SM Ideebau GmbH
DEB2609.HRB571608
Firmensitz
Almarstr. 8
74532 Ilshofen
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Karl Steinbrenner
Managing Director
Seit 26. Oktober 2006
Martin Maier
Managing Director
Seit 26. Oktober 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~13.000.000 DM | ~185.185 DM | 2.332.512 DM | 48.6% |
| 2023 | ~16.000.000 DM | ~-13.627 DM | 3.585.912 DM | 26.4% |
| 2022 | ~21.000.000 DM | ~351.695 DM | 3.748.918 DM | 25.6% |
| 2021 | ~17.000.000 DM | ~44.765 DM | 3.967.788 DM | 15.4% |
| 2020 | ~20.000.000 DM | ~95.203 DM | 3.011.151 DM | 18.8% |
Branche
NACE 41.10Erschließung von Grundstücken; BauträgerWZ 41.10.3Erschließung von Grundstücken; BauträgerISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Erschließung von Grundstücken; Bauträger
Rohdaten
{
"id": "f8c25244-c80c-4958-9eef-9dd4cca44484",
"euId": "DEB2609.HRB571608",
"name": "SM Ideebau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1997-11-03T00:00:00",
"vatId": "DE226599649",
"hq": {
"line2": null,
"street": "Almarstr. 8",
"city": "Ilshofen",
"zipCode": "74532",
"state": "BW",
"country": "DE",
"latitude": 49.16741,
"longitude": 9.943529999999999
},
"contactData": {
"emails": [
"info@smideebau.de"
],
"phones": [
"+49 790494440"
],
"websites": [
"https://smideebau.de"
],
"faxes": [
"+49 7904944422"
]
},
"managers": [
{
"name": "Karl Steinbrenner",
"position": "Managing Director",
"startDate": "2006-10-26T00:00:00",
"endDate": null
},
{
"name": "Martin Maier",
"position": "Managing Director",
"startDate": "2006-10-26T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.10"
],
"nace2025": [
"68.12"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.10"
],
"wz": [
"41.10.3"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3179652.7,
"balanceTotalIsEstimate": false,
"earnings": 78472.5,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.34118478260869567,
"returnOnSalesIsEstimate": true,
"equity": 509124.84,
"equityIsEstimate": false,
"equityRatio": 16.011963822338206,
"equityRatioIsEstimate": false,
"cash": 40613.23,
"cashIsEstimate": false,
"receivables": 1400233.84,
"receivablesIsEstimate": false,
"liabilities": 2226813.26,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2951140.1,
"balanceTotalIsEstimate": false,
"earnings": 35250.95,
"earningsIsEstimate": false,
"earningsCagr": -55.07859441205518,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": -4.347826086956519,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1602315909090909,
"returnOnSalesIsEstimate": true,
"equity": 544375.79,
"equityIsEstimate": false,
"equityRatio": 18.446287588989758,
"equityRatioIsEstimate": false,
"cash": 169333.62,
"cashIsEstimate": false,
"receivables": 1250197.01,
"receivablesIsEstimate": false,
"liabilities": 2092745.17,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2431252.25,
"balanceTotalIsEstimate": false,
"earnings": -171306.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7448120434782608,
"returnOnSalesIsEstimate": true,
"equity": 373069.02,
"equityIsEstimate": false,
"equityRatio": 15.344726981743667,
"equityRatioIsEstimate": false,
"cash": 106777.18,
"cashIsEstimate": false,
"receivables": 1403787.46,
"receivablesIsEstimate": false,
"liabilities": 1826046.81,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3263468.21,
"balanceTotalIsEstimate": false,
"earnings": 48864.96,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": -1.4708018867451211,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.22211345454545453,
"returnOnSalesIsEstimate": true,
"equity": 421933.98,
"equityIsEstimate": false,
"equityRatio": 12.929005366349195,
"equityRatioIsEstimate": false,
"cash": 1901.76,
"cashIsEstimate": false,
"receivables": 1261111.87,
"receivablesIsEstimate": false,
"liabilities": 2627787.19,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2796007.7,
"balanceTotalIsEstimate": false,
"earnings": 3058.56,
"earningsIsEstimate": false,
"earningsCagr": -93.74079094713267,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": -3.433711459934752,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0152928,
"returnOnSalesIsEstimate": true,
"equity": 424992.54,
"equityIsEstimate": false,
"equityRatio": 15.199977453567096,
"equityRatioIsEstimate": false,
"cash": 56212.81,
"cashIsEstimate": false,
"receivables": 904765.68,
"receivablesIsEstimate": false,
"liabilities": 2204432.8,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1851720.27,
"balanceTotalIsEstimate": false,
"earnings": -42003.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": -4.8930058442970825,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.2333515,
"returnOnSalesIsEstimate": true,
"equity": 343736.84,
"equityIsEstimate": false,
"equityRatio": 18.5631083468131,
"equityRatioIsEstimate": false,
"cash": 100393.39,
"cashIsEstimate": false,
"receivables": 756595.36,
"receivablesIsEstimate": false,
"liabilities": 1378088.55,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2402514.9,
"balanceTotalIsEstimate": false,
"earnings": -98023.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": -3.433711459934752,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.49011895,
"returnOnSalesIsEstimate": true,
"equity": 245713.05,
"equityIsEstimate": false,
"equityRatio": 10.227326789939992,
"equityRatioIsEstimate": false,
"cash": 719.29,
"cashIsEstimate": false,
"receivables": 925318.28,
"receivablesIsEstimate": false,
"liabilities": 2021163.95,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3871536.83,
"balanceTotalIsEstimate": false,
"earnings": 8403.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": -3.5987356263111447,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.04422726315789474,
"returnOnSalesIsEstimate": true,
"equity": 254116.23,
"equityIsEstimate": false,
"equityRatio": 6.563704315838835,
"equityRatioIsEstimate": false,
"cash": 999356.13,
"cashIsEstimate": false,
"receivables": 861312.11,
"receivablesIsEstimate": false,
"liabilities": 3472975.38,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4843107.9,
"balanceTotalIsEstimate": false,
"earnings": 49320.899999999965,
"earningsIsEstimate": true,
"earningsCagr": 486.93137597909316,
"earningsCagrIsEstimate": true,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.24660449999999984,
"returnOnSalesIsEstimate": true,
"equity": 303437.13,
"equityIsEstimate": false,
"equityRatio": 6.265339039834318,
"equityRatioIsEstimate": false,
"cash": 113954.5,
"cashIsEstimate": false,
"receivables": 919744.19,
"receivablesIsEstimate": false,
"liabilities": 4392447.04,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5137147.98,
"balanceTotalIsEstimate": false,
"earnings": 36412.46000000002,
"earningsIsEstimate": true,
"earningsCagr": 108.16282689143794,
"earningsCagrIsEstimate": true,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15171858333333343,
"returnOnSalesIsEstimate": true,
"equity": 339849.59,
"equityIsEstimate": false,
"equityRatio": 6.61553047183196,
"equityRatioIsEstimate": false,
"cash": 1153688.05,
"cashIsEstimate": false,
"receivables": 1414157.04,
"receivablesIsEstimate": false,
"liabilities": 4622578.72,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3199757.09,
"balanceTotalIsEstimate": false,
"earnings": 39585.909999999974,
"earningsIsEstimate": true,
"earningsCagr": 67.63536928952138,
"earningsCagrIsEstimate": true,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 3.5558076341622114,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.17211265217391292,
"returnOnSalesIsEstimate": true,
"equity": 379435.5,
"equityIsEstimate": false,
"equityRatio": 11.858259528069365,
"equityRatioIsEstimate": false,
"cash": 81786.96,
"cashIsEstimate": false,
"receivables": 1334467.43,
"receivablesIsEstimate": false,
"liabilities": 2513323.98,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3907374.95,
"balanceTotalIsEstimate": false,
"earnings": 26915.02000000002,
"earningsIsEstimate": true,
"earningsCagr": 33.77894296312063,
"earningsCagrIsEstimate": true,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 1.2905894979960086,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1345751000000001,
"returnOnSalesIsEstimate": true,
"equity": 406350.52,
"equityIsEstimate": false,
"equityRatio": 10.399578366545038,
"equityRatioIsEstimate": false,
"cash": 156808.98,
"cashIsEstimate": false,
"receivables": 906513.48,
"receivablesIsEstimate": false,
"liabilities": 3203084.28,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2729641.22,
"balanceTotalIsEstimate": false,
"earnings": 31894.26000000001,
"earningsIsEstimate": true,
"earningsCagr": -10.325206694578881,
"earningsCagrIsEstimate": true,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15947130000000004,
"returnOnSalesIsEstimate": true,
"equity": 438244.78,
"equityIsEstimate": false,
"equityRatio": 16.05503231666468,
"equityRatioIsEstimate": false,
"cash": 185294.47,
"cashIsEstimate": false,
"receivables": 929802.41,
"receivablesIsEstimate": false,
"liabilities": 1924449.19,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3299528.93,
"balanceTotalIsEstimate": false,
"earnings": 64055.080000000016,
"earningsIsEstimate": true,
"earningsCagr": 15.166425976276109,
"earningsCagrIsEstimate": true,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.35586155555555565,
"returnOnSalesIsEstimate": true,
"equity": 502299.86,
"equityIsEstimate": false,
"equityRatio": 15.223380993358951,
"equityRatioIsEstimate": false,
"cash": 211670.17,
"cashIsEstimate": false,
"receivables": 665585.08,
"receivablesIsEstimate": false,
"liabilities": 2443641.8,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3208687.22,
"balanceTotalIsEstimate": false,
"earnings": -32664.660000000033,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": -8.673242900653754,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.20415412500000021,
"returnOnSalesIsEstimate": true,
"equity": 469635.2,
"equityIsEstimate": false,
"equityRatio": 14.636365834373846,
"equityRatioIsEstimate": false,
"cash": 317260.34,
"cashIsEstimate": false,
"receivables": 571454.01,
"receivablesIsEstimate": false,
"liabilities": 2321471,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3011150.95,
"balanceTotalIsEstimate": false,
"earnings": 95203.31000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.47601655000000026,
"returnOnSalesIsEstimate": true,
"equity": 564838.51,
"equityIsEstimate": false,
"equityRatio": 18.758226318743667,
"equityRatioIsEstimate": false,
"cash": 326674.18,
"cashIsEstimate": false,
"receivables": 938252.08,
"receivablesIsEstimate": false,
"liabilities": 1919948.16,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3967788.31,
"balanceTotalIsEstimate": false,
"earnings": 44764.59999999998,
"earningsIsEstimate": true,
"earningsCagr": -52.97999617870435,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2633211764705881,
"returnOnSalesIsEstimate": true,
"equity": 609603.11,
"equityIsEstimate": false,
"equityRatio": 15.363801250777916,
"equityRatioIsEstimate": false,
"cash": 192190.09,
"cashIsEstimate": false,
"receivables": 584068.79,
"receivablesIsEstimate": false,
"liabilities": 2730222.31,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3748918.4,
"balanceTotalIsEstimate": false,
"earnings": 351695.18999999994,
"earningsIsEstimate": true,
"earningsCagr": 92.20168480961446,
"earningsCagrIsEstimate": true,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6747389999999998,
"returnOnSalesIsEstimate": true,
"equity": 961298.3,
"equityIsEstimate": false,
"equityRatio": 25.642017174873693,
"equityRatioIsEstimate": false,
"cash": 310610.04,
"cashIsEstimate": false,
"receivables": 1038782.45,
"receivablesIsEstimate": false,
"liabilities": 2079454.56,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3585912.31,
"balanceTotalIsEstimate": false,
"earnings": -13627.459999999963,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.08517162499999976,
"returnOnSalesIsEstimate": true,
"equity": 947670.84,
"equityIsEstimate": false,
"equityRatio": 26.427607762667233,
"equityRatioIsEstimate": false,
"cash": 256258.1,
"cashIsEstimate": false,
"receivables": 507091.76,
"receivablesIsEstimate": false,
"liabilities": 1946049.01,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2332512.03,
"balanceTotalIsEstimate": false,
"earnings": 185184.92999999993,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -10.209923998815162,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.424499461538461,
"returnOnSalesIsEstimate": true,
"equity": 1132855.77,
"equityIsEstimate": false,
"equityRatio": 48.56805690301199,
"equityRatioIsEstimate": false,
"cash": 550802.68,
"cashIsEstimate": false,
"receivables": 342650.41,
"receivablesIsEstimate": false,
"liabilities": 570151.05,
"liabilitiesIsEstimate": false
}
]
}