Smetanik Heizung-Sanitär-Klima GmbH
DED3413V.HRB9531
Firmensitz
Meißener Str. 8
94315 Straubing
Bayern
Deutschland
Kontakt
Geschäftsführung
Simone Smetanik
Managing Director
Seit 9. August 2012
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~11.000.000 € | ~1.434.894 € | 5.260.260 € | 35.8% |
| 2023 | ~7.300.000 € | ~2.500 € | 5.208.761 € | 16.8% |
| 2022 | ~9.600.000 € | ~217.228 € | 4.519.370 € | 24.3% |
| 2021 | ~8.200.000 € | ~294.836 € | 4.220.451 € | 28.5% |
| 2020 | ~6.600.000 € | ~54.403 € | 4.934.746 € | 23.7% |
Branche
NACE 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationWZ 43.22.0Gas-, Wasser-, Heizungs- sowie Lüftungs- und KlimainstallationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Gas-, Wasser-, Heizungs- sowie Lüftungs- und Klimainstallation
Rohdaten
{
"id": "1201ab95-4aa0-4eff-abfb-000978b91c80",
"euId": "DED3413V.HRB9531",
"name": "Smetanik Heizung-Sanitär-Klima GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1984-05-30T00:00:00",
"vatId": "DE192155329",
"hq": {
"line2": null,
"street": "Meißener Str. 8",
"city": "Straubing",
"zipCode": "94315",
"state": "BY",
"country": "DE",
"latitude": 48.8786759,
"longitude": 12.6046202406381
},
"contactData": {
"emails": [
"info@smetanik.de"
],
"phones": [
"+49 942178030"
],
"websites": [
"https://smetanik.de/"
],
"faxes": [
"+49 9421780399"
]
},
"managers": [
{
"name": "Simone Smetanik",
"position": "Managing Director",
"startDate": "2012-08-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2770918.67,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 182620.41,
"equityIsEstimate": false,
"equityRatio": 6.590608810615145,
"equityRatioIsEstimate": false,
"cash": 398007.39,
"cashIsEstimate": false,
"receivables": 944412.07,
"receivablesIsEstimate": false,
"liabilities": 1388846.26,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5175405.53,
"balanceTotalIsEstimate": false,
"earnings": 70370.98999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": -24.0506329113924,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1728498333333333,
"returnOnSalesIsEstimate": true,
"equity": 253426.81,
"equityIsEstimate": false,
"equityRatio": 4.896752699493289,
"equityRatioIsEstimate": false,
"cash": 589091.42,
"cashIsEstimate": false,
"receivables": 315843.82,
"receivablesIsEstimate": false,
"liabilities": 3827963.72,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 6349051.7,
"balanceTotalIsEstimate": false,
"earnings": 221273.49,
"earningsIsEstimate": true,
"earningsCagr": 214.43850654936077,
"earningsCagrIsEstimate": true,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 4.941213199810601,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.543373448275862,
"returnOnSalesIsEstimate": true,
"equity": 474700.3,
"equityIsEstimate": false,
"equityRatio": 7.476711837139395,
"equityRatioIsEstimate": false,
"cash": 1214978.83,
"cashIsEstimate": false,
"receivables": 631775.55,
"receivablesIsEstimate": false,
"liabilities": 4715985.66,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3725494.53,
"balanceTotalIsEstimate": false,
"earnings": -221232.19,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": -4.875159742396573,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.2534145588235295,
"returnOnSalesIsEstimate": true,
"equity": 783468.11,
"equityIsEstimate": false,
"equityRatio": 21.02990901452216,
"equityRatioIsEstimate": false,
"cash": 516480.53,
"cashIsEstimate": false,
"receivables": 623156.06,
"receivablesIsEstimate": false,
"liabilities": 1738597.06,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4577815.4,
"balanceTotalIsEstimate": false,
"earnings": 52084.869999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": -1.9553405874476626,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7134913698630136,
"returnOnSalesIsEstimate": true,
"equity": 1038914.98,
"equityIsEstimate": false,
"equityRatio": 22.694558194723182,
"equityRatioIsEstimate": false,
"cash": 465158.25,
"cashIsEstimate": false,
"receivables": 604345.77,
"receivablesIsEstimate": false,
"liabilities": 2742522.32,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3787093.55,
"balanceTotalIsEstimate": false,
"earnings": 270736.74,
"earningsIsEstimate": true,
"earningsCagr": 419.79920464426624,
"earningsCagrIsEstimate": true,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.470983846153846,
"returnOnSalesIsEstimate": true,
"equity": 1159651.72,
"equityIsEstimate": false,
"equityRatio": 30.62115325880978,
"equityRatioIsEstimate": false,
"cash": 486874.93,
"cashIsEstimate": false,
"receivables": 791041.83,
"receivablesIsEstimate": false,
"liabilities": 1658110.65,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3830582.99,
"balanceTotalIsEstimate": false,
"earnings": -237297.44999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": -6.6732438841151325,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.5954159090909084,
"returnOnSalesIsEstimate": true,
"equity": 1098091.01,
"equityIsEstimate": false,
"equityRatio": 28.66642004276221,
"equityRatioIsEstimate": false,
"cash": 405121.78,
"cashIsEstimate": false,
"receivables": 582252.6,
"receivablesIsEstimate": false,
"liabilities": 1856174.7,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4136456.96,
"balanceTotalIsEstimate": false,
"earnings": -238828.09000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 2.8196615313359485,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.1424748684210533,
"returnOnSalesIsEstimate": true,
"equity": 1193438.95,
"equityIsEstimate": false,
"equityRatio": 28.851719274265093,
"equityRatioIsEstimate": false,
"cash": 687135.61,
"cashIsEstimate": false,
"receivables": 725786.73,
"receivablesIsEstimate": false,
"liabilities": 2056411.74,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4095491.57,
"balanceTotalIsEstimate": false,
"earnings": -269466.45999999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": -1.3989459365324475,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.905311014492753,
"returnOnSalesIsEstimate": true,
"equity": 1233496.46,
"equityIsEstimate": false,
"equityRatio": 30.11839821709119,
"equityRatioIsEstimate": false,
"cash": 691076.57,
"cashIsEstimate": false,
"receivables": 598584.9,
"receivablesIsEstimate": false,
"liabilities": 1983831.14,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4176953.77,
"balanceTotalIsEstimate": false,
"earnings": -358640.99,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": -0.647283198412274,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.7189603947368415,
"returnOnSalesIsEstimate": true,
"equity": 1084436.95,
"equityIsEstimate": false,
"equityRatio": 25.96238813531326,
"equityRatioIsEstimate": false,
"cash": 474616.55,
"cashIsEstimate": false,
"receivables": 715835.35,
"receivablesIsEstimate": false,
"liabilities": 1833917.62,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4586417.61,
"balanceTotalIsEstimate": false,
"earnings": -283847.87999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 8.361339326369466,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.119207472527472,
"returnOnSalesIsEstimate": true,
"equity": 1321111.04,
"equityIsEstimate": false,
"equityRatio": 28.80485713118479,
"equityRatioIsEstimate": false,
"cash": 698161.08,
"cashIsEstimate": false,
"receivables": 936229.29,
"receivablesIsEstimate": false,
"liabilities": 1988011.57,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4874097.58,
"balanceTotalIsEstimate": false,
"earnings": -761803.91,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 1.6056495681971317,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.404986543209876,
"returnOnSalesIsEstimate": true,
"equity": 1156503.19,
"equityIsEstimate": false,
"equityRatio": 23.727534605493066,
"equityRatioIsEstimate": false,
"cash": 1492889.89,
"cashIsEstimate": false,
"receivables": 713139.33,
"receivablesIsEstimate": false,
"liabilities": 2506169.39,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 5014232.69,
"balanceTotalIsEstimate": false,
"earnings": -488843.00999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 6.868165579854568,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.431588999999999,
"returnOnSalesIsEstimate": true,
"equity": 1008163.37,
"equityIsEstimate": false,
"equityRatio": 20.106034807890016,
"equityRatioIsEstimate": false,
"cash": 1432756.23,
"cashIsEstimate": false,
"receivables": 853638.66,
"receivablesIsEstimate": false,
"liabilities": 2771274.32,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4104074.83,
"balanceTotalIsEstimate": false,
"earnings": 279168.84,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": -3.83324956151595,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.294905230769231,
"returnOnSalesIsEstimate": true,
"equity": 869495.58,
"equityIsEstimate": false,
"equityRatio": 21.18615317742635,
"equityRatioIsEstimate": false,
"cash": 831533.5,
"cashIsEstimate": false,
"receivables": 532114.47,
"receivablesIsEstimate": false,
"liabilities": 2619617.03,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4934746.19,
"balanceTotalIsEstimate": false,
"earnings": 54403.01000000001,
"earningsIsEstimate": true,
"earningsCagr": -80.51250633845811,
"earningsCagrIsEstimate": true,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": -7.716164619547805,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8242880303030305,
"returnOnSalesIsEstimate": true,
"equity": 1167394.17,
"equityIsEstimate": false,
"equityRatio": 23.65662032154079,
"equityRatioIsEstimate": false,
"cash": 1409610.11,
"cashIsEstimate": false,
"receivables": 446325.21,
"receivablesIsEstimate": false,
"liabilities": 3036149.8,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4220451.46,
"balanceTotalIsEstimate": false,
"earnings": 294835.72,
"earningsIsEstimate": true,
"earningsCagr": 2.7676860821479465,
"earningsCagrIsEstimate": true,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 0.3072232811521358,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5955575609756094,
"returnOnSalesIsEstimate": true,
"equity": 1203624.92,
"equityIsEstimate": false,
"equityRatio": 28.518866557465394,
"equityRatioIsEstimate": false,
"cash": 808522.38,
"cashIsEstimate": false,
"receivables": 818496.1,
"receivablesIsEstimate": false,
"liabilities": 2383213.3,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4519370.02,
"balanceTotalIsEstimate": false,
"earnings": 217227.86000000004,
"earningsIsEstimate": true,
"earningsCagr": -8.022233239189669,
"earningsCagrIsEstimate": true,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 1.6265496309229466,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.262790208333334,
"returnOnSalesIsEstimate": true,
"equity": 1098477.7,
"equityIsEstimate": false,
"equityRatio": 24.30599165677521,
"equityRatioIsEstimate": false,
"cash": 392826.67,
"cashIsEstimate": false,
"receivables": 1032843.73,
"receivablesIsEstimate": false,
"liabilities": 2979325.91,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 5208760.61,
"balanceTotalIsEstimate": false,
"earnings": 2499.6599999999744,
"earningsIsEstimate": true,
"earningsCagr": -69.23878397200971,
"earningsCagrIsEstimate": true,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": 2.944316835834271,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.03424191780821883,
"returnOnSalesIsEstimate": true,
"equity": 873455.06,
"equityIsEstimate": false,
"equityRatio": 16.768961474695224,
"equityRatioIsEstimate": false,
"cash": 631214.25,
"cashIsEstimate": false,
"receivables": 533758.21,
"receivablesIsEstimate": false,
"liabilities": 3947111.53,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 5260260.49,
"balanceTotalIsEstimate": false,
"earnings": 1434894.0899999999,
"earningsIsEstimate": true,
"earningsCagr": 126.62051881995117,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.044491727272725,
"returnOnSalesIsEstimate": true,
"equity": 1883326.51,
"equityIsEstimate": false,
"equityRatio": 35.80291344088931,
"equityRatioIsEstimate": false,
"cash": 1137179.88,
"cashIsEstimate": false,
"receivables": 1255480.22,
"receivablesIsEstimate": false,
"liabilities": 2655959.94,
"liabilitiesIsEstimate": false
}
]
}