simFlight GmbH

{
  "id": "5fe6bdda-784c-4394-bfce-0fc24cc44723",
  "euId": "DEX1517R.HRB18355KI",
  "name": "simFlight GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-12-17T00:00:00",
  "vatId": "DE258678599",
  "hq": {
    "line2": null,
    "street": "Werner-von-Siemens-Str. 28",
    "city": "Kaltenkirchen",
    "zipCode": "24568",
    "state": "SH",
    "country": "DE",
    "latitude": 53.8226914,
    "longitude": 9.9728104
  },
  "contactData": {
    "emails": [
      "fly@simflight.de"
    ],
    "phones": [
      "+49 41919912831"
    ],
    "websites": [
      "https://simflight.com/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Michael Pommerening",
      "position": "Managing Director",
      "startDate": "2016-11-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Miguel August Blaufuks",
      "position": "Managing Director",
      "startDate": "2007-12-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1023734.59,
      "balanceTotalIsEstimate": false,
      "earnings": 110842.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.6947523333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 418932.27,
      "equityIsEstimate": false,
      "equityRatio": 40.92196103288842,
      "equityRatioIsEstimate": false,
      "cash": 713111.47,
      "cashIsEstimate": false,
      "receivables": 301985.84,
      "receivablesIsEstimate": false,
      "liabilities": 211390.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1421498.52,
      "balanceTotalIsEstimate": false,
      "earnings": 200579.69,
      "earningsIsEstimate": false,
      "earningsCagr": 80.95907556095099,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 80,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.714438703703703,
      "returnOnSalesIsEstimate": true,
      "equity": 619511.96,
      "equityIsEstimate": false,
      "equityRatio": 43.581611326616084,
      "equityRatioIsEstimate": false,
      "cash": 742370.55,
      "cashIsEstimate": false,
      "receivables": 670348.94,
      "receivablesIsEstimate": false,
      "liabilities": 259146.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1504841.74,
      "balanceTotalIsEstimate": false,
      "earnings": 298470.63,
      "earningsIsEstimate": false,
      "earningsCagr": 64.09581595584078,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.6326806666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 468187.35,
      "equityIsEstimate": false,
      "equityRatio": 31.112065644856447,
      "equityRatioIsEstimate": false,
      "cash": 987628.65,
      "cashIsEstimate": false,
      "receivables": 507205.3,
      "receivablesIsEstimate": false,
      "liabilities": 283141.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1779063.67,
      "balanceTotalIsEstimate": false,
      "earnings": 316392.37,
      "earningsIsEstimate": false,
      "earningsCagr": 41.85341808038747,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.348319192733697,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.203771960784313,
      "returnOnSalesIsEstimate": true,
      "equity": 784579.72,
      "equityIsEstimate": false,
      "equityRatio": 44.100710572095494,
      "equityRatioIsEstimate": false,
      "cash": 1194229.35,
      "cashIsEstimate": false,
      "receivables": 572581.32,
      "receivablesIsEstimate": false,
      "liabilities": 306783.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1992000.28,
      "balanceTotalIsEstimate": false,
      "earnings": 741359.03,
      "earningsIsEstimate": false,
      "earningsCagr": 60.81646031205577,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.479255090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 1225938.75,
      "equityIsEstimate": false,
      "equityRatio": 61.543101289122305,
      "equityRatioIsEstimate": false,
      "cash": 1369436.46,
      "cashIsEstimate": false,
      "receivables": 607710.82,
      "receivablesIsEstimate": false,
      "liabilities": 563311.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1964372.11,
      "balanceTotalIsEstimate": false,
      "earnings": 326727.11,
      "earningsIsEstimate": false,
      "earningsCagr": 12.972971978977043,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.779216904761904,
      "returnOnSalesIsEstimate": true,
      "equity": 1152665.86,
      "equityIsEstimate": false,
      "equityRatio": 58.678590178110404,
      "equityRatioIsEstimate": false,
      "cash": 1554532.02,
      "cashIsEstimate": false,
      "receivables": 395552.09,
      "receivablesIsEstimate": false,
      "liabilities": 453093.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1707926.87,
      "balanceTotalIsEstimate": false,
      "earnings": 320328.26,
      "earningsIsEstimate": false,
      "earningsCagr": 1.7825701246549475,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.8131304,
      "returnOnSalesIsEstimate": true,
      "equity": 1172994.12,
      "equityIsEstimate": false,
      "equityRatio": 68.67941131460739,
      "equityRatioIsEstimate": false,
      "cash": 1466494.61,
      "cashIsEstimate": false,
      "receivables": 151529.26,
      "receivablesIsEstimate": false,
      "liabilities": 412882.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1995189.75,
      "balanceTotalIsEstimate": false,
      "earnings": 236781.63,
      "earningsIsEstimate": false,
      "earningsCagr": -6.989816529140668,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.99898683827586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.399425937499999,
      "returnOnSalesIsEstimate": true,
      "equity": 1273952.32,
      "equityIsEstimate": false,
      "equityRatio": 63.85118608393011,
      "equityRatioIsEstimate": false,
      "cash": 1541765,
      "cashIsEstimate": false,
      "receivables": 228849.75,
      "receivablesIsEstimate": false,
      "liabilities": 630487.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1319729.61,
      "balanceTotalIsEstimate": false,
      "earnings": 173813.72,
      "earningsIsEstimate": false,
      "earningsCagr": -30.415282538513488,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.89032563313614,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.9525488,
      "returnOnSalesIsEstimate": true,
      "equity": 768648.89,
      "equityIsEstimate": false,
      "equityRatio": 58.24290704517875,
      "equityRatioIsEstimate": false,
      "cash": 885071.22,
      "cashIsEstimate": false,
      "receivables": 197792.79,
      "receivablesIsEstimate": false,
      "liabilities": 462768.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1820852.64,
      "balanceTotalIsEstimate": false,
      "earnings": 319837.71,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5313728332185019,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.661257,
      "returnOnSalesIsEstimate": true,
      "equity": 1088486.6,
      "equityIsEstimate": false,
      "equityRatio": 59.778950590971505,
      "equityRatioIsEstimate": false,
      "cash": 1364799.36,
      "cashIsEstimate": false,
      "receivables": 226638.8,
      "receivablesIsEstimate": false,
      "liabilities": 596144.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1624289.87,
      "balanceTotalIsEstimate": false,
      "earnings": 343953.05,
      "earningsIsEstimate": false,
      "earningsCagr": 1.79489003496216,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.86045,
      "returnOnSalesIsEstimate": true,
      "equity": 1032439.65,
      "equityIsEstimate": false,
      "equityRatio": 63.56252471118348,
      "equityRatioIsEstimate": false,
      "cash": 1193190.67,
      "cashIsEstimate": false,
      "receivables": 227442.14,
      "receivablesIsEstimate": false,
      "liabilities": 437510.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1739611.32,
      "balanceTotalIsEstimate": false,
      "earnings": 225942.79,
      "earningsIsEstimate": false,
      "earningsCagr": -1.1645781351644513,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.276188611111111,
      "returnOnSalesIsEstimate": true,
      "equity": 1258382.44,
      "equityIsEstimate": false,
      "equityRatio": 72.33698847165468,
      "equityRatioIsEstimate": false,
      "cash": 1233113.05,
      "cashIsEstimate": false,
      "receivables": 321542.69,
      "receivablesIsEstimate": false,
      "liabilities": 391707.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1649810.35,
      "balanceTotalIsEstimate": false,
      "earnings": 42950.46,
      "earningsIsEstimate": false,
      "earningsCagr": -29.494833709017886,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.297439048222866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.160823243243243,
      "returnOnSalesIsEstimate": true,
      "equity": 1301332.9,
      "equityIsEstimate": false,
      "equityRatio": 78.87772676417019,
      "equityRatioIsEstimate": false,
      "cash": 1128416.36,
      "cashIsEstimate": false,
      "receivables": 354710.8,
      "receivablesIsEstimate": false,
      "liabilities": 320588.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1521175.55,
      "balanceTotalIsEstimate": false,
      "earnings": -19581.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5933848484848485,
      "returnOnSalesIsEstimate": true,
      "equity": 1281751.2,
      "equityIsEstimate": false,
      "equityRatio": 84.26057071453718,
      "equityRatioIsEstimate": false,
      "cash": 1089701.59,
      "cashIsEstimate": false,
      "receivables": 293984.76,
      "receivablesIsEstimate": false,
      "liabilities": 227477.85,
      "liabilitiesIsEstimate": false
    }
  ]
}