Smit & Zoon GmbH
DED2601V.HRB182073
Firmensitz
Am Schlichtfeld 13
82541 Münsing
Bayern
Deutschland
Kontakt
Geschäftsführung
Michael Walter Thomas Breitsamer
Managing Director
Seit 27. Oktober 2009
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~5.400.000 € | 38.942 € | 587.426 € | 73.7% |
| 2023 | ~5.200.000 € | 37.945 € | 542.380 € | 72.6% |
| 2022 | ~5.600.000 € | 30.231 € | 559.322 € | 63.6% |
| 2021 | ~5.000.000 € | 35.551 € | 455.339 € | 71.5% |
| 2020 | ~2.300.000 € | 25.434 € | 389.417 € | 74.5% |
Branche
NACE 64.2BeteiligungsgesellschaftenNACE 64.9Erbringung von sonstigen FinanzdienstleistungenISIC 642Activities of holding companiesISIC 649Other financial service activities, except insurance and pension fundingUKSIC 64.2Activities of holding companiesUKSIC 64.9Other financial service activities, except insurance and pension fundingNACE2025 64.2Beteiligungsgesellschaften
Rohdaten
{
"id": "4838c768-710d-4611-a87a-401e61344754",
"euId": "DED2601V.HRB182073",
"name": "Smit & Zoon GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2009-10-27T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Am Schlichtfeld 13",
"city": "Münsing",
"zipCode": "82541",
"state": "BY",
"country": "DE",
"latitude": 47.9052277,
"longitude": 11.3814819
},
"contactData": {
"emails": [],
"phones": [],
"websites": [
"https://www.smitzoon.com/en/"
],
"faxes": []
},
"managers": [
{
"name": "Michael Walter Thomas Breitsamer",
"position": "Managing Director",
"startDate": "2009-10-27T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"642",
"649"
],
"nace": [
"64.2",
"64.9"
],
"nace2025": [
"64.2"
],
"naics": [],
"uksic": [
"64.2",
"64.9"
],
"wz": []
},
"financials": [
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 328610.77,
"balanceTotalIsEstimate": false,
"earnings": 30241.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.4400738095238095,
"returnOnSalesIsEstimate": true,
"equity": 144624.33,
"equityIsEstimate": false,
"equityRatio": 44.01083080752344,
"equityRatioIsEstimate": false,
"cash": 60740.57,
"cashIsEstimate": false,
"receivables": 99519.05,
"receivablesIsEstimate": false,
"liabilities": 20223.44,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 353255.48,
"balanceTotalIsEstimate": false,
"earnings": 23275.79,
"earningsIsEstimate": false,
"earningsCagr": -23.0337400034059,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 4.761904761904767,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0579904545454546,
"returnOnSalesIsEstimate": true,
"equity": 167900.12,
"equityIsEstimate": false,
"equityRatio": 47.52937449123224,
"equityRatioIsEstimate": false,
"cash": 73113.41,
"cashIsEstimate": false,
"receivables": 107566.67,
"receivablesIsEstimate": false,
"liabilities": 23055.36,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 398966.53,
"balanceTotalIsEstimate": false,
"earnings": 3168.08,
"earningsIsEstimate": false,
"earningsCagr": -67.63347706909352,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 6.904496764969759,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13200333333333333,
"returnOnSalesIsEstimate": true,
"equity": 171068.2,
"equityIsEstimate": false,
"equityRatio": 42.87783238358365,
"equityRatioIsEstimate": false,
"cash": 94605.51,
"cashIsEstimate": false,
"receivables": 119999.84,
"receivablesIsEstimate": false,
"liabilities": 36397.33,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 365929.94,
"balanceTotalIsEstimate": false,
"earnings": 32911.3,
"earningsIsEstimate": false,
"earningsCagr": 2.8601129457851204,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 3.0788379107201225,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.430926086956522,
"returnOnSalesIsEstimate": true,
"equity": 203979.5,
"equityIsEstimate": false,
"equityRatio": 55.742774149609076,
"equityRatioIsEstimate": false,
"cash": 120995.06,
"cashIsEstimate": false,
"receivables": 116217.45,
"receivablesIsEstimate": false,
"liabilities": 19368.44,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 448824.84,
"balanceTotalIsEstimate": false,
"earnings": 32983.79,
"earningsIsEstimate": false,
"earningsCagr": 2.193700967422041,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3743245833333333,
"returnOnSalesIsEstimate": true,
"equity": 236963.29,
"equityIsEstimate": false,
"equityRatio": 52.79638488814478,
"equityRatioIsEstimate": false,
"cash": 178999.83,
"cashIsEstimate": false,
"receivables": 115715.46,
"receivablesIsEstimate": false,
"liabilities": 33112.55,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 386615.63,
"balanceTotalIsEstimate": false,
"earnings": 27718.3,
"earningsIsEstimate": false,
"earningsCagr": 4.463732741473758,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0660884615384616,
"returnOnSalesIsEstimate": true,
"equity": 264681.59,
"equityIsEstimate": false,
"equityRatio": 68.46117162930014,
"equityRatioIsEstimate": false,
"cash": 170606.11,
"cashIsEstimate": false,
"receivables": 137561.74,
"receivablesIsEstimate": false,
"liabilities": 24060.04,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 389417.29,
"balanceTotalIsEstimate": false,
"earnings": 25434.22,
"earningsIsEstimate": false,
"earningsCagr": 68.32769286251701,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -1.058350005037767,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1058356521739132,
"returnOnSalesIsEstimate": true,
"equity": 290115.81,
"equityIsEstimate": false,
"equityRatio": 74.4999817547906,
"equityRatioIsEstimate": false,
"cash": 239824.3,
"cashIsEstimate": false,
"receivables": 114541.99,
"receivablesIsEstimate": false,
"liabilities": 23034.48,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 455339.29,
"balanceTotalIsEstimate": false,
"earnings": 35550.81,
"earningsIsEstimate": false,
"earningsCagr": 1.9473909499873043,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 21.42567939068618,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7110162,
"returnOnSalesIsEstimate": true,
"equity": 325666.62,
"equityIsEstimate": false,
"equityRatio": 71.52174810128949,
"equityRatioIsEstimate": false,
"cash": 32803.55,
"cashIsEstimate": false,
"receivables": 351813.14,
"receivablesIsEstimate": false,
"liabilities": 28885.67,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 559321.55,
"balanceTotalIsEstimate": false,
"earnings": 30230.58,
"earningsIsEstimate": false,
"earningsCagr": -2.155485934421364,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 23.593091702244706,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5398317857142857,
"returnOnSalesIsEstimate": true,
"equity": 355897.2,
"equityIsEstimate": false,
"equityRatio": 63.630160504275224,
"equityRatioIsEstimate": false,
"cash": 20582.5,
"cashIsEstimate": false,
"receivables": 408190.37,
"receivablesIsEstimate": false,
"liabilities": 32088.35,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 542379.93,
"balanceTotalIsEstimate": false,
"earnings": 37945.41,
"earningsIsEstimate": false,
"earningsCagr": 8.167841824884814,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7297194230769232,
"returnOnSalesIsEstimate": true,
"equity": 393842.61,
"equityIsEstimate": false,
"equityRatio": 72.61378753450556,
"equityRatioIsEstimate": false,
"cash": 90621.71,
"cashIsEstimate": false,
"receivables": 372378.8,
"receivablesIsEstimate": false,
"liabilities": 31799.32,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 587425.69,
"balanceTotalIsEstimate": false,
"earnings": 38942.41,
"earningsIsEstimate": false,
"earningsCagr": 11.237469407932888,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 23.78456104723834,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7211557407407407,
"returnOnSalesIsEstimate": true,
"equity": 432785.02,
"equityIsEstimate": false,
"equityRatio": 73.67485409090638,
"equityRatioIsEstimate": false,
"cash": 105769.67,
"cashIsEstimate": false,
"receivables": 393845.74,
"receivablesIsEstimate": false,
"liabilities": 27052.67,
"liabilitiesIsEstimate": false
}
]
}