SKS Verwaltungs GmbH

{
  "id": "13df645a-c13e-473f-9efd-5aa4d556c81d",
  "euId": "DEP3210.HRB110629",
  "name": "SKS Verwaltungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-10-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bergweg 24",
    "city": "Lohne",
    "zipCode": "49393",
    "state": "NI",
    "country": "DE",
    "latitude": 52.6665722,
    "longitude": 8.2577649
  },
  "contactData": {
    "emails": [
      "info@dentallabor-burdeska.de"
    ],
    "phones": [
      "+49 44422828"
    ],
    "websites": [
      "https://zab-lohne.de"
    ],
    "faxes": [
      "+49 4442910244"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "7010"
    ],
    "nace": [
      "70.10"
    ],
    "nace2025": [
      "70.10"
    ],
    "naics": [
      "551114"
    ],
    "uksic": [
      "70.10"
    ],
    "wz": [
      "70.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 679106.51,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 116187.83,
      "equityIsEstimate": false,
      "equityRatio": 17.108925962143996,
      "equityRatioIsEstimate": false,
      "cash": 152577.32,
      "cashIsEstimate": false,
      "receivables": 225877.43,
      "receivablesIsEstimate": false,
      "liabilities": 20290.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 698638.81,
      "balanceTotalIsEstimate": false,
      "earnings": -22443.33,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5151515151515138,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.34528200000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 93744.5,
      "equityIsEstimate": false,
      "equityRatio": 13.418163814861645,
      "equityRatioIsEstimate": false,
      "cash": 95844.15,
      "cashIsEstimate": false,
      "receivables": 216799.51,
      "receivablesIsEstimate": false,
      "liabilities": 18738.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 748587.12,
      "balanceTotalIsEstimate": false,
      "earnings": 4544.569999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.067962271541484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07972929824561391,
      "returnOnSalesIsEstimate": true,
      "equity": 98289.07,
      "equityIsEstimate": false,
      "equityRatio": 13.129944047127074,
      "equityRatioIsEstimate": false,
      "cash": 187692.26,
      "cashIsEstimate": false,
      "receivables": 168549.97,
      "receivablesIsEstimate": false,
      "liabilities": 64142.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 782438.94,
      "balanceTotalIsEstimate": false,
      "earnings": 55335.98,
      "earningsIsEstimate": false,
      "earningsCagr": 1117.628510508147,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4927573906107439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8019707246376813,
      "returnOnSalesIsEstimate": true,
      "equity": 78336.28,
      "equityIsEstimate": false,
      "equityRatio": 10.011807438929358,
      "equityRatioIsEstimate": false,
      "cash": 442153.11,
      "cashIsEstimate": false,
      "receivables": 237839.04,
      "receivablesIsEstimate": false,
      "liabilities": 42159.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 464044.44,
      "balanceTotalIsEstimate": false,
      "earnings": -28335.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3778032,
      "returnOnSalesIsEstimate": true,
      "equity": 50001.04,
      "equityIsEstimate": false,
      "equityRatio": 10.7750542167901,
      "equityRatioIsEstimate": false,
      "cash": 97135.47,
      "cashIsEstimate": false,
      "receivables": 291996.46,
      "receivablesIsEstimate": false,
      "liabilities": 47959.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 546153.13,
      "balanceTotalIsEstimate": false,
      "earnings": 115110.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.655696074697092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4211202469135802,
      "returnOnSalesIsEstimate": true,
      "equity": 165111.78,
      "equityIsEstimate": false,
      "equityRatio": 30.231774008143102,
      "equityRatioIsEstimate": false,
      "cash": 162108.3,
      "cashIsEstimate": false,
      "receivables": 327263.84,
      "receivablesIsEstimate": false,
      "liabilities": 60626.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 574207.81,
      "balanceTotalIsEstimate": false,
      "earnings": 87713.12,
      "earningsIsEstimate": false,
      "earningsCagr": -23.801097968790753,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0828780246913579,
      "returnOnSalesIsEstimate": true,
      "equity": 250824.9,
      "equityIsEstimate": false,
      "equityRatio": 43.68190324684019,
      "equityRatioIsEstimate": false,
      "cash": 157091.35,
      "cashIsEstimate": false,
      "receivables": 331188.26,
      "receivablesIsEstimate": false,
      "liabilities": 56614.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 656788.33,
      "balanceTotalIsEstimate": false,
      "earnings": 68588.51,
      "earningsIsEstimate": false,
      "earningsCagr": -22.808805533212894,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.726659376040643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8263675903614457,
      "returnOnSalesIsEstimate": true,
      "equity": 321413.41,
      "equityIsEstimate": false,
      "equityRatio": 48.937137783797105,
      "equityRatioIsEstimate": false,
      "cash": 253450.1,
      "cashIsEstimate": false,
      "receivables": 336566.44,
      "receivablesIsEstimate": false,
      "liabilities": 58298.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 778067.42,
      "balanceTotalIsEstimate": false,
      "earnings": 76018.55,
      "earningsIsEstimate": false,
      "earningsCagr": -12.91676007675633,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.953042331188295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8353686813186814,
      "returnOnSalesIsEstimate": true,
      "equity": 397431.96,
      "equityIsEstimate": false,
      "equityRatio": 51.079373044562125,
      "equityRatioIsEstimate": false,
      "cash": 196561.04,
      "cashIsEstimate": false,
      "receivables": 387492.94,
      "receivablesIsEstimate": false,
      "liabilities": 90836.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 808420.56,
      "balanceTotalIsEstimate": false,
      "earnings": 42536.85,
      "earningsIsEstimate": false,
      "earningsCagr": -22.032722427021202,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.3100812519186369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.531710625,
      "returnOnSalesIsEstimate": true,
      "equity": 328440.25,
      "equityIsEstimate": false,
      "equityRatio": 40.62739943180069,
      "equityRatioIsEstimate": false,
      "cash": 202538.52,
      "cashIsEstimate": false,
      "receivables": 310954.01,
      "receivablesIsEstimate": false,
      "liabilities": 140396.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 776713.35,
      "balanceTotalIsEstimate": false,
      "earnings": 67823.85,
      "earningsIsEstimate": false,
      "earningsCagr": -6.226641658121279,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8373314814814816,
      "returnOnSalesIsEstimate": true,
      "equity": 394299.92,
      "equityIsEstimate": false,
      "equityRatio": 50.765178685289754,
      "equityRatioIsEstimate": false,
      "cash": 151802.12,
      "cashIsEstimate": false,
      "receivables": 316268.24,
      "receivablesIsEstimate": false,
      "liabilities": 79883.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 756988.69,
      "balanceTotalIsEstimate": false,
      "earnings": 59819.51,
      "earningsIsEstimate": false,
      "earningsCagr": -3.362013929019203,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.29985343992968705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7121370238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 354119.43,
      "equityIsEstimate": false,
      "equityRatio": 46.78001596034414,
      "equityRatioIsEstimate": false,
      "cash": 198326.3,
      "cashIsEstimate": false,
      "receivables": 342354.98,
      "receivablesIsEstimate": false,
      "liabilities": 67585.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 743599.61,
      "balanceTotalIsEstimate": false,
      "earnings": 37189.1,
      "earningsIsEstimate": false,
      "earningsCagr": -16.367703645109046,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1174938236765297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4274609195402299,
      "returnOnSalesIsEstimate": true,
      "equity": 321308.53,
      "equityIsEstimate": false,
      "equityRatio": 43.20988414719583,
      "equityRatioIsEstimate": false,
      "cash": 149880.4,
      "cashIsEstimate": false,
      "receivables": 365534.84,
      "receivablesIsEstimate": false,
      "liabilities": 63589.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 781930.11,
      "balanceTotalIsEstimate": false,
      "earnings": -10529.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09572063636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 102469.99,
      "equityIsEstimate": false,
      "equityRatio": 13.104750500015916,
      "equityRatioIsEstimate": false,
      "cash": 63330.96,
      "cashIsEstimate": false,
      "receivables": 527854.65,
      "receivablesIsEstimate": false,
      "liabilities": 67604.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 790406.6,
      "balanceTotalIsEstimate": false,
      "earnings": -2023.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.338972004885822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.021074479166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 100446.84,
      "equityIsEstimate": false,
      "equityRatio": 12.708249146705,
      "equityRatioIsEstimate": false,
      "cash": 87699.52,
      "cashIsEstimate": false,
      "receivables": 428503.57,
      "receivablesIsEstimate": false,
      "liabilities": 72453.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 960103.5,
      "balanceTotalIsEstimate": false,
      "earnings": 108931.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6628422035166697,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.12301,
      "returnOnSalesIsEstimate": true,
      "equity": -127988.82,
      "equityIsEstimate": false,
      "equityRatio": -13.330731530506867,
      "equityRatioIsEstimate": false,
      "cash": 173627.29,
      "cashIsEstimate": false,
      "receivables": 430132.15,
      "receivablesIsEstimate": false,
      "liabilities": 154676.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 986369.44,
      "balanceTotalIsEstimate": false,
      "earnings": 127426.26,
      "earningsIsEstimate": false,
      "earningsCagr": 16.977834881715626,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.039667708457541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1584205454545453,
      "returnOnSalesIsEstimate": true,
      "equity": -119961.61,
      "equityIsEstimate": false,
      "equityRatio": -12.161934984522636,
      "equityRatioIsEstimate": false,
      "cash": 276787.87,
      "cashIsEstimate": false,
      "receivables": 502371.73,
      "receivablesIsEstimate": false,
      "liabilities": 241207.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 933369.36,
      "balanceTotalIsEstimate": false,
      "earnings": 224423.16,
      "earningsIsEstimate": false,
      "earningsCagr": 43.53445271048677,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8701930000000002,
      "returnOnSalesIsEstimate": true,
      "equity": -5536.49,
      "equityIsEstimate": false,
      "equityRatio": -0.5931724606858747,
      "equityRatioIsEstimate": false,
      "cash": 174035.96,
      "cashIsEstimate": false,
      "receivables": 620945.32,
      "receivablesIsEstimate": false,
      "liabilities": 225133.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1498111.34,
      "balanceTotalIsEstimate": false,
      "earnings": 722231.76,
      "earningsIsEstimate": false,
      "earningsCagr": 87.86263443810059,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.28887963675682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.111257846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 438708.35,
      "equityIsEstimate": false,
      "equityRatio": 29.284095132742266,
      "equityRatioIsEstimate": false,
      "cash": 1160425.92,
      "cashIsEstimate": false,
      "receivables": 184686.83,
      "receivablesIsEstimate": false,
      "liabilities": 798350.41,
      "liabilitiesIsEstimate": false
    }
  ]
}