170564.44,
      "cashIsEstimate": false,
      "receivables": 48395.98,
      "receivablesIsEstimate": false,
      "liabilities": 25027.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 287535.51,
      "balanceTotalIsEstimate": false,
      "earnings": 39563.71,
      "earningsIsEstimate": false,
      "earningsCagr": 6.886647237797794,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.260329205681458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9963343434343432,
      "returnOnSalesIsEstimate": true,
      "equity": 215880.33,
      "equityIsEstimate": false,
      "equityRatio": 75.07953713264841,
      "equityRatioIsEstimate": false,
      "cash": 195099.77,
      "cashIsEstimate": false,
      "receivables": 48870.49,
      "receivablesIsEstimate": false,
      "liabilities": 22683.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 340181.26,
      "balanceTotalIsEstimate": false,
      "earnings": 27298.76,
      "earningsIsEstimate": false,
      "earningsCagr": -4.1914938755629905,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.95107417013639,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4817054545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 243179.09,
      "equityIsEstimate": false,
      "equityRatio": 71.48515176879525,
      "equityRatioIsEstimate": false,
      "cash": 216371.98,
      "cashIsEstimate": false,
      "receivables": 101207.39,
      "receivablesIsEstimate": false,
      "liabilities": 42728.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 339687.44,
      "balanceTotalIsEstimate": false,
      "earnings": 19801.5,
      "earningsIsEstimate": false,
      "earningsCagr": -6.435255434163356,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8001363636363634,
      "returnOnSalesIsEstimate": true,
      "equity": 262980.59,
      "equityIsEstimate": false,
      "equityRatio": 77.41840263508124,
      "equityRatioIsEstimate": false,
      "cash": 207066.27,
      "cashIsEstimate": false,
      "receivables": 89735.59,
      "receivablesIsEstimate": false,
      "liabilities": 35572.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 359524.39,
      "balanceTotalIsEstimate": false,
      "earnings": 21718.81,
      "earningsIsEstimate": false,
      "earningsCagr": -20.899790594346833,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.371603246856463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8099008333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 274700.38,
      "equityIsEstimate": false,
      "equityRatio": 76.40660484814396,
      "equityRatioIsEstimate": false,
      "cash": 212712.77,
      "cashIsEstimate": false,
      "receivables": 105548.58,
      "receivablesIsEstimate": false,
      "liabilities": 39987.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 357116.71,
      "balanceTotalIsEstimate": false,
      "earnings": 12109.7,
      "earningsIsEstimate": false,
      "earningsCagr": -25.61949997220514,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.926820457229164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0091416666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 286810.08,
      "equityIsEstimate": false,
      "equityRatio": 80.31270225355739,
      "equityRatioIsEstimate": false,
      "cash": 185442.84,
      "cashIsEstimate": false,
      "receivables": 137401.22,
      "receivablesIsEstimate": false,
      "liabilities": 31427.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 457504.75,
      "balanceTotalIsEstimate": false,
      "earnings": 96105.87,
      "earningsIsEstimate": false,
      "earningsCagr": 36.97829259864638,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.407058,
      "returnOnSalesIsEstimate": true,
      "equity": 367915.95,
      "equityIsEstimate": false,
      "equityRatio": 80.41795194476123,
      "equityRatioIsEstimate": false,
      "cash": 273397.73,
      "cashIsEstimate": false,
      "receivables": 151712.14,
      "receivablesIsEstimate": false,
      "liabilities": 24894.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 469145.97,
      "balanceTotalIsEstimate": false,
      "earnings": 75273.04,
      "earningsIsEstimate": false,
      "earningsCagr": 39.63212308668811,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.018202666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 363189.83,
      "equityIsEstimate": false,
      "equityRatio": 77.41510174328047,
      "equityRatioIsEstimate": false,
      "cash": 256781.29,
      "cashIsEstimate": false,
      "receivables": 143703.25,
      "receivablesIsEstimate": false,
      "liabilities": 43146.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 589419.5,
      "balanceTotalIsEstimate": false,
      "earnings": 95310.92,
      "earningsIsEstimate": false,
      "earningsCagr": 44.736030938575524,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.295051111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 458500.75,
      "equityIsEstimate": false,
      "equityRatio": 77.78852752581142,
      "equityRatioIsEstimate": false,
      "cash": 354470.6,
      "cashIsEstimate": false,
      "receivables": 147517.48,
      "receivablesIsEstimate": false,
      "liabilities": 65347.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 745728.85,
      "balanceTotalIsEstimate": false,
      "earnings": 243991.54,
      "earningsIsEstimate": false,
      "earningsCagr": 111.8655505661931,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.090524545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 552493,
      "equityIsEstimate": false,
      "equityRatio": 74.08765263674591,
      "equityRatioIsEstimate": false,
      "cash": 550588.83,
      "cashIsEstimate": false,
      "receivables": 102318.51,
      "receivablesIsEstimate": false,
      "liabilities": 70543.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 911997.66,
      "balanceTotalIsEstimate": false,
      "earnings": 285056.7,
      "earningsIsEstimate": false,
      "earningsCagr": 31.23368826613706,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.96371923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 537551.12,
      "equityIsEstimate": false,
      "equityRatio": 58.94216000510352,
      "equityRatioIsEstimate": false,
      "cash": 445397.26,
      "cashIsEstimate": false,
      "receivables": 357259.29,
      "receivablesIsEstimate": false,
      "liabilities": 216067.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 975440.11,
      "balanceTotalIsEstimate": false,
      "earnings": 305176.54,
      "earningsIsEstimate": false,
      "earningsCagr": 41.898538435710634,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.899162142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 642728.27,
      "equityIsEstimate": false,
      "equityRatio": 65.89110529809975,
      "equityRatioIsEstimate": false,
      "cash": 518170.94,
      "cashIsEstimate": false,
      "receivables": 176910.12,
      "receivablesIsEstimate": false,
      "liabilities": 207112.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 873340.68,
      "balanceTotalIsEstimate": false,
      "earnings": 219160.97,
      "earningsIsEstimate": false,
      "earningsCagr": 23.141698083232363,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.7664388,
      "returnOnSalesIsEstimate": true,
      "equity": 511890.56,
      "equityIsEstimate": false,
      "equityRatio": 58.61292983626962,
      "equityRatioIsEstimate": false,
      "cash": 471997.16,
      "cashIsEstimate": false,
      "receivables": 85082.87,
      "receivablesIsEstimate": false,
      "liabilities": 276209.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1218617.99,
      "balanceTotalIsEstimate": false,
      "earnings": 278954.62,
      "earningsIsEstimate": false,
      "earningsCagr": 3.40456157497826,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.204547647058822,
      "returnOnSalesIsEstimate": true,
      "equity": 790845.18,
      "equityIsEstimate": false,
      "equityRatio": 64.89689028798928,
      "equityRatioIsEstimate": false,
      "cash": 605258.9,
      "cashIsEstimate": false,
      "receivables": 214126.81,
      "receivablesIsEstimate": false,
      "liabilities": 318140.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1931653.39,
      "balanceTotalIsEstimate": false,
      "earnings": 324351.15,
      "earningsIsEstimate": false,
      "earningsCagr": 3.2811457728465054,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.487023,
      "returnOnSalesIsEstimate": true,
      "equity": 915196.33,
      "equityIsEstimate": false,
      "equityRatio": 47.3789104576365,
      "equityRatioIsEstimate": false,
      "cash": 631167.11,
      "cashIsEstimate": false,
      "receivables": 217275.3,
      "receivablesIsEstimate": false,
      "liabilities": 864269.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1371334.07,
      "balanceTotalIsEstimate": false,
      "earnings": 285743.61,
      "earningsIsEstimate": false,
      "earningsCagr": -1.6314328163474667,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.2163265133729615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.7228002702702705,
      "returnOnSalesIsEstimate": true,
      "equity": 900939.94,
      "equityIsEstimate": false,
      "equityRatio": 65.69806436734996,
      "equityRatioIsEstimate": false,
      "cash": 766880.52,
      "cashIsEstimate": false,
      "receivables": 438172.43,
      "receivablesIsEstimate": false,
      "liabilities": 184453.83,
      "liabilitiesIsEstimate": false
    }
  ]
}