SM-Energy-GmbH
DED3508.HRB3679
Firmensitz
Carl-Zeiss-Str. 4
95666 Mitterteich
Bayern
Deutschland
Kontakt
Geschäftsführung
Markus Sporrer
Managing Director
Seit 28. April 2010
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~17.000.000 € | 1.032.637 € | 5.456.034 € | 45.2% |
| 2023 | ~14.000.000 € | 482.683 € | 4.402.336 € | 32.6% |
| 2022 | ~11.000.000 € | 387.886 € | 3.383.890 € | 28.1% |
| 2021 | ~8.200.000 € | 24.351 € | 2.644.510 € | 21.3% |
| 2020 | ~6.400.000 € | 60.814 € | 2.452.985 € | 22.0% |
Branche
NACE 71.12IngenieurbürosWZ 71.12.2IngenieurbürosISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Tätigkeiten von Ingenieurbüros
Rohdaten
{
"id": "45005bb9-c29b-4f0b-b561-ae94226b0fec",
"euId": "DED3508.HRB3679",
"name": "SM-Energy-GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2010-04-28T00:00:00",
"vatId": "DE273041858",
"hq": {
"line2": null,
"street": "Carl-Zeiss-Str. 4",
"city": "Mitterteich",
"zipCode": "95666",
"state": "BY",
"country": "DE",
"latitude": 49.9387103,
"longitude": 12.2272209
},
"contactData": {
"emails": [
"info@sm-energy.de"
],
"phones": [
"+49 96334007670"
],
"websites": [
"https://sm-energy.de/"
],
"faxes": [
"+49 963340076729"
]
},
"managers": [
{
"name": "Markus Sporrer",
"position": "Managing Director",
"startDate": "2010-04-28T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.12"
],
"nace2025": [
"71.12"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.12"
],
"wz": [
"71.12.2"
]
},
"financials": [
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 42741.32,
"balanceTotalIsEstimate": false,
"earnings": -4371.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 160000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.7323500000000003,
"returnOnSalesIsEstimate": true,
"equity": 20628.24,
"equityIsEstimate": false,
"equityRatio": 48.262992345580344,
"equityRatioIsEstimate": false,
"cash": 33218.28,
"cashIsEstimate": false,
"receivables": 1312.8,
"receivablesIsEstimate": false,
"liabilities": 15222.13,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 584918.29,
"balanceTotalIsEstimate": false,
"earnings": 98540.14,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 837.5,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.5693426666666666,
"returnOnSalesIsEstimate": true,
"equity": 119168.38,
"equityIsEstimate": false,
"equityRatio": 20.37350892207525,
"equityRatioIsEstimate": false,
"cash": 110356.16,
"cashIsEstimate": false,
"receivables": 47618.01,
"receivablesIsEstimate": false,
"liabilities": 403804.78,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 813722.75,
"balanceTotalIsEstimate": false,
"earnings": 123044.74,
"earningsIsEstimate": false,
"earningsCagr": 24.867632621589554,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 333.01270189221935,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.101491333333334,
"returnOnSalesIsEstimate": true,
"equity": 242213.12,
"equityIsEstimate": false,
"equityRatio": 29.766049923023534,
"equityRatioIsEstimate": false,
"cash": 6997.73,
"cashIsEstimate": false,
"receivables": 169109.91,
"receivablesIsEstimate": false,
"liabilities": 473939.42,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1124935.43,
"balanceTotalIsEstimate": false,
"earnings": 29098.69,
"earningsIsEstimate": false,
"earningsCagr": -45.65868652915663,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 189.94449988244986,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7461202564102564,
"returnOnSalesIsEstimate": true,
"equity": 238668.33,
"equityIsEstimate": false,
"equityRatio": 21.21618038112641,
"equityRatioIsEstimate": false,
"cash": 52709.22,
"cashIsEstimate": false,
"receivables": 250975.11,
"receivablesIsEstimate": false,
"liabilities": 802140.89,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1130265.22,
"balanceTotalIsEstimate": false,
"earnings": 17064.080000000016,
"earningsIsEstimate": true,
"earningsCagr": -44.26133433764928,
"earningsCagrIsEstimate": true,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 117.79385873464312,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.47400222222222266,
"returnOnSalesIsEstimate": true,
"equity": 255732.41,
"equityIsEstimate": false,
"equityRatio": 22.625876252301207,
"equityRatioIsEstimate": false,
"cash": 109466.02,
"cashIsEstimate": false,
"receivables": 213631.24,
"receivablesIsEstimate": false,
"liabilities": 832375.11,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1359438.95,
"balanceTotalIsEstimate": false,
"earnings": 32922.56,
"earningsIsEstimate": false,
"earningsCagr": -23.972605765829723,
"earningsCagrIsEstimate": true,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 42.006964440735196,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5397140983606558,
"returnOnSalesIsEstimate": true,
"equity": 288654.97,
"equityIsEstimate": false,
"equityRatio": 21.233389700949793,
"equityRatioIsEstimate": false,
"cash": 32454.24,
"cashIsEstimate": false,
"receivables": 575591.18,
"receivablesIsEstimate": false,
"liabilities": 989474.07,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1157680.74,
"balanceTotalIsEstimate": false,
"earnings": 32620.26,
"earningsIsEstimate": false,
"earningsCagr": -28.244351903768226,
"earningsCagrIsEstimate": true,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 11.877860054372347,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6940480851063829,
"returnOnSalesIsEstimate": true,
"equity": 321275.23,
"equityIsEstimate": false,
"equityRatio": 27.751626065749353,
"equityRatioIsEstimate": false,
"cash": 94922.59,
"cashIsEstimate": false,
"receivables": 357162.36,
"receivablesIsEstimate": false,
"liabilities": 789459.51,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1256261.35,
"balanceTotalIsEstimate": false,
"earnings": 40541.69,
"earningsIsEstimate": false,
"earningsCagr": 8.644339171139048,
"earningsCagrIsEstimate": true,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7796478846153847,
"returnOnSalesIsEstimate": true,
"equity": 361816.92,
"equityIsEstimate": false,
"equityRatio": 28.801086652868847,
"equityRatioIsEstimate": false,
"cash": 118731.7,
"cashIsEstimate": false,
"receivables": 436163.66,
"receivablesIsEstimate": false,
"liabilities": 840036.07,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1249352.99,
"balanceTotalIsEstimate": false,
"earnings": 53029.47,
"earningsIsEstimate": false,
"earningsCagr": 32.7726434666195,
"earningsCagrIsEstimate": true,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8838245,
"returnOnSalesIsEstimate": true,
"equity": 414846.39,
"equityIsEstimate": false,
"equityRatio": 33.20489832101014,
"equityRatioIsEstimate": false,
"cash": 14588.51,
"cashIsEstimate": false,
"receivables": 568708.44,
"receivablesIsEstimate": false,
"liabilities": 773083.74,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2031628.13,
"balanceTotalIsEstimate": false,
"earnings": 63607.4,
"earningsIsEstimate": false,
"earningsCagr": 17.897205581924027,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 3.8680858976798627,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8958788732394366,
"returnOnSalesIsEstimate": true,
"equity": 478453.79,
"equityIsEstimate": false,
"equityRatio": 23.55026409286822,
"equityRatioIsEstimate": false,
"cash": 99724.16,
"cashIsEstimate": false,
"receivables": 676783.57,
"receivablesIsEstimate": false,
"liabilities": 1482401.52,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2452985.36,
"balanceTotalIsEstimate": false,
"earnings": 60813.63,
"earningsIsEstimate": false,
"earningsCagr": 16.849908674785972,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 8.024068243292737,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9502129687499999,
"returnOnSalesIsEstimate": true,
"equity": 539267.42,
"equityIsEstimate": false,
"equityRatio": 21.98412712907508,
"equityRatioIsEstimate": false,
"cash": 580725.39,
"cashIsEstimate": false,
"receivables": 511591.45,
"receivablesIsEstimate": false,
"liabilities": 1843401.39,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2644509.6,
"balanceTotalIsEstimate": false,
"earnings": 24350.95,
"earningsIsEstimate": false,
"earningsCagr": -11.96537571051346,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 12.060518393186204,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2969628048780488,
"returnOnSalesIsEstimate": true,
"equity": 563618.37,
"equityIsEstimate": false,
"equityRatio": 21.31277458777234,
"equityRatioIsEstimate": false,
"cash": 104699.05,
"cashIsEstimate": false,
"receivables": 818820.58,
"receivablesIsEstimate": false,
"liabilities": 2008330.2,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3383889.63,
"balanceTotalIsEstimate": false,
"earnings": 387886.21,
"earningsIsEstimate": false,
"earningsCagr": 64.45487930677174,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 16.361780700222184,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.526238272727273,
"returnOnSalesIsEstimate": true,
"equity": 951504.58,
"equityIsEstimate": false,
"equityRatio": 28.11866473316389,
"equityRatioIsEstimate": false,
"cash": 74328.42,
"cashIsEstimate": false,
"receivables": 1376141.17,
"receivablesIsEstimate": false,
"liabilities": 2118586.67,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4402336,
"balanceTotalIsEstimate": false,
"earnings": 482683.02,
"earningsIsEstimate": false,
"earningsCagr": 65.97343962123942,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 18.499746624151857,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.447735857142857,
"returnOnSalesIsEstimate": true,
"equity": 1434187.6,
"equityIsEstimate": false,
"equityRatio": 32.57787683629782,
"equityRatioIsEstimate": false,
"cash": 673608.2,
"cashIsEstimate": false,
"receivables": 2032990.65,
"receivablesIsEstimate": false,
"liabilities": 2269239.8,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5456033.87,
"balanceTotalIsEstimate": false,
"earnings": 1032637.35,
"earningsIsEstimate": false,
"earningsCagr": 102.99564716475844,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 27.66364405345252,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.074337352941176,
"returnOnSalesIsEstimate": true,
"equity": 2466824.95,
"equityIsEstimate": false,
"equityRatio": 45.212786591443944,
"equityRatioIsEstimate": false,
"cash": 899139.47,
"cashIsEstimate": false,
"receivables": 2812294.84,
"receivablesIsEstimate": false,
"liabilities": 1939322.62,
"liabilitiesIsEstimate": false
}
]
}