SITOUR - Werbe GmbH

{
  "id": "69ab1bf3-38f3-4f42-b922-a586a5846005",
  "euId": "DED2601V.HRB47856",
  "name": "SITOUR - Werbe GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1974-10-02T00:00:00",
  "vatId": "DE128244558",
  "hq": {
    "line2": null,
    "street": "An der Breite 6 a",
    "city": "Seefeld",
    "zipCode": "82229",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0346158,
    "longitude": 11.2151806
  },
  "contactData": {
    "emails": [
      "info@sitour.com"
    ],
    "phones": [
      "+49 815298410"
    ],
    "websites": [
      "https://www.sitour.de"
    ],
    "faxes": [
      "+49 8152984141"
    ]
  },
  "managers": [
    {
      "name": "Benjamin Grütze",
      "position": "Managing Director",
      "startDate": "2022-09-12T00:00:00",
      "endDate": null
    },
    {
      "name": "Peter Schröcksnadel",
      "position": "Managing Director",
      "startDate": "2020-09-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2868466.68,
      "balanceTotalIsEstimate": false,
      "earnings": 10638.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.20459557692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 452740.46,
      "equityIsEstimate": false,
      "equityRatio": 15.783361304374644,
      "equityRatioIsEstimate": false,
      "cash": 1064768.73,
      "cashIsEstimate": false,
      "receivables": 1476884.75,
      "receivablesIsEstimate": false,
      "liabilities": 467417.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3700580.31,
      "balanceTotalIsEstimate": false,
      "earnings": 187183.76,
      "earningsIsEstimate": false,
      "earningsCagr": 1659.41618408549,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.923076923076916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8361175757575756,
      "returnOnSalesIsEstimate": true,
      "equity": 648073.58,
      "equityIsEstimate": false,
      "equityRatio": 17.512755452130694,
      "equityRatioIsEstimate": false,
      "cash": 1176014.9,
      "cashIsEstimate": false,
      "receivables": 2157180.43,
      "receivablesIsEstimate": false,
      "liabilities": 802949.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4166667.77,
      "balanceTotalIsEstimate": false,
      "earnings": 49436.57,
      "earningsIsEstimate": false,
      "earningsCagr": 115.56307658581426,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.2927878405448,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6680617567567567,
      "returnOnSalesIsEstimate": true,
      "equity": 517510.15,
      "equityIsEstimate": false,
      "equityRatio": 12.420240311120367,
      "equityRatioIsEstimate": false,
      "cash": 387672.47,
      "cashIsEstimate": false,
      "receivables": 2467700.82,
      "receivablesIsEstimate": false,
      "liabilities": 827581.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4490288.99,
      "balanceTotalIsEstimate": false,
      "earnings": 619461,
      "earningsIsEstimate": false,
      "earningsCagr": 287.58901664274373,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.958542566957856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.841278481012657,
      "returnOnSalesIsEstimate": true,
      "equity": 1036971.15,
      "equityIsEstimate": false,
      "equityRatio": 23.093639458604198,
      "equityRatioIsEstimate": false,
      "cash": 869537.7,
      "cashIsEstimate": false,
      "receivables": 2177341.85,
      "receivablesIsEstimate": false,
      "liabilities": 879606.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2561922.08,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 953332.01,
      "equityIsEstimate": false,
      "equityRatio": 37.21159271167217,
      "equityRatioIsEstimate": false,
      "cash": 412043.62,
      "cashIsEstimate": false,
      "receivables": 1449589.98,
      "receivablesIsEstimate": false,
      "liabilities": 254766.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2931460.06,
      "balanceTotalIsEstimate": false,
      "earnings": 38383.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.336407169127377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7242235849056603,
      "returnOnSalesIsEstimate": true,
      "equity": 780211.79,
      "equityIsEstimate": false,
      "equityRatio": 26.615126047461825,
      "equityRatioIsEstimate": false,
      "cash": 666549.64,
      "cashIsEstimate": false,
      "receivables": 1913485.57,
      "receivablesIsEstimate": false,
      "liabilities": 302366.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2747414.31,
      "balanceTotalIsEstimate": false,
      "earnings": 118508.98,
      "earningsIsEstimate": false,
      "earningsCagr": 208.74698603709635,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.33606359048894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3701796,
      "returnOnSalesIsEstimate": true,
      "equity": 798720.77,
      "equityIsEstimate": false,
      "equityRatio": 29.071726353496352,
      "equityRatioIsEstimate": false,
      "cash": 936734.68,
      "cashIsEstimate": false,
      "receivables": 1535057.67,
      "receivablesIsEstimate": false,
      "liabilities": 279142.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2710523.23,
      "balanceTotalIsEstimate": false,
      "earnings": 51805.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.057246530612245,
      "returnOnSalesIsEstimate": true,
      "equity": 850525.85,
      "equityIsEstimate": false,
      "equityRatio": 31.378659315161077,
      "equityRatioIsEstimate": false,
      "cash": 399619.96,
      "cashIsEstimate": false,
      "receivables": 1635433.88,
      "receivablesIsEstimate": false,
      "liabilities": 122200.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2863437.69,
      "balanceTotalIsEstimate": false,
      "earnings": 60531.04,
      "earningsIsEstimate": false,
      "earningsCagr": 16.84383075945448,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.1224489795918435,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1640584615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 711056.89,
      "equityIsEstimate": false,
      "equityRatio": 24.832280879839924,
      "equityRatioIsEstimate": false,
      "cash": 350682.02,
      "cashIsEstimate": false,
      "receivables": 1759766.13,
      "receivablesIsEstimate": false,
      "liabilities": 120470.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2884462.89,
      "balanceTotalIsEstimate": false,
      "earnings": 197698.47,
      "earningsIsEstimate": false,
      "earningsCagr": 95.35092851708382,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0157507275425655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8018936538461534,
      "returnOnSalesIsEstimate": true,
      "equity": 808755.36,
      "equityIsEstimate": false,
      "equityRatio": 28.03833472095735,
      "equityRatioIsEstimate": false,
      "cash": 370908.06,
      "cashIsEstimate": false,
      "receivables": 1919836.02,
      "receivablesIsEstimate": false,
      "liabilities": 131816.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2668154,
      "balanceTotalIsEstimate": false,
      "earnings": 224368.14,
      "earningsIsEstimate": false,
      "earningsCagr": 63.00325604162724,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.684953003244293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6743362500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 883123.5,
      "equityIsEstimate": false,
      "equityRatio": 33.09867046654728,
      "equityRatioIsEstimate": false,
      "cash": 640476.02,
      "cashIsEstimate": false,
      "receivables": 1644002.52,
      "receivablesIsEstimate": false,
      "liabilities": 107528.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2545687.21,
      "balanceTotalIsEstimate": false,
      "earnings": 193132.9,
      "earningsIsEstimate": false,
      "earningsCagr": 38.95397604887092,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5670642872209317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.198541304347827,
      "returnOnSalesIsEstimate": true,
      "equity": 876256.4,
      "equityIsEstimate": false,
      "equityRatio": 34.42121233739474,
      "equityRatioIsEstimate": false,
      "cash": 585105.24,
      "cashIsEstimate": false,
      "receivables": 1624703.35,
      "receivablesIsEstimate": false,
      "liabilities": 39915.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2312782.87,
      "balanceTotalIsEstimate": false,
      "earnings": 77620.88,
      "earningsIsEstimate": false,
      "earningsCagr": 6.414327941784914,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1993125408408725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8481161904761907,
      "returnOnSalesIsEstimate": true,
      "equity": 803877.28,
      "equityIsEstimate": false,
      "equityRatio": 34.7580090819334,
      "equityRatioIsEstimate": false,
      "cash": 307299.82,
      "cashIsEstimate": false,
      "receivables": 1712498.42,
      "receivablesIsEstimate": false,
      "liabilities": 63400.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2824946.88,
      "balanceTotalIsEstimate": false,
      "earnings": 134702.39,
      "earningsIsEstimate": false,
      "earningsCagr": -9.146220565310815,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4842757319082236,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6412233333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 838579.67,
      "equityIsEstimate": false,
      "equityRatio": 29.684794285406173,
      "equityRatioIsEstimate": false,
      "cash": 689381.06,
      "cashIsEstimate": false,
      "receivables": 1647501.05,
      "receivablesIsEstimate": false,
      "liabilities": 296413.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2655297.38,
      "balanceTotalIsEstimate": false,
      "earnings": 128002.78,
      "earningsIsEstimate": false,
      "earningsCagr": -13.091039879975408,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.666724583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 816582.45,
      "equityIsEstimate": false,
      "equityRatio": 30.752956567147294,
      "equityRatioIsEstimate": false,
      "cash": 389505.61,
      "cashIsEstimate": false,
      "receivables": 1715781.17,
      "receivablesIsEstimate": false,
      "liabilities": 254722.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2680840.89,
      "balanceTotalIsEstimate": false,
      "earnings": 3635.969999999972,
      "earningsIsEstimate": true,
      "earningsCagr": -62.95829170051028,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07574937499999942,
      "returnOnSalesIsEstimate": true,
      "equity": 820218.42,
      "equityIsEstimate": false,
      "equityRatio": 30.59556511016959,
      "equityRatioIsEstimate": false,
      "cash": 559357.84,
      "cashIsEstimate": false,
      "receivables": 1583135.34,
      "receivablesIsEstimate": false,
      "liabilities": 330979.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2728940.89,
      "balanceTotalIsEstimate": false,
      "earnings": 43415.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -13.51976495445566,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8860330612244897,
      "returnOnSalesIsEstimate": true,
      "equity": 713635.03,
      "equityIsEstimate": false,
      "equityRatio": 26.150622485633978,
      "equityRatioIsEstimate": false,
      "cash": 701872.33,
      "cashIsEstimate": false,
      "receivables": 1650076.51,
      "receivablesIsEstimate": false,
      "liabilities": 224140.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2694174.22,
      "balanceTotalIsEstimate": false,
      "earnings": 205101.16000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 11.083154401492301,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.995148663330292,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.185737959183674,
      "returnOnSalesIsEstimate": true,
      "equity": 818736.52,
      "equityIsEstimate": false,
      "equityRatio": 30.389145361208303,
      "equityRatioIsEstimate": false,
      "cash": 630671.29,
      "cashIsEstimate": false,
      "receivables": 1705471.56,
      "receivablesIsEstimate": false,
      "liabilities": 223999.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2945811.22,
      "balanceTotalIsEstimate": false,
      "earnings": 304409.06000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 24.182255339931125,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5082119186819574,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.743567169811322,
      "returnOnSalesIsEstimate": true,
      "equity": 973145.58,
      "equityIsEstimate": false,
      "equityRatio": 33.034892846935385,
      "equityRatioIsEstimate": false,
      "cash": 959243.81,
      "cashIsEstimate": false,
      "receivables": 1691891.62,
      "receivablesIsEstimate": false,
      "liabilities": 160712.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2992518.87,
      "balanceTotalIsEstimate": false,
      "earnings": 378780.5,
      "earningsIsEstimate": true,
      "earningsCagr": 219.47864252706725,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.014453703703703,
      "returnOnSalesIsEstimate": true,
      "equity": 1101926.08,
      "equityIsEstimate": false,
      "equityRatio": 36.82269445472202,
      "equityRatioIsEstimate": false,
      "cash": 870956.92,
      "cashIsEstimate": false,
      "receivables": 1821829.71,
      "receivablesIsEstimate": false,
      "liabilities": 188085.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3354066.2,
      "balanceTotalIsEstimate": false,
      "earnings": 386509.59999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 72.73429407599706,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.193472722644543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.441826666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 1338435.68,
      "equityIsEstimate": false,
      "equityRatio": 39.904867709528205,
      "equityRatioIsEstimate": false,
      "cash": 929773.45,
      "cashIsEstimate": false,
      "receivables": 1828013.57,
      "receivablesIsEstimate": false,
      "liabilities": 372667.81,
      "liabilitiesIsEstimate": false
    }
  ]
}