SM Metals GmbH

{
  "id": "5ddffbf6-cc34-487c-a0af-6015dc6ced67",
  "euId": "DEM1103.HRB92336",
  "name": "SM Metals GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-09-19T00:00:00",
  "vatId": "DE278946390",
  "hq": {
    "line2": null,
    "street": "Wilhelm-Herz-Ring 2",
    "city": "Lampertheim",
    "zipCode": "68623",
    "state": "HE",
    "country": "DE",
    "latitude": 49.62246215,
    "longitude": 8.42752595902112
  },
  "contactData": {
    "emails": [
      "info@sm-metals.de"
    ],
    "phones": [
      "+49 62069510626"
    ],
    "websites": [
      "https://sm-metals.com"
    ],
    "faxes": [
      "+49 (0)621777997711"
    ]
  },
  "managers": [
    {
      "name": "Muhammed Shahid",
      "position": "Managing Director",
      "startDate": "2011-09-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4662"
    ],
    "nace": [
      "46.72"
    ],
    "nace2025": [
      "46.82"
    ],
    "naics": [
      "423510",
      "423520"
    ],
    "uksic": [
      "46.72"
    ],
    "wz": [
      "46.72.1"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 1468208.64,
      "balanceTotalIsEstimate": false,
      "earnings": 88075.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.2620659259259255,
      "returnOnSalesIsEstimate": true,
      "equity": 214023.26,
      "equityIsEstimate": false,
      "equityRatio": 14.577169359254011,
      "equityRatioIsEstimate": false,
      "cash": 21317.71,
      "cashIsEstimate": false,
      "receivables": 1075148.02,
      "receivablesIsEstimate": false,
      "liabilities": 1141544.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 1706270.9,
      "balanceTotalIsEstimate": false,
      "earnings": 2623.92,
      "earningsIsEstimate": false,
      "earningsCagr": -97.02083819183889,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.518518518518512,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0819975,
      "returnOnSalesIsEstimate": true,
      "equity": 216647.18,
      "equityIsEstimate": false,
      "equityRatio": 12.697115094678107,
      "equityRatioIsEstimate": false,
      "cash": 6021.05,
      "cashIsEstimate": false,
      "receivables": 1241504.85,
      "receivablesIsEstimate": false,
      "liabilities": 1405132.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 1430165,
      "balanceTotalIsEstimate": false,
      "earnings": 9595.72,
      "earningsIsEstimate": false,
      "earningsCagr": -66.99265941454611,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8693237074683733,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3690661538461538,
      "returnOnSalesIsEstimate": true,
      "equity": 226242.9,
      "equityIsEstimate": false,
      "equityRatio": 15.819356507815533,
      "equityRatioIsEstimate": false,
      "cash": 13550.84,
      "cashIsEstimate": false,
      "receivables": 875113.16,
      "receivablesIsEstimate": false,
      "liabilities": 1132343.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 1297188.45,
      "balanceTotalIsEstimate": false,
      "earnings": 37435.1,
      "earningsIsEstimate": false,
      "earningsCagr": -24.81333298619631,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.850028646172776,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5597958333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 263678,
      "equityIsEstimate": false,
      "equityRatio": 20.326884655810805,
      "equityRatioIsEstimate": false,
      "cash": 31079.98,
      "cashIsEstimate": false,
      "receivables": 736576.77,
      "receivablesIsEstimate": false,
      "liabilities": 951402.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 1469017.11,
      "balanceTotalIsEstimate": false,
      "earnings": 38257.27,
      "earningsIsEstimate": false,
      "earningsCagr": -18.817135805328512,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4169359259259258,
      "returnOnSalesIsEstimate": true,
      "equity": 301935.27,
      "equityIsEstimate": false,
      "equityRatio": 20.55355706510457,
      "equityRatioIsEstimate": false,
      "cash": 67614.35,
      "cashIsEstimate": false,
      "receivables": 718717.35,
      "receivablesIsEstimate": false,
      "liabilities": 1078633.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 1781415.12,
      "balanceTotalIsEstimate": false,
      "earnings": 43775.17,
      "earningsIsEstimate": false,
      "earningsCagr": 102.10139576609865,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7722581159862241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.326520303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 345710.44,
      "equityIsEstimate": false,
      "equityRatio": 19.406506440789613,
      "equityRatioIsEstimate": false,
      "cash": 45095.62,
      "cashIsEstimate": false,
      "receivables": 1066710.55,
      "receivablesIsEstimate": false,
      "liabilities": 1353907.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 1838205.46,
      "balanceTotalIsEstimate": false,
      "earnings": 36765.58,
      "earningsIsEstimate": false,
      "earningsCagr": 39.90748949993615,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0813405882352942,
      "returnOnSalesIsEstimate": true,
      "equity": 382476.02,
      "equityIsEstimate": false,
      "equityRatio": 20.807033181154843,
      "equityRatioIsEstimate": false,
      "cash": 36292.19,
      "cashIsEstimate": false,
      "receivables": 922444,
      "receivablesIsEstimate": false,
      "liabilities": 1445929.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 2133567.4,
      "balanceTotalIsEstimate": false,
      "earnings": 41714.09,
      "earningsIsEstimate": false,
      "earningsCagr": 2.7426928055091393,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.04285225,
      "returnOnSalesIsEstimate": true,
      "equity": 424190.11,
      "equityIsEstimate": false,
      "equityRatio": 19.881730007685718,
      "equityRatioIsEstimate": false,
      "cash": 73944.04,
      "cashIsEstimate": false,
      "receivables": 713669.42,
      "receivablesIsEstimate": false,
      "liabilities": 1699577.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 3091408.06,
      "balanceTotalIsEstimate": false,
      "earnings": -314408.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.582777908944138,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.328960677966101,
      "returnOnSalesIsEstimate": true,
      "equity": 109781.43,
      "equityIsEstimate": false,
      "equityRatio": 3.5511788760750007,
      "equityRatioIsEstimate": false,
      "cash": 9128.69,
      "cashIsEstimate": false,
      "receivables": 1635400.45,
      "receivablesIsEstimate": false,
      "liabilities": 2970596.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 2704617.47,
      "balanceTotalIsEstimate": false,
      "earnings": 214587.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.207597450980392,
      "returnOnSalesIsEstimate": true,
      "equity": 324368.9,
      "equityIsEstimate": false,
      "equityRatio": 11.993152584346799,
      "equityRatioIsEstimate": false,
      "cash": 32639.18,
      "cashIsEstimate": false,
      "receivables": 1337090.29,
      "receivablesIsEstimate": false,
      "liabilities": 2369948.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 3640341.58,
      "balanceTotalIsEstimate": false,
      "earnings": 302443.56,
      "earningsIsEstimate": false,
      "earningsCagr": 40.94185461993656,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.785646383816726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.320622285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 476812.46,
      "equityIsEstimate": false,
      "equityRatio": 13.09801428029729,
      "equityRatioIsEstimate": false,
      "cash": 158806.19,
      "cashIsEstimate": false,
      "receivables": 1665708.39,
      "receivablesIsEstimate": false,
      "liabilities": 3099662.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 5902532.21,
      "balanceTotalIsEstimate": false,
      "earnings": 273625.92,
      "earningsIsEstimate": false,
      "earningsCagr": 12.921447785674012,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.280216,
      "returnOnSalesIsEstimate": true,
      "equity": 750438.38,
      "equityIsEstimate": false,
      "equityRatio": 12.713837947866107,
      "equityRatioIsEstimate": false,
      "cash": 538377.42,
      "cashIsEstimate": false,
      "receivables": 3174190.57,
      "receivablesIsEstimate": false,
      "liabilities": 5023297.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 95000,
      "capitalIsEstimate": false,
      "balanceTotal": 7467256.86,
      "balanceTotalIsEstimate": false,
      "earnings": 395148.38,
      "earningsIsEstimate": false,
      "earningsCagr": 22.57030932804136,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.27280033159167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6343225333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1145586.76,
      "equityIsEstimate": false,
      "equityRatio": 15.34146717433261,
      "equityRatioIsEstimate": false,
      "cash": 150805.16,
      "cashIsEstimate": false,
      "receivables": 5200551.02,
      "receivablesIsEstimate": false,
      "liabilities": 6216905.1,
      "liabilitiesIsEstimate": false
    }
  ]
}